CyberBuzz, Inc.
TSE:7069.T
1149 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 5,757.306 | 4,268.412 | 3,172.33 | 2,996.588 | 2,944.798 | 2,446.947 | 1,865.885 |
| Cost of Revenue
| 3,235.862 | 2,158.182 | 1,532.673 | 1,275.629 | 1,186.307 | 1,140.117 | 933.696 |
| Gross Profit
| 2,521.444 | 2,110.23 | 1,639.657 | 1,720.959 | 1,758.491 | 1,306.83 | 932.189 |
| Gross Profit Ratio
| 0.438 | 0.494 | 0.517 | 0.574 | 0.597 | 0.534 | 0.5 |
| Reseach & Development Expenses
| 0 | 0 | 4.25 | 21.31 | 28.56 | 25.252 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,920.125 | 1,866.426 | 1,566.313 | 1,431.074 | 1,288.413 | 1,041.352 | 784.346 |
| Other Expenses
| 23.939 | 1,966.425 | 1,636.915 | 1,505.699 | 1,324.786 | 1.246 | 6.215 |
| Operating Expenses
| 2,130.075 | 1,966.425 | 1,636.915 | 1,505.699 | 1,324.786 | 1,073.124 | 790.572 |
| Operating Income
| 391.367 | 143.804 | 79.312 | 215.259 | 433.703 | 233.706 | 141.617 |
| Operating Income Ratio
| 0.068 | 0.034 | 0.025 | 0.072 | 0.147 | 0.096 | 0.076 |
| Total Other Income Expenses Net
| -43.814 | 33.545 | -149.16 | 13.863 | -17.089 | 4.047 | -4.244 |
| Income Before Tax
| 347.553 | 177.349 | -69.848 | 229.122 | 416.614 | 237.753 | 137.373 |
| Income Before Tax Ratio
| 0.06 | 0.042 | -0.022 | 0.076 | 0.141 | 0.097 | 0.074 |
| Income Tax Expense
| 142.105 | 91.633 | 4.038 | 60.815 | 139.697 | 72.637 | 54.713 |
| Net Income
| 205.448 | 85.716 | -73.886 | 168.307 | 276.917 | 165.115 | 82.66 |
| Net Income Ratio
| 0.036 | 0.02 | -0.023 | 0.056 | 0.094 | 0.067 | 0.044 |
| EPS
| 52.06 | 22.16 | -19.54 | 45.72 | 80.93 | 48.26 | 24.16 |
| EPS Diluted
| 51.09 | 21.44 | -19.54 | 41.71 | 80.93 | 48.26 | 24.16 |
| EBITDA
| 586.25 | 180.196 | 109.528 | 249.867 | 464.063 | 243.271 | 161.369 |
| EBITDA Ratio
| 0.102 | 0.042 | 0.035 | 0.083 | 0.158 | 0.099 | 0.086 |