for Startups, Inc.
TSE:7089.T
975 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 865.872 | 972.855 | 834.204 | 879.275 | 729.767 | 792.02 | 768.823 | 728.649 | 709.152 | 716.61 | 537.35 | 569.171 | 525.556 | 401.664 | 266.77 | 304.396 | 300.455 | 359.085 |
Cost of Revenue
| 145.794 | 196.835 | 265.348 | 148.778 | 110.959 | 154.101 | 187.586 | 102.114 | 97.324 | 108.656 | 79.651 | 91.568 | 81.901 | 75.263 | 43.137 | 47.646 | 47.988 | 51.743 |
Gross Profit
| 720.078 | 776.02 | 568.856 | 730.497 | 618.808 | 637.919 | 581.237 | 626.535 | 611.828 | 607.954 | 457.699 | 477.603 | 443.655 | 326.401 | 223.633 | 256.75 | 252.467 | 307.342 |
Gross Profit Ratio
| 0.832 | 0.798 | 0.682 | 0.831 | 0.848 | 0.805 | 0.756 | 0.86 | 0.863 | 0.848 | 0.852 | 0.839 | 0.844 | 0.813 | 0.838 | 0.843 | 0.84 | 0.856 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 108 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 502.351 | 0 | 0 | 0 | 431.378 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 641.157 | 610.351 | 594.849 | 524.925 | 517 | 536.378 | 470.377 | 424.837 | 421 | 423 | 328 | 299.796 | 300.412 | 254.128 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.001 | 1.285 | 0.758 | 1.338 | 0.22 | 0.118 | 1.966 | 0.737 | 0.613 | 0.162 | 0.708 | 0.516 | 0.051 | 0.082 | 0.297 | 0.046 | 0.043 | -11.853 |
Operating Expenses
| 641.158 | 610.351 | 615.298 | 527.975 | 517.092 | 539.908 | 478.951 | 430.632 | 422.732 | 452.742 | 327.907 | 301.636 | 302.31 | 256.248 | 234.059 | 203.188 | 207.666 | 244.675 |
Operating Income
| 78.92 | 165.669 | -46.442 | 202.521 | 101.715 | 98.011 | 102.286 | 195.903 | 189.095 | 155.212 | 129.792 | 175.967 | 141.344 | 70.153 | -10.426 | 53.562 | 44.8 | 62.665 |
Operating Income Ratio
| 0.091 | 0.17 | -0.056 | 0.23 | 0.139 | 0.124 | 0.133 | 0.269 | 0.267 | 0.217 | 0.242 | 0.309 | 0.269 | 0.175 | -0.039 | 0.176 | 0.149 | 0.175 |
Total Other Income Expenses Net
| -0.424 | -3.766 | -21.988 | 1.724 | -2 | 0.001 | 1.054 | 0.541 | 0.028 | 1 | 4 | 0.166 | -1.333 | -14.148 | 0.069 | -10.669 | 5.611 | -19.836 |
Income Before Tax
| 78.496 | 161.903 | -68.43 | 204.245 | 99.595 | 98.012 | 103.34 | 196.444 | 189.123 | 155.249 | 134.774 | 176.133 | 140.011 | 56.005 | -10.357 | 42.893 | 50.411 | 42.829 |
Income Before Tax Ratio
| 0.091 | 0.166 | -0.082 | 0.232 | 0.136 | 0.124 | 0.134 | 0.27 | 0.267 | 0.217 | 0.251 | 0.309 | 0.266 | 0.139 | -0.039 | 0.141 | 0.168 | 0.119 |
Income Tax Expense
| 25.325 | 17.744 | 27.366 | 67.321 | 34.141 | 8.222 | 37.179 | 63.818 | 61.044 | 18.111 | 39.426 | 54.548 | 43.096 | 14.686 | -2.916 | 16.564 | 15.45 | -0.667 |
Net Income
| 59.341 | 150.331 | 20.841 | 143.145 | 71.682 | 96.673 | 72.815 | 139.054 | 133.856 | 144.855 | 98.167 | 121.586 | 96.914 | 41.32 | -7.441 | 26.329 | 34.96 | 43.495 |
Net Income Ratio
| 0.069 | 0.155 | 0.025 | 0.163 | 0.098 | 0.122 | 0.095 | 0.191 | 0.189 | 0.202 | 0.183 | 0.214 | 0.184 | 0.103 | -0.028 | 0.086 | 0.116 | 0.121 |
EPS
| 16.27 | 41.33 | 5.84 | 40.26 | 20.21 | 27.26 | 33.64 | 39.21 | 37.77 | 41.12 | 9.21 | 35.48 | 28.37 | 12.1 | -2.18 | 7.71 | 11.06 | 13.76 |
EPS Diluted
| 16.23 | 41.17 | 5.7 | 39.28 | 19.68 | 26.52 | 32.7 | 38.1 | 36.72 | 39.71 | 8.78 | 33.38 | 26.78 | 11.42 | -2.06 | 7.28 | 9.73 | 12.11 |
EBITDA
| 85.09 | 194.829 | -45.682 | 203.866 | 101.934 | 98.136 | 104.254 | 196.644 | 189.708 | 155.377 | 130.502 | 175.155 | 142.728 | 70.244 | -10.128 | 59.217 | 39.233 | 70.651 |
EBITDA Ratio
| 0.098 | 0.2 | -0.055 | 0.232 | 0.14 | 0.124 | 0.136 | 0.27 | 0.268 | 0.217 | 0.243 | 0.308 | 0.272 | 0.175 | -0.038 | 0.195 | 0.131 | 0.197 |