Prored Partners CO.,LTD.
TSE:7034.T
620 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,715.262 | 2,718.38 | 3,649.639 | 3,270.821 | 2,641.817 | 1,651.527 | 1,013.702 | 515.38 |
| Cost of Revenue
| 1,952.194 | 1,358.578 | 1,473.777 | 924.372 | 595.678 | 379.371 | 297.439 | 249.17 |
| Gross Profit
| 763.068 | 1,359.802 | 2,175.862 | 2,346.449 | 2,046.139 | 1,272.156 | 716.263 | 266.21 |
| Gross Profit Ratio
| 0.281 | 0.5 | 0.596 | 0.717 | 0.775 | 0.77 | 0.707 | 0.517 |
| Reseach & Development Expenses
| 0 | 6.229 | 57.055 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,401.494 | 1,198.545 | 0 | 0 | 0 | 442.162 | 222.448 |
| Selling & Marketing Expenses
| 0 | 101 | 194 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,135.552 | 1,502.494 | 1,392.545 | 1,351.523 | 975.14 | 654.493 | 442.162 | 222.448 |
| Other Expenses
| -321.227 | 1,508.723 | 1,449.6 | 1,130.388 | 980.811 | 657.165 | 6.219 | 3.53 |
| Operating Expenses
| 1,135.552 | 1,508.723 | 1,449.6 | 1,130.388 | 980.811 | 657.165 | 442.162 | 222.448 |
| Operating Income
| -372.483 | -148.921 | 534.136 | 1,216.061 | 1,065.327 | 614.989 | 274.099 | 43.76 |
| Operating Income Ratio
| -0.137 | -0.055 | 0.146 | 0.372 | 0.403 | 0.372 | 0.27 | 0.085 |
| Total Other Income Expenses Net
| 4,963.223 | -846.585 | -10.302 | -26.56 | -18.68 | -23.351 | 13.278 | 1.981 |
| Income Before Tax
| 4,590.74 | -995.506 | 523.834 | 1,189.501 | 1,046.647 | 591.638 | 287.377 | 45.741 |
| Income Before Tax Ratio
| 1.691 | -0.366 | 0.144 | 0.364 | 0.396 | 0.358 | 0.283 | 0.089 |
| Income Tax Expense
| 87.642 | 112.159 | 177.63 | 320.293 | 363.973 | 210.678 | 88.636 | 12.687 |
| Net Income
| 818.406 | -1,107.665 | 346.204 | 869.208 | 682.674 | 380.96 | 198.741 | 33.053 |
| Net Income Ratio
| 0.301 | -0.407 | 0.095 | 0.266 | 0.258 | 0.231 | 0.196 | 0.064 |
| EPS
| 74.95 | -101.44 | 31.26 | 79.69 | 66.33 | 114.42 | 49.69 | 6.7 |
| EPS Diluted
| 74.95 | -101.44 | 31.19 | 78.19 | 63.78 | 114.42 | 49.69 | 6.7 |
| EBITDA
| -632.344 | -307.894 | 640.705 | 1,195.587 | 1,070.266 | 596.447 | 283.37 | 50.12 |
| EBITDA Ratio
| -0.233 | -0.113 | 0.176 | 0.366 | 0.405 | 0.361 | 0.28 | 0.097 |