Forum Engineering Inc.
TSE:7088.T
899 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 10,531 | 11,006 | 11,235 | 10,562 | 10,829 | 10,395 | 12,291 | 12,590 | 13,636 | 13,690 | 12,824 | 13,501 | 13,941 | 14,297 | 13,682 | 14,247 | 13,698 | 9,348.575 | 8,818.574 |
Short Term Investments
| 0 | 1,102 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,531 | 11,006 | 11,435 | 10,762 | 11,029 | 10,595 | 12,291 | 12,590 | 13,636 | 13,690 | 12,824 | 13,501 | 13,941 | 14,297 | 13,682 | 14,247 | 13,698 | 9,348.575 | 8,818.574 |
Net Receivables
| 4,258 | 3,959 | 3,930 | 3,880 | 4,041 | 3,740 | 3,614 | 3,514 | 3,712 | 3,531 | 3,395 | 3,268 | 3,430 | 3,457 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 168 | 152 | 162 | 181 | 149 | 19 | 219 | 286 | 194 | 14 | 222 | 298 | 331 | 194 | 852 | 150 | 274 | 193.835 | 356.709 |
Total Current Assets
| 14,957 | 15,117 | 15,527 | 14,823 | 15,219 | 14,492 | 16,124 | 16,390 | 17,542 | 17,359 | 16,441 | 17,067 | 17,702 | 18,101 | 17,833 | 17,826 | 17,750 | 13,616.293 | 13,185.187 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 496 | 417 | 416 | 422 | 424 | 435 | 444 | 451 | 446 | 459 | 474 | 481 | 496 | 509 | 525 | 544 | 557 | 494.793 | 186.885 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,086 | 1,157 | 1,211 | 1,254 | 1,283 | 1,390 | 1,333 | 1,353 | 1,344 | 1,387 | 1,188 | 1,266 | 797 | 895 | 1,324 | 1,429 | 1,486 | 1,614.736 | 1,641.197 |
Goodwill and Intangible Assets
| 1,086 | 1,157 | 1,211 | 1,254 | 1,283 | 1,390 | 1,333 | 1,353 | 1,344 | 1,387 | 1,188 | 1,266 | 797 | 895 | 1,324 | 1,429 | 1,486 | 1,614.736 | 1,641.197 |
Long Term Investments
| 1,231 | 10 | 1,290 | 1,291 | 1,293 | -97 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 |
Tax Assets
| 0 | 782 | -1,290 | -1,291 | -1,293 | 847 | 0 | 0 | 0 | 912 | 0 | 0 | 0 | 947 | 0 | 0 | 0 | 770.926 | 0 |
Other Non-Current Assets
| 2 | 435 | 1,293 | 1,292 | 1,294 | 629 | 1,647 | 1,555 | 1,560 | 439 | 1,400 | 1,406 | 1,382 | 429 | 1,213 | 1,221 | 1,224 | 552.328 | 1,102.097 |
Total Non-Current Assets
| 2,815 | 2,801 | 2,920 | 2,968 | 3,001 | 3,204 | 3,424 | 3,359 | 3,350 | 3,407 | 3,062 | 3,153 | 2,675 | 2,790 | 3,062 | 3,194 | 3,267 | 3,442.783 | 2,930.179 |
Total Assets
| 17,772 | 17,918 | 18,447 | 17,791 | 18,221 | 17,700 | 19,550 | 19,751 | 20,893 | 20,768 | 19,505 | 20,221 | 20,379 | 20,893 | 20,896 | 21,022 | 21,018 | 17,059.078 | 16,115.368 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 6 | 2,000 | 2,000 | 2,000 | 2,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 8.356 | 0 |
Tax Payables
| 424 | 796 | 661 | 470 | 240 | 151 | 76 | 129 | 168 | 153 | 52 | 235 | 152 | 338 | 167 | 325 | 55 | 198.587 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,465 | 4,612 | 3,801 | 4,058 | 4,952 | 3,728 | 3,067 | 3,737 | 4,830 | 3,793 | 2,865 | 4,078 | 4,436 | 3,823 | 3,356 | 3,809 | 4,359 | 4,208.344 | 3,488.648 |
Total Current Liabilities
| 5,465 | 4,618 | 5,801 | 6,058 | 6,952 | 5,728 | 8,067 | 8,737 | 9,830 | 8,793 | 7,865 | 9,078 | 9,436 | 8,823 | 8,356 | 8,809 | 9,359 | 4,216.7 | 3,488.648 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.879 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 91 | 3 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 2 | 2 | 0.002 | 0 |
Total Non-Current Liabilities
| 91 | 9 | 2 | 2 | 3 | 2 | 1 | 2 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 2 | 2 | 0.002 | 0.879 |
Total Liabilities
| 5,556 | 4,627 | 5,801 | 6,060 | 6,955 | 5,730 | 8,068 | 8,739 | 9,830 | 8,795 | 7,867 | 9,078 | 9,436 | 8,824 | 8,357 | 8,811 | 9,361 | 4,216.702 | 3,489.527 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 106 | 105.407 | 90 |
Retained Earnings
| 12,050 | 13,242 | 12,869 | 12,106 | 11,692 | 10,777 | 12,114 | 11,647 | 11,746 | 10,857 | 12,355 | 11,863 | 11,712 | 10,865 | 12,707 | 11,965 | 11,432 | 10,819.257 | 12,433.536 |
Accumulated Other Comprehensive Income/Loss
| 130 | 46 | -43 | 20 | 8 | 1,822 | 0 | 0 | 0 | 1,822 | 0 | 0 | 0 | -596 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -405 | -438 | -611 | -660 | -705 | -746 | -749 | -752 | -800 | -823 | -834 | -837 | -886 | 1,087 | -285 | 129 | 119 | 1,917.712 | 102.305 |
Total Shareholders Equity
| 11,892 | 12,967 | 12,332 | 11,583 | 11,112 | 11,970 | 11,482 | 11,012 | 11,063 | 11,973 | 11,638 | 11,143 | 10,943 | 12,069 | 12,539 | 12,211 | 11,657 | 12,842.376 | 12,625.841 |
Total Equity
| 12,216 | 13,289 | 12,645 | 11,731 | 11,266 | 11,970 | 11,482 | 11,012 | 11,063 | 11,973 | 11,638 | 11,143 | 10,943 | 12,069 | 12,539 | 12,211 | 11,657 | 12,842.376 | 12,625.841 |
Total Liabilities & Shareholders Equity
| 17,772 | 17,918 | 18,446 | 17,791 | 18,221 | 17,700 | 19,550 | 19,751 | 20,893 | 20,768 | 19,505 | 20,221 | 20,379 | 20,893 | 20,896 | 21,022 | 21,018 | 17,059.078 | 16,115.368 |