Management Solutions co.,Ltd.
TSE:7033.T
1950 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,931.288 | 12,000.073 | 7,359.091 | 5,228.237 | 3,894.95 | 2,917.058 | 2,527.191 | 1,499.012 |
| Cost of Revenue
| 10,593.553 | 7,770.756 | 4,475.103 | 3,337.692 | 2,394.493 | 1,809.03 | 1,696.447 | 955.718 |
| Gross Profit
| 6,337.735 | 4,229.317 | 2,883.988 | 1,890.545 | 1,500.457 | 1,108.028 | 830.744 | 543.294 |
| Gross Profit Ratio
| 0.374 | 0.352 | 0.392 | 0.362 | 0.385 | 0.38 | 0.329 | 0.362 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 202 | 186 | 131 | 126 | 118 | 99 | 0 | 0 |
| Selling & Marketing Expenses
| 110 | 201 | 82 | 175 | 932.968 | 684.36 | 0 | 0 |
| SG&A
| 4,065.471 | 3,494.871 | 1,926.589 | 1,667.823 | 1,050.968 | 783.36 | 634.408 | 438.196 |
| Other Expenses
| 22.101 | 3,494.871 | 1,961.801 | 1,688.298 | 1,050.968 | 783.36 | -0.666 | -4.837 |
| Operating Expenses
| 4,130.143 | 3,494.871 | 1,961.801 | 1,688.298 | 1,050.968 | 783.36 | 634.408 | 438.196 |
| Operating Income
| 2,207.59 | 734.445 | 922.186 | 202.246 | 449.488 | 324.667 | 196.336 | 105.096 |
| Operating Income Ratio
| 0.13 | 0.061 | 0.125 | 0.039 | 0.115 | 0.111 | 0.078 | 0.07 |
| Total Other Income Expenses Net
| 39.113 | 11.223 | -0.089 | -158.699 | -40.185 | -11.427 | -24.247 | -5.037 |
| Income Before Tax
| 2,246.703 | 745.668 | 922.097 | 43.547 | 409.303 | 313.24 | 172.089 | 100.059 |
| Income Before Tax Ratio
| 0.133 | 0.062 | 0.125 | 0.008 | 0.105 | 0.107 | 0.068 | 0.067 |
| Income Tax Expense
| 611.102 | 212.923 | 236.843 | 56.275 | 116.477 | 94.756 | 65.164 | 12.504 |
| Net Income
| 1,620.788 | 517.319 | 678.145 | -12.728 | 292.09 | 218.483 | 108.376 | 90.032 |
| Net Income Ratio
| 0.096 | 0.043 | 0.092 | -0.002 | 0.075 | 0.075 | 0.043 | 0.06 |
| EPS
| 97.74 | 31.09 | 40.85 | -0.77 | 17.69 | 16.73 | 9.14 | 5.82 |
| EPS Diluted
| 97.7 | 31.04 | 40.65 | -0.77 | 17.43 | 16.15 | 9.14 | 5.82 |
| EBITDA
| 2,550.393 | 980.024 | 1,077.154 | 364.745 | 456.117 | 333.852 | 204.4 | 105.922 |
| EBITDA Ratio
| 0.151 | 0.082 | 0.146 | 0.07 | 0.117 | 0.114 | 0.081 | 0.071 |