for Startups, Inc.
TSE:7089.T
975 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,897.733 | 1,655.674 | 1,427.264 | 1,622.405 | 1,534.451 | 1,745.27 | 1,870.824 | 1,752.129 | 1,619.171 | 1,717.761 | 1,530.269 | 1,393.938 | 1,179.767 | 1,042.949 | 1,044.146 | 1,070.396 | 1,041.37 | 816.35 | 402.956 |
Short Term Investments
| 378.171 | 378.171 | 327.115 | 463.458 | 463.458 | 463.408 | 257.71 | 257.71 | 154.685 | 154.685 | 102.54 | 0 | 0 | 83.442 | 0 | 0 | 0 | 108.294 | 0 |
Cash and Short Term Investments
| 2,275.904 | 2,033.845 | 1,754.379 | 2,085.863 | 1,997.909 | 2,208.678 | 2,128.534 | 2,009.839 | 1,773.856 | 1,872.446 | 1,632.809 | 1,393.938 | 1,179.767 | 1,042.949 | 1,044.146 | 1,070.396 | 1,041.37 | 816.35 | 402.956 |
Net Receivables
| 284.015 | 510.916 | 309.742 | 459.038 | 263.059 | 331.195 | 303.412 | 307.226 | 217.054 | 272.034 | 175.64 | 228.612 | 220.32 | 190.667 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 43.645 | 0 | 1.22 | 0.225 | 0.225 | 25.012 | 0 | 0 | 0 | 18.645 | 0 | 0 | 0 | 16.308 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.355 | 37.341 | 109.427 | 30.673 | 112.272 | 2.637 | 75.693 | 31.948 | 31.56 | 4.173 | 32.354 | 29.369 | 19.792 | 2.915 | 43.66 | 13.259 | 19.544 | 0.324 | 15.353 |
Total Current Assets
| 2,606.919 | 2,582.102 | 2,174.768 | 2,575.799 | 2,373.465 | 2,567.522 | 2,507.639 | 2,349.013 | 2,022.47 | 2,167.298 | 1,840.803 | 1,651.919 | 1,419.879 | 1,252.839 | 1,175.069 | 1,203.425 | 1,139.966 | 953.456 | 510.477 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 39.11 | 67.953 | 535.425 | 117.263 | 120.299 | 269.598 | 125.485 | 128.933 | 132.466 | 284.494 | 19.499 | 32.544 | 33.826 | 87.246 | 31.524 | 32.493 | 32.918 | 79.361 | 31.277 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.357 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.01 | 0.013 | 0 | 0 | 0 | 0.068 | 0 | 0 | 2 | 2.879 | 3 | 0 | 0 | 5.108 | 0 | 0 | 0 | 7.338 | 0 |
Goodwill and Intangible Assets
| 0.01 | 0.013 | 0.027 | 0.04 | 0.054 | 0.068 | 0.081 | 0.095 | 2.357 | 2.879 | 3.436 | 3.994 | 4.551 | 5.108 | 5.666 | 6.223 | 6.781 | 7.338 | 7.895 |
Long Term Investments
| 0 | 61.881 | 543 | 270 | 249 | -395.072 | 2.771 | 22.565 | 243 | 209 | 209 | 0 | 0 | -52.439 | 0 | 0 | 0 | -46.512 | 0 |
Tax Assets
| 0 | 106.427 | -543 | -270 | -249 | 64.056 | 0 | 0 | 377.909 | 53.684 | 231.348 | 0 | 0 | 24.342 | 0 | 0 | 0 | 28.684 | 0 |
Other Non-Current Assets
| 556.181 | 423.392 | 105.271 | 270.084 | 249.057 | 463.624 | 257.71 | 257.71 | -377 | -152.621 | -231 | 112.288 | 106.546 | 83.858 | 109.338 | 108.831 | 115.619 | 108.294 | 127.474 |
Total Non-Current Assets
| 595.301 | 659.666 | 640.723 | 387.387 | 369.41 | 402.274 | 386.047 | 409.303 | 378.732 | 397.436 | 232.283 | 148.826 | 144.923 | 148.115 | 146.528 | 147.547 | 155.318 | 177.165 | 166.646 |
Total Assets
| 3,202.22 | 3,241.768 | 2,815.493 | 2,963.188 | 2,742.876 | 2,969.798 | 2,893.687 | 2,758.317 | 2,401.203 | 2,564.738 | 2,073.088 | 1,800.746 | 1,564.803 | 1,400.957 | 1,321.599 | 1,350.974 | 1,295.285 | 1,130.624 | 677.124 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 242.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 12.5 | 25 | 37.5 | 66.674 | 83.34 | 100.006 | 116.672 | 116.664 | 66.664 | 66.664 | 66.664 | 66.664 | 66.664 | 66.664 | 66.664 | 0 | 0 |
Tax Payables
| 12.414 | 114.368 | 25.673 | 37.822 | 30.095 | 55.586 | 59.248 | 198.919 | 102.406 | 256.554 | 191.186 | 162.454 | 76.442 | 26.176 | 14.011 | 42.199 | 23.769 | 91.65 | 56.724 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 357.024 | 696.198 | 476.503 | 538.543 | 446.594 | 712.653 | 873.79 | 576.215 | 412.482 | 682.976 | 422.923 | 419.18 | 286.183 | 208.928 | 155.797 | 167.271 | 154.709 | 248.032 | 164.831 |
Total Current Liabilities
| 599.919 | 696.198 | 489.003 | 563.543 | 484.094 | 779.327 | 957.13 | 676.221 | 529.154 | 799.64 | 489.587 | 485.844 | 352.847 | 275.592 | 222.461 | 233.935 | 221.373 | 248.032 | 164.831 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 25 | 37.5 | 66.674 | 33.34 | 50.006 | 66.672 | 83.338 | 100.004 | 116.67 | 133.336 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.305 | 0 | 0 | 0 | 5.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.002 | 0 | 0 | 0 | 0 | -5.628 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 | 0 |
Total Non-Current Liabilities
| 0.002 | 0.305 | 0.002 | 0.003 | 0.003 | 0.003 | 12.502 | 25.002 | 37.502 | 66.676 | 33.343 | 50.008 | 66.674 | 83.341 | 100.006 | 116.671 | 133.338 | 0.002 | 0 |
Total Liabilities
| 599.921 | 696.503 | 489.005 | 563.546 | 484.097 | 779.33 | 969.632 | 701.223 | 566.656 | 866.316 | 522.93 | 535.852 | 419.521 | 358.933 | 322.467 | 350.606 | 354.711 | 248.034 | 164.831 |
Equity: | |||||||||||||||||||
Preferred Stock
| 238.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 238.259 | 238.259 | 236.817 | 227.511 | 226.736 | 226.446 | 226.446 | 226.446 | 226.446 | 224.331 | 219.742 | 212.614 | 212.332 | 210.492 | 209.699 | 206.578 | 189.754 | 178.192 | 15 |
Retained Earnings
| 1,757.094 | 1,697.752 | 1,547.421 | 1,526.58 | 1,383.435 | 1,311.752 | 1,215.079 | 1,355.143 | 1,216.089 | 1,082.233 | 937.377 | 839.211 | 717.625 | 620.71 | 579.391 | 586.832 | 560.503 | 525.542 | 482.047 |
Accumulated Other Comprehensive Income/Loss
| 36.935 | 33.07 | 29.339 | 25.308 | 22.92 | 20.643 | 14.02 | 9.942 | 6.167 | 2.35 | 0.25 | 0.307 | 0.311 | 420.984 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 238.038 | 236.594 | 227.288 | 226.513 | 226.223 | 226.256 | 226.292 | 226.16 | 224.045 | 219.609 | 212.762 | 215.014 | -210.162 | 210.042 | 206.958 | 190.317 | 178.856 | 15.246 |
Total Shareholders Equity
| 2,270.325 | 2,207.119 | 2,050.171 | 2,006.687 | 1,859.604 | 1,785.064 | 1,681.801 | 1,817.823 | 1,674.862 | 1,532.959 | 1,376.978 | 1,264.894 | 1,145.282 | 1,042.024 | 999.132 | 1,000.368 | 940.574 | 882.59 | 512.293 |
Total Equity
| 2,602.299 | 2,545.264 | 2,326.488 | 2,399.642 | 2,258.779 | 2,190.468 | 1,924.055 | 2,057.094 | 1,834.547 | 1,698.422 | 1,550.158 | 1,264.894 | 1,145.282 | 1,042.024 | 999.132 | 1,000.368 | 940.574 | 882.59 | 512.293 |
Total Liabilities & Shareholders Equity
| 3,202.22 | 3,241.767 | 2,815.493 | 2,963.188 | 2,742.876 | 2,969.798 | 2,893.687 | 2,758.317 | 2,401.203 | 2,564.738 | 2,073.088 | 1,800.746 | 1,564.803 | 1,400.957 | 1,321.599 | 1,350.974 | 1,295.285 | 1,130.624 | 677.124 |