teno. Holdings Company Limited
TSE:7037.T
499 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,557 | 12,128 | 11,454.747 | 10,778.909 | 10,050.775 | 9,403.39 | 6,678.939 | 4,776.16 |
| Cost of Revenue
| 12,375 | 10,384 | 9,652.802 | 8,893.322 | 8,463.628 | 7,915.108 | 5,662.69 | 4,012.352 |
| Gross Profit
| 2,182 | 1,744 | 1,801.945 | 1,885.587 | 1,587.147 | 1,488.282 | 1,016.249 | 763.808 |
| Gross Profit Ratio
| 0.15 | 0.144 | 0.157 | 0.175 | 0.158 | 0.158 | 0.152 | 0.16 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 875.809 | 689.434 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,994 | 1,589 | 1,334.069 | 1,273.267 | 1,101.443 | 1,147.753 | 875.809 | 689.434 |
| Other Expenses
| 22 | 1,589 | 1,334.069 | 1,273.267 | 1,101.443 | -19.689 | 1,645.37 | 851.325 |
| Operating Expenses
| 1,994 | 1,589 | 1,334.069 | 1,273.267 | 1,101.443 | 1,147.753 | 875.809 | 689.434 |
| Operating Income
| 188 | 154 | 467.875 | 612.319 | 485.703 | 340.527 | 140.44 | 74.373 |
| Operating Income Ratio
| 0.013 | 0.013 | 0.041 | 0.057 | 0.048 | 0.036 | 0.021 | 0.016 |
| Total Other Income Expenses Net
| 3 | -8 | -70.669 | -42.534 | -35.279 | -74.713 | 14.011 | 11.423 |
| Income Before Tax
| 191 | 146 | 397.206 | 569.785 | 450.424 | 265.815 | 154.451 | 85.797 |
| Income Before Tax Ratio
| 0.013 | 0.012 | 0.035 | 0.053 | 0.045 | 0.028 | 0.023 | 0.018 |
| Income Tax Expense
| 91 | 174 | 160.056 | 230.687 | 163.146 | 102.578 | 57.815 | 36.409 |
| Net Income
| 100 | -28 | 237 | 339.098 | 287.277 | 163.237 | 96.636 | 49.388 |
| Net Income Ratio
| 0.007 | -0.002 | 0.021 | 0.031 | 0.029 | 0.017 | 0.014 | 0.01 |
| EPS
| 21.94 | -6.11 | 50.71 | 72.83 | 62.81 | 48.55 | 22.06 | 11.28 |
| EPS Diluted
| 21.85 | -6.11 | 50.35 | 72.06 | 61.2 | 46.37 | 22.06 | 11.28 |
| EBITDA
| 598 | 506 | 753.62 | 816.408 | 673.999 | 521.092 | 1,968.839 | 1,064.79 |
| EBITDA Ratio
| 0.041 | 0.042 | 0.066 | 0.076 | 0.067 | 0.055 | 0.295 | 0.223 |