Fast Fitness Japan Incorporated
TSE:7092.T
1223 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,234 | 3,753 | 3,983 | 3,847 | 3,974 | 3,753 | 3,834 | 3,653 | 3,547 | 3,483.183 | 3,264.067 | 3,238.575 | 3,111.375 | 3,178.668 | 3,152.813 | 2,416 | 2,416 | 2,990.491 |
| Cost of Revenue
| 2,387 | 2,178 | 2,103 | 2,100 | 2,108 | 2,178 | 2,095 | 2,126 | 2,011 | 2,127.912 | 1,866.121 | 1,852.399 | 1,740.863 | 1,861.926 | 1,793.342 | 1,487 | 1,487 | 1,672.663 |
| Gross Profit
| 1,847 | 1,575 | 1,880 | 1,747 | 1,866 | 1,575 | 1,739 | 1,527 | 1,536 | 1,355.271 | 1,397.946 | 1,386.176 | 1,370.512 | 1,316.742 | 1,359.471 | 929 | 929 | 1,317.828 |
| Gross Profit Ratio
| 0.436 | 0.42 | 0.472 | 0.454 | 0.47 | 0.42 | 0.454 | 0.418 | 0.433 | 0.389 | 0.428 | 0.428 | 0.44 | 0.414 | 0.431 | 0.385 | 0.385 | 0.441 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 503 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 291.275 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 622 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 0 |
| SG&A
| 1,224 | 1,125 | 1,016 | 802 | 811 | 859 | 722 | 662 | 769 | 677 | 618 | 623 | 602.666 | 543.275 | 586 | 555 | 555 | 749 |
| Other Expenses
| 0 | 14 | 11 | 20 | 11 | 11 | 25 | 22 | 20 | 3.137 | -4.773 | 12.672 | 4.398 | 12.814 | 0.407 | 0 | 0 | -1.504 |
| Operating Expenses
| 1,224 | 859 | 1,016 | 802 | 811 | 859 | 722 | 662 | 769 | 721.06 | 617.321 | 623.257 | 602.666 | 543.275 | 585.777 | 716.5 | 716.5 | 749.314 |
| Operating Income
| 623 | 715 | 864 | 947 | 1,053 | 716 | 1,017 | 865 | 766 | 634.21 | 780.624 | 762.92 | 767.845 | 773.466 | 773.694 | 374 | 374 | 568.514 |
| Operating Income Ratio
| 0.147 | 0.191 | 0.217 | 0.246 | 0.265 | 0.191 | 0.265 | 0.237 | 0.216 | 0.182 | 0.239 | 0.236 | 0.247 | 0.243 | 0.245 | 0.155 | 0.155 | 0.19 |
| Total Other Income Expenses Net
| -38 | -366 | 9 | -2 | -14 | -369 | 3 | -51 | 6 | -255 | -23 | -0.974 | 23.187 | -278.208 | -79.162 | -174 | -174 | -112.564 |
| Income Before Tax
| 585 | 347 | 873 | 945 | 1,041 | 347 | 1,020 | 814 | 774 | 378.292 | 759.44 | 761.946 | 791.032 | 495.259 | 694.532 | 200 | 200 | 455.95 |
| Income Before Tax Ratio
| 0.138 | 0.092 | 0.219 | 0.246 | 0.262 | 0.092 | 0.266 | 0.223 | 0.218 | 0.109 | 0.233 | 0.235 | 0.254 | 0.156 | 0.22 | 0.083 | 0.083 | 0.152 |
| Income Tax Expense
| 209 | 133 | 312 | 340 | 316 | 133 | 345 | 307 | 256 | 171.064 | 288.279 | 276.375 | 252.806 | 194.23 | 263.988 | 105.5 | 105.5 | 215.519 |
| Net Income
| 375 | 232 | 561 | 605 | 725 | 214 | 676 | 507 | 517 | 207.228 | 471.16 | 485.571 | 538.226 | 301.028 | 430.544 | 94.5 | 94.5 | 240.431 |
| Net Income Ratio
| 0.089 | 0.062 | 0.141 | 0.157 | 0.182 | 0.057 | 0.176 | 0.139 | 0.146 | 0.059 | 0.144 | 0.15 | 0.173 | 0.095 | 0.137 | 0.039 | 0.039 | 0.08 |
| EPS
| 20.03 | 11.44 | 29.96 | 32.31 | 38.76 | 11.44 | 36.14 | 27.12 | 27.66 | 11.06 | 25.21 | 25.97 | 28.79 | 16.1 | 23.62 | 6.55 | 6.55 | 12.86 |
| EPS Diluted
| 19.8 | 11.29 | 29.57 | 32.31 | 38.25 | 11.29 | 35.66 | 26.74 | 27.34 | 10.92 | 24.87 | 25.63 | 28.41 | 16.1 | 23.62 | 6.55 | 6.55 | 12.86 |
| EBITDA
| 622 | 875 | 1,078 | 968 | 1,061 | 727 | 1,045 | 874 | 770 | 630.48 | 770.646 | 776.952 | 774.13 | 779.245 | 756.021 | -174 | -174 | 574.377 |
| EBITDA Ratio
| 0.147 | 0.233 | 0.271 | 0.252 | 0.267 | 0.194 | 0.273 | 0.239 | 0.217 | 0.181 | 0.236 | 0.24 | 0.249 | 0.245 | 0.24 | -0.072 | -0.072 | 0.192 |