TDSE Inc.
TSE:7046.T
1415 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,521.361 | 2,415.94 | 1,723.649 | 1,323.879 | 1,377.117 | 1,351.727 | 1,018.588 | 818.427 |
| Cost of Revenue
| 1,628.751 | 1,565.024 | 1,018.048 | 854.6 | 788.465 | 766.201 | 621.851 | 495.809 |
| Gross Profit
| 892.61 | 850.916 | 705.601 | 469.279 | 588.652 | 585.526 | 396.737 | 322.618 |
| Gross Profit Ratio
| 0.354 | 0.352 | 0.409 | 0.354 | 0.427 | 0.433 | 0.389 | 0.394 |
| Reseach & Development Expenses
| 49.768 | 36 | 0 | 5 | 37 | 24 | 37.754 | 6.764 |
| General & Administrative Expenses
| 81 | 70 | 84 | 79 | 80 | 65 | 0 | 0 |
| Selling & Marketing Expenses
| 15 | 22 | 56 | 46 | 49 | 37 | 0 | 0 |
| SG&A
| 571.225 | 583 | 486 | 417 | 431 | 365 | 300.619 | 206.005 |
| Other Expenses
| 3.15 | 1.677 | 1.538 | 1.715 | 2.236 | 24.365 | 45.011 | 1.45 |
| Operating Expenses
| 620.993 | 585.09 | 487.61 | 418.635 | 462.47 | 390.392 | 339.158 | 212.903 |
| Operating Income
| 271.617 | 265.825 | 217.989 | 50.643 | 126.179 | 195.134 | 57.578 | 109.715 |
| Operating Income Ratio
| 0.108 | 0.11 | 0.126 | 0.038 | 0.092 | 0.144 | 0.057 | 0.134 |
| Total Other Income Expenses Net
| 4.513 | -38 | 0.88 | 226 | 1.502 | 8 | 45.47 | 3.837 |
| Income Before Tax
| 276.13 | 227.836 | 218.869 | 277.074 | 127.682 | 203.66 | 103.049 | 113.552 |
| Income Before Tax Ratio
| 0.11 | 0.094 | 0.127 | 0.209 | 0.093 | 0.151 | 0.101 | 0.139 |
| Income Tax Expense
| 75.845 | 59.029 | 70.538 | 86.193 | 37.312 | 57.378 | 28.048 | 34.758 |
| Net Income
| 200.285 | 168.807 | 148.331 | 190.881 | 90.37 | 146.282 | 75 | 78.793 |
| Net Income Ratio
| 0.079 | 0.07 | 0.086 | 0.144 | 0.066 | 0.108 | 0.074 | 0.096 |
| EPS
| 96.59 | 81.76 | 72.19 | 93.11 | 44.08 | 76.4 | 44.55 | 37.08 |
| EPS Diluted
| 96.15 | 81.76 | 72.19 | 93.11 | 44.08 | 76.4 | 44.55 | 37.08 |
| EBITDA
| 284.204 | 315.265 | 228.374 | 80.145 | 135.62 | 208.647 | 61.341 | 107.381 |
| EBITDA Ratio
| 0.113 | 0.13 | 0.132 | 0.061 | 0.098 | 0.154 | 0.06 | 0.131 |