SPRIX, Ltd.
TSE:7030.T
808 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,724 | 7,874 | 8,183 | 8,613 | 6,529 | 7,503 | 7,718 | 8,243 | 6,155 | 7,417 | 7,537 | 9,054.908 | 6,159.95 | 7,453.266 | 3,233.487 | 3,405.094 | 2,553.708 | 2,932.535 | 2,952.553 | 3,094.964 | 2,401.853 | 3,069.576 | 2,844.012 | 2,925.833 | 2,300.183 | 0 |
| Cost of Revenue
| 5,179 | 5,695 | 5,118 | 5,468 | 4,890 | 5,189 | 4,948 | 5,088 | 4,606 | 5,195 | 4,744 | 5,920.664 | 4,471.012 | 4,965.117 | 1,831.366 | 1,909.582 | 1,656.251 | 1,897.516 | 1,666.174 | 1,655.867 | 1,437.784 | 1,672.068 | 1,466.656 | 1,605.803 | 1,353.327 | 0 |
| Gross Profit
| 1,545 | 2,179 | 3,065 | 3,145 | 1,639 | 2,314 | 2,770 | 3,155 | 1,549 | 2,222 | 2,793 | 3,134.244 | 1,688.938 | 2,488.149 | 1,402.121 | 1,495.512 | 897.457 | 1,035.019 | 1,286.379 | 1,439.097 | 964.069 | 1,397.508 | 1,377.356 | 1,320.03 | 946.856 | 0 |
| Gross Profit Ratio
| 0.23 | 0.277 | 0.375 | 0.365 | 0.251 | 0.308 | 0.359 | 0.383 | 0.252 | 0.3 | 0.371 | 0.346 | 0.274 | 0.334 | 0.434 | 0.439 | 0.351 | 0.353 | 0.436 | 0.465 | 0.401 | 0.455 | 0.484 | 0.451 | 0.412 | 0 |
| Reseach & Development Expenses
| 0 | 276 | 304 | 301 | 340 | 306 | 246 | 142 | 122 | 121 | 125 | 164.787 | 82.998 | 82.461 | 0 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | -1,802 | 0 | 0 | 0 | -1,547 | 0 | 0 | 0 | -963.913 | 0 | 0 | 0 | -693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 3,446 | 0 | 0 | 0 | 2,993 | 0 | 0 | 0 | 2,889 | 0 | 0 | 0 | 1,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,380 | 1,975 | 1,699 | 1,644 | 1,865 | 2,074 | 1,773 | 1,446 | 1,697 | 1,889 | 1,398 | 1,925.087 | 1,661.956 | 1,700.062 | 658 | 667 | 605 | 0 | 679.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2 | 7 | 2 | -2 | 2,380 | 2,019 | 1,588 | 1,819 | 2,010 | 1,523 | -0.396 | 6.259 | 2.378 | -0.56 | 0.52 | 0.055 | -1.164 | -0.324 | 0.375 | 0.413 | 1.205 | 0.109 | -1.694 | -18.357 | 0 |
| Operating Expenses
| 2,380 | 2,251 | 2,003 | 1,945 | 2,205 | 2,380 | 2,019 | 1,588 | 1,819 | 2,010 | 1,523 | 2,089.874 | 1,744.954 | 1,782.523 | 658.871 | 963.388 | 604.732 | 785.356 | 573.188 | 654.808 | 567.65 | 730.507 | 483.125 | 672.023 | 632.138 | 0 |
| Operating Income
| -835 | -72 | 1,062 | 1,199 | -565 | -66 | 750 | 1,567 | -270 | 213 | 1,269 | 1,044.37 | -56.017 | 705.627 | 743.249 | 532.124 | 292.725 | 249.664 | 713.189 | 784.289 | 396.419 | 667.001 | 894.23 | 648.006 | 314.718 | 0 |
| Operating Income Ratio
| -0.124 | -0.009 | 0.13 | 0.139 | -0.087 | -0.009 | 0.097 | 0.19 | -0.044 | 0.029 | 0.168 | 0.115 | -0.009 | 0.095 | 0.23 | 0.156 | 0.115 | 0.085 | 0.242 | 0.253 | 0.165 | 0.217 | 0.314 | 0.221 | 0.137 | 0 |
| Total Other Income Expenses Net
| 5 | 5 | 7 | -200 | -4 | 2 | 2 | -151 | -3 | 33 | 3 | -1.626 | -67.416 | 33.907 | -0.559 | -100.936 | 0.059 | 89.412 | -0.761 | -30.84 | 0.421 | 1.247 | 0.116 | -31.403 | -30.945 | 0 |
| Income Before Tax
| -830 | -67 | 1,069 | 999 | -569 | -64 | 752 | 1,416 | -273 | 246 | 1,272 | 1,042.744 | -123.433 | 739.534 | 742.69 | 431.188 | 292.784 | 339.076 | 712.428 | 753.449 | 396.84 | 668.248 | 894.346 | 616.603 | 283.773 | 0 |
| Income Before Tax Ratio
| -0.123 | -0.009 | 0.131 | 0.116 | -0.087 | -0.009 | 0.097 | 0.172 | -0.044 | 0.033 | 0.169 | 0.115 | -0.02 | 0.099 | 0.23 | 0.127 | 0.115 | 0.116 | 0.241 | 0.243 | 0.165 | 0.218 | 0.314 | 0.211 | 0.123 | 0 |
| Income Tax Expense
| -266 | -6 | 416 | 421 | -170 | 7 | 299 | 553 | -94 | 138 | 464 | 368.358 | 20.207 | 320.18 | 245.487 | 182.986 | 99.376 | 126.94 | 228.381 | 271.343 | 131.822 | 242.352 | 294.178 | 221.322 | 87.375 | 0 |
| Net Income
| -564 | -61 | 652 | 577 | -397 | -71 | 454 | 866 | -179 | 111 | 811 | 679.074 | -138.914 | 424.31 | 503.089 | 253.274 | 198.116 | 214.577 | 484.047 | 482.106 | 265.019 | 425.895 | 600.168 | 395.281 | 196.399 | 0 |
| Net Income Ratio
| -0.084 | -0.008 | 0.08 | 0.067 | -0.061 | -0.009 | 0.059 | 0.105 | -0.029 | 0.015 | 0.108 | 0.075 | -0.023 | 0.057 | 0.156 | 0.074 | 0.078 | 0.073 | 0.164 | 0.156 | 0.11 | 0.139 | 0.211 | 0.135 | 0.085 | 0 |
| EPS
| -32.37 | -3.5 | 37.45 | 33.37 | -22.96 | -4.11 | 26.31 | 50.52 | -10.44 | 6.47 | 47.2 | 39.63 | -8.07 | 24.64 | 29.21 | 14.75 | 11.54 | 12.49 | 28.19 | 28.14 | 15.47 | 24.86 | 35.03 | 23.07 | 11.46 | 0 |
| EPS Diluted
| -32.37 | -3.5 | 37.02 | 32.78 | -22.96 | -4.11 | 25.79 | 48.99 | -10.13 | 6.28 | 45.71 | 39.63 | -7.82 | 23.89 | 28.33 | 14.16 | 11.08 | 12 | 27.07 | 26.72 | 14.69 | 23.6 | 33.26 | 23.07 | 11.46 | 0 |
| EBITDA
| -546 | 226 | 1,355 | 1,200 | -568 | -63 | 753 | 1,566 | -271 | 247 | 1,273 | 1,043.806 | -51.26 | 744.947 | 743.249 | 633.453 | 292.726 | 159.129 | 713.635 | 784.289 | 396.419 | 667.002 | 894.23 | 670.74 | 314.717 | 0 |
| EBITDA Ratio
| -0.081 | 0.029 | 0.166 | 0.139 | -0.087 | -0.008 | 0.098 | 0.19 | -0.044 | 0.033 | 0.169 | 0.115 | -0.008 | 0.1 | 0.23 | 0.186 | 0.115 | 0.054 | 0.242 | 0.253 | 0.165 | 0.217 | 0.314 | 0.229 | 0.137 | 0 |