Forum Engineering Inc.
TSE:7088.T
899 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,528 | 7,787 | 8,188 | 7,584 | 7,720 | 7,277 | 7,362 | 7,001 | 7,111 | 6,828 | 7,018 | 6,469 | 6,599 | 6,668 | 6,931 | 6,848 | 7,281 | 7,752.518 |
Cost of Revenue
| 5,816 | 5,695 | 5,693 | 5,455 | 5,390 | 5,168 | 5,117 | 5,046 | 4,995 | 4,898 | 4,749 | 4,722 | 4,654 | 4,678 | 4,571 | 4,720 | 5,236 | 5,157.896 |
Gross Profit
| 2,712 | 2,092 | 2,495 | 2,129 | 2,330 | 2,109 | 2,245 | 1,955 | 2,116 | 1,930 | 2,269 | 1,747 | 1,945 | 1,990 | 2,360 | 2,128 | 2,045 | 2,594.622 |
Gross Profit Ratio
| 0.318 | 0.269 | 0.305 | 0.281 | 0.302 | 0.29 | 0.305 | 0.279 | 0.298 | 0.283 | 0.323 | 0.27 | 0.295 | 0.298 | 0.34 | 0.311 | 0.281 | 0.335 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,570 | 1,485 | 1,350 | 1,411 | 1,571 | 1,431 | 1,484 | 2,005 | 1,638 | 1,381 | 1,548 | 1,519 | 1,500 | 1,662 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -20 | 12 | 0 | 0 | 0 | 10 | 0 | 1,638 | 1 | 7 | 1 | -15 | -64 | -2 | 1,341 | 1,906 | -175.078 |
Operating Expenses
| 1,571 | 1,485 | 1,350 | 1,510 | 1,671 | 1,504 | 1,565 | 2,095 | 1,638 | 1,488 | 1,548 | 1,519 | 1,500 | 1,662 | 1,264 | 1,341 | 1,906 | 2,157.965 |
Operating Income
| 1,141 | 607 | 1,145 | 618 | 658 | 605 | 680 | -140 | 477 | 441 | 721 | 228 | 444 | 328 | 1,096 | 787 | 138 | 436.657 |
Operating Income Ratio
| 0.134 | 0.078 | 0.14 | 0.081 | 0.085 | 0.083 | 0.092 | -0.02 | 0.067 | 0.065 | 0.103 | 0.035 | 0.067 | 0.049 | 0.158 | 0.115 | 0.019 | 0.056 |
Total Other Income Expenses Net
| 19 | -19 | 8 | -2 | 1 | -3 | 8 | -5 | -3 | -2 | 6 | -3 | -19 | -369 | -4 | -1 | -2 | -175.078 |
Income Before Tax
| 1,160 | 588 | 1,153 | 616 | 659 | 602 | 688 | -145 | 474 | 439 | 726 | 226 | 425 | -40 | 1,092 | 785 | 137 | 261.58 |
Income Before Tax Ratio
| 0.136 | 0.076 | 0.141 | 0.081 | 0.085 | 0.083 | 0.093 | -0.021 | 0.067 | 0.064 | 0.103 | 0.035 | 0.064 | -0.006 | 0.158 | 0.115 | 0.019 | 0.034 |
Income Tax Expense
| 402 | 192 | 386 | 213 | 219 | 130 | 220 | -46 | 151 | 127 | 232 | 72 | 136 | -17 | 351 | 252 | 43 | 75.858 |
Net Income
| 774 | 407 | 776 | 412 | 444 | 472 | 467 | -98 | 322 | 312 | 494 | 153 | 289 | -24 | 741 | 534 | 93 | 185.721 |
Net Income Ratio
| 0.091 | 0.052 | 0.095 | 0.054 | 0.058 | 0.065 | 0.063 | -0.014 | 0.045 | 0.046 | 0.07 | 0.024 | 0.044 | -0.004 | 0.107 | 0.078 | 0.013 | 0.024 |
EPS
| 14.82 | 7.81 | 14.99 | 7.96 | 8.5 | 9.15 | 9.06 | -3.8 | 12.51 | 12.14 | 19.23 | 6 | 11.26 | -0.94 | 28.88 | 20.02 | 3.52 | 6.96 |
EPS Diluted
| 14.67 | 7.7 | 14.82 | 7.88 | 8.44 | 9.1 | 9.01 | -3.8 | 12.51 | 12.09 | 19.09 | 5.97 | 11.26 | -0.94 | 28.88 | 20.02 | 3.5 | 6.96 |
EBITDA
| 1,242 | 709 | 1,244 | 617 | 660 | 605 | 691 | -142 | 477 | 443 | 729 | 229 | 428 | -37 | 1,095 | 788 | 138 | 261.653 |
EBITDA Ratio
| 0.146 | 0.091 | 0.152 | 0.081 | 0.085 | 0.083 | 0.094 | -0.02 | 0.067 | 0.065 | 0.104 | 0.035 | 0.065 | -0.006 | 0.158 | 0.115 | 0.019 | 0.034 |