ALiNK Internet, Inc.
TSE:7077.T
984 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 264.677 | 187.328 | 152.39 | 138.774 | 168.951 | 149.847 | 148.551 | 170.692 | 192.161 | 174.087 | 149.012 | 157.897 | 187.892 | 154.894 | 135.482 | 156.201 | 178.437 | 140.868 | 149.896 | 216.909 | 188.5 | 188.5 |
| Cost of Revenue
| 110.82 | 75.575 | 68.805 | 70.489 | 70.078 | 58.18 | 56.084 | 60.507 | 57.521 | 46.128 | 41.568 | 38.535 | 36.681 | 38.354 | 42.2 | 37.759 | 36.34 | 31.835 | 30.041 | 28.051 | 23 | 23 |
| Gross Profit
| 153.857 | 111.753 | 83.585 | 68.285 | 98.873 | 91.667 | 92.467 | 110.185 | 134.64 | 127.959 | 107.444 | 119.362 | 151.211 | 116.54 | 93.282 | 118.442 | 142.097 | 109.033 | 119.855 | 188.858 | 165.5 | 165.5 |
| Gross Profit Ratio
| 0.581 | 0.597 | 0.548 | 0.492 | 0.585 | 0.612 | 0.622 | 0.646 | 0.701 | 0.735 | 0.721 | 0.756 | 0.805 | 0.752 | 0.689 | 0.758 | 0.796 | 0.774 | 0.8 | 0.871 | 0.878 | 0.878 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 88 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 140 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -22.59 | 0 | 0 | 0 | -21.901 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 35 | 0 | 0 | 0 |
| SG&A
| 102.722 | 115.18 | 65.41 | 52.177 | 64.667 | 69 | 70.099 | 57.645 | 64.216 | 70 | 64 | 70 | 70 | 70.864 | 64 | 59 | 58 | 58 | 79 | 70 | 69.5 | 69.5 |
| Other Expenses
| 102.722 | -0.726 | -0.632 | -1.608 | 0.155 | -0.989 | -1.743 | -1.366 | -1.704 | -1.602 | -1.233 | -1.49 | -1.802 | -2.262 | -1.937 | -2.073 | -2.882 | -1.359 | -3.815 | -16.201 | 0 | 0 |
| Operating Expenses
| 102.722 | 115.18 | 65.41 | 52.177 | 64.667 | 69.832 | 70.099 | 57.645 | 64.216 | 70.604 | 63.548 | 69.902 | 69.812 | 70.864 | 63.812 | 59.115 | 57.958 | 58.632 | 79.577 | 65.613 | 73.5 | 73.5 |
| Operating Income
| 51.133 | -3.427 | 18.175 | 16.11 | 34.205 | 21.834 | 22.369 | 52.539 | 70.424 | 57.354 | 43.896 | 49.459 | 81.4 | 45.675 | 29.469 | 59.326 | 84.14 | 50.4 | 40.278 | 119.495 | 96 | 96 |
| Operating Income Ratio
| 0.193 | -0.018 | 0.119 | 0.116 | 0.202 | 0.146 | 0.151 | 0.308 | 0.366 | 0.329 | 0.295 | 0.313 | 0.433 | 0.295 | 0.218 | 0.38 | 0.472 | 0.358 | 0.269 | 0.551 | 0.509 | 0.509 |
| Total Other Income Expenses Net
| 3.31 | 59.665 | -0.68 | 1.67 | 0.229 | 59 | -1.947 | -1.376 | -3.417 | -2 | 87 | -1.226 | -5 | -2.039 | -1.936 | -2.075 | -2.881 | 57.376 | -3.815 | -12.452 | -4 | -4 |
| Income Before Tax
| 54.443 | 56.238 | 17.495 | 17.78 | 34.434 | 81.547 | 20.422 | 51.163 | 67.007 | 56.727 | 131.415 | 48.233 | 77.471 | 43.636 | 27.533 | 57.251 | 81.259 | 107.776 | 36.463 | 107.043 | 92 | 92 |
| Income Before Tax Ratio
| 0.206 | 0.3 | 0.115 | 0.128 | 0.204 | 0.544 | 0.137 | 0.3 | 0.349 | 0.326 | 0.882 | 0.305 | 0.412 | 0.282 | 0.203 | 0.367 | 0.455 | 0.765 | 0.243 | 0.493 | 0.488 | 0.488 |
| Income Tax Expense
| 20.781 | 26.142 | 5.595 | 6.513 | 10.655 | 25.889 | 0.906 | 15.935 | 20.684 | 17.618 | 41.236 | 15.99 | 24.868 | 13.417 | 8.368 | 17.648 | 25.075 | 33.23 | 1.635 | 36.828 | 31.5 | 31.5 |
| Net Income
| 33.663 | 30.095 | 11.9 | 11.266 | 23.78 | 55.657 | 19.516 | 35.228 | 46.324 | 39.108 | 90.18 | 32.243 | 52.602 | 30.219 | 19.164 | 39.604 | 56.183 | 74.546 | 34.827 | 70.215 | 60.5 | 60.5 |
| Net Income Ratio
| 0.127 | 0.161 | 0.078 | 0.081 | 0.141 | 0.371 | 0.131 | 0.206 | 0.241 | 0.225 | 0.605 | 0.204 | 0.28 | 0.195 | 0.141 | 0.254 | 0.315 | 0.529 | 0.232 | 0.324 | 0.321 | 0.321 |
| EPS
| 18.63 | 16.74 | 6.63 | 6.28 | 13.25 | 31.01 | 9.33 | 16.49 | 21.68 | 18.3 | 41.05 | 15.09 | 24.71 | 14.32 | 9.08 | 18.77 | 26.62 | 35.46 | 16.57 | 33.4 | 30.99 | 30.99 |
| EPS Diluted
| 18.05 | 16.19 | 6.4 | 6.04 | 12.67 | 30.07 | 9.23 | 16.06 | 21.12 | 17.83 | 41.05 | 14.68 | 23.92 | 13.75 | 8.72 | 18.02 | 25.56 | 33.93 | 15.85 | 31.96 | 30.99 | 30.99 |
| EBITDA
| 51.134 | -1.909 | 19.278 | 16.109 | 34.206 | -37.9 | 22.368 | 52.54 | 70.424 | 57.354 | -43.689 | 49.459 | 81.4 | 45.675 | 29.47 | 59.326 | 84.14 | -8.335 | 40.279 | 123.245 | -4 | -4 |
| EBITDA Ratio
| 0.193 | -0.01 | 0.127 | 0.116 | 0.202 | -0.253 | 0.151 | 0.308 | 0.366 | 0.329 | -0.293 | 0.313 | 0.433 | 0.295 | 0.218 | 0.38 | 0.472 | -0.059 | 0.269 | 0.568 | -0.021 | -0.021 |