Howtelevision, Inc.
TSE:7064.T
2607 (JPY) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 778.565 | 362.419 | 490.378 | 434.504 | 631.048 | 286.112 | 451.342 | 330.48 | 491.292 | 270.048 | 342.575 | 241.037 | 344.378 | 216.344 | 206.222 | 219.188 | 247.289 | 195.733 | 216.131 | 166.409 | 251.508 | 200.454 | 206.801 |
| Cost of Revenue
| 98.012 | 76.642 | 90.544 | 86.596 | 87.737 | 80 | 71.887 | 80.925 | 76.864 | 67.674 | 104.859 | 119.074 | 94.088 | 73.831 | 74.322 | 64.952 | 62.703 | 57.104 | 51.808 | 44.262 | 48.495 | 44.555 | 38.411 |
| Gross Profit
| 680.553 | 285.777 | 399.834 | 347.908 | 543.311 | 206.112 | 379.455 | 249.555 | 414.428 | 202.374 | 237.716 | 121.963 | 250.29 | 142.513 | 131.9 | 154.236 | 184.586 | 138.629 | 164.323 | 122.147 | 203.013 | 155.899 | 168.39 |
| Gross Profit Ratio
| 0.874 | 0.789 | 0.815 | 0.801 | 0.861 | 0.72 | 0.841 | 0.755 | 0.844 | 0.749 | 0.694 | 0.506 | 0.727 | 0.659 | 0.64 | 0.704 | 0.746 | 0.708 | 0.76 | 0.734 | 0.807 | 0.778 | 0.814 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 115 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 51 |
| Selling & Marketing Expenses
| 0 | 0 | 166.627 | 0 | 0 | 0 | 159.141 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 65 |
| SG&A
| 357.002 | 315.53 | 281.627 | 276.382 | 276 | 256.285 | 242.141 | 216.05 | 213.137 | 178 | 140 | 152 | 215 | 180.947 | 227 | 208 | 195 | 170 | 138 | 136 | 142 | 134 | 116 |
| Other Expenses
| 0.331 | 0.241 | 0.236 | 0.197 | 0.188 | 0.156 | 0 | 0 | 0 | 178.098 | -0.159 | 152.133 | 214.919 | 180.947 | -1.373 | 0.007 | 195.711 | -0.25 | -0.037 | 135.548 | -0.142 | -5.459 | -1.956 |
| Operating Expenses
| 357.002 | 315.53 | 281.627 | 276.382 | 275.935 | 256.285 | 242.141 | 216.05 | 213.137 | 178.098 | 157.782 | 152.133 | 214.919 | 180.947 | 250.424 | 208.189 | 195.711 | 170.033 | 141.93 | 135.548 | 142.344 | 134.421 | 116.145 |
| Operating Income
| 323.551 | -29.753 | 118.207 | 71.524 | 267.377 | -50.174 | 137.312 | 33.507 | 201.29 | 24.275 | 79.934 | -30.171 | 35.371 | -38.434 | -118.524 | -53.953 | -11.124 | -31.404 | 22.392 | -13.401 | 60.671 | 21.476 | 52.243 |
| Operating Income Ratio
| 0.416 | -0.082 | 0.241 | 0.165 | 0.424 | -0.175 | 0.304 | 0.101 | 0.41 | 0.09 | 0.233 | -0.125 | 0.103 | -0.178 | -0.575 | -0.246 | -0.045 | -0.16 | 0.104 | -0.081 | 0.241 | 0.107 | 0.253 |
| Total Other Income Expenses Net
| -0.564 | -0.584 | -0.521 | -0.56 | -3 | -0.354 | -0.666 | -0.237 | -0.272 | 0.509 | -0.814 | -1 | -0.496 | -0.382 | -1.547 | -18.34 | -6.252 | -0.542 | -0.036 | 0.001 | -0.475 | -9.23 | -2.163 |
| Income Before Tax
| 322.987 | -30.337 | 117.686 | 70.964 | 266.739 | -50.528 | 136.646 | 33.27 | 201.018 | 24.784 | 79.12 | -30.546 | 34.875 | -38.816 | -120.071 | -72.293 | -17.376 | -31.946 | 22.356 | -13.4 | 60.196 | 12.246 | 50.08 |
| Income Before Tax Ratio
| 0.415 | -0.084 | 0.24 | 0.163 | 0.423 | -0.177 | 0.303 | 0.101 | 0.409 | 0.092 | 0.231 | -0.127 | 0.101 | -0.179 | -0.582 | -0.33 | -0.07 | -0.163 | 0.103 | -0.081 | 0.239 | 0.061 | 0.242 |
| Income Tax Expense
| 116.452 | -7.852 | 19.835 | 23.657 | 91.623 | -30.875 | 45.247 | 13.893 | 71.828 | -18.294 | -35.71 | -1.209 | 1.236 | 0.928 | -8.272 | 0.368 | 1.931 | 0.116 | 9.61 | -6.365 | 25.775 | 6.142 | 8.827 |
| Net Income
| 206.535 | -22.485 | 97.851 | 47.307 | 175.116 | -19.653 | 91.399 | 19.377 | 129.188 | 43.079 | 114.831 | -29.338 | 33.64 | -39.745 | -111.798 | -72.661 | -19.307 | -32.062 | 12.745 | -7.035 | 34.421 | 6.104 | 41.253 |
| Net Income Ratio
| 0.265 | -0.062 | 0.2 | 0.109 | 0.278 | -0.069 | 0.203 | 0.059 | 0.263 | 0.16 | 0.335 | -0.122 | 0.098 | -0.184 | -0.542 | -0.332 | -0.078 | -0.164 | 0.059 | -0.042 | 0.137 | 0.03 | 0.199 |
| EPS
| 151.67 | -16.51 | 72.31 | 34.96 | 129.4 | -14.55 | 67.64 | 14.41 | 97.04 | 32.82 | 88.79 | -22.66 | 26.06 | -30.79 | -86.6 | -56.28 | -15.09 | -25.29 | 10.05 | -5.55 | 27.15 | 5.99 | 40.45 |
| EPS Diluted
| 151.67 | -16.51 | 72.27 | 34.93 | 129.37 | -14.55 | 67.28 | 13.71 | 96.23 | 32.4 | 88.61 | -22.6 | 26 | -30.79 | -86.6 | -56.28 | -14.95 | -25.29 | 10.05 | -5.55 | 27.15 | 5.75 | 38.86 |
| EBITDA
| 323.883 | -4.748 | 143.669 | 71.728 | 267.563 | -50.014 | 137.339 | 33.509 | 201.291 | 24.276 | 79.973 | -30.163 | 35.457 | -38.359 | -119.897 | -53.944 | -16.803 | -31.652 | 22.356 | -13.4 | 60.321 | 12.424 | 50.289 |
| EBITDA Ratio
| 0.416 | -0.013 | 0.293 | 0.165 | 0.424 | -0.175 | 0.304 | 0.101 | 0.41 | 0.09 | 0.233 | -0.125 | 0.103 | -0.177 | -0.581 | -0.246 | -0.068 | -0.162 | 0.103 | -0.081 | 0.24 | 0.062 | 0.243 |