SPRIX, Ltd.

TSE:7030.T

796 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4,9356,1286,3136,0074,8385,7195,7495,9354,9766,0795,9606,163.4456,863.6016,636.9976,076.5617,308.1117,018.5527,157.516,528.0516,819.5466,501.0556,667.1326,086.8196,825.5594,592.5733,091.203
Short Term Investments 00000000000000000000000000
Cash and Short Term Investments 4,9356,1286,3136,0074,8385,7195,7495,9354,9766,0795,9606,163.4456,863.6016,636.9976,076.5617,308.1117,018.5527,157.516,528.0516,819.5466,501.0556,667.1326,086.8196,825.5594,592.5733,091.203
Net Receivables 3302,4773,0802,8111,3752,5563,1042,4391,3462,2412,6272,233.581,361.5652,142.2342,109.2891,769.8181,012.7971,677.3151,835.2241,774.619864.7531,541.8061,592.8721,656.287790.5821,412.459
Inventory 501470594366466547613435412431556361.247380.484271.875300.599205.484246.937281.68412.513231.65305.358352.583365.618166.867212.815214.162
Other Current Assets 2,3278574137221,1147736857771,054757579841.418647.54636.421561.746145.024161.507182.67498.43865.76163.689157.825161.66511.189250.645264.675
Total Current Assets 8,0939,93210,4009,9067,7939,59510,1519,5867,7889,5089,7229,599.699,253.199,687.5279,048.1959,428.4378,439.7939,299.1798,874.2268,891.5757,834.8558,719.3468,206.9748,659.9025,846.6154,982.499
Non-Current Assets:
Property, Plant & Equipment, Net 4,3974,2673,8845,8705,8355,6945,3605,1724,9934,9924,8124,516.2163,130.293,195.1333,183.2251,666.8261,174.2081,179.666977.8291,288.766771.823784.584700.0031,106.383731.103743.8
Goodwill 2,2612,3392,4222,4962,5792,6622,7442,8272,6492,7252,8012,877.852,977.733,053.8244,227.96866.330.949000000000
Intangible Assets 9599831,0701,1351,2221,2821,3621,4481,5341,6181,7051,804.8941,835.5881,906.405229.96529.326990048.58600086.15100
Goodwill and Intangible Assets 3,2203,3223,4923,6313,8013,9444,1064,2754,1834,3434,5064,682.7444,813.3184,960.2294,457.93395.65699.949108.268119.48148.58657.18468.17779.68386.15193.877101.491
Long Term Investments 27326020202525252575757575.9311,8901,7042,33060.5900000000000
Tax Assets 795714617605524510423446331378252332.002-1,890-1,704-2,330212.245-90000204.67500098.2500
Other Non-Current Assets 2,1982,2032,1961078974786670737770.6141,890.9071,704.7122,330.87522.132900.985922.246884.183428.0031,097.547830.213683.75116.696475.887485.62
Total Non-Current Assets 10,88310,76610,20910,23310,27410,2479,9929,9849,6529,8619,7229,677.5079,834.5159,860.0749,972.0332,057.3592,175.1422,210.181,981.4931,970.031,926.5541,682.9741,463.4371,307.481,300.8671,330.911
Total Assets 18,97620,69820,60920,14318,07019,84720,14719,57417,44519,37419,44819,277.20119,087.70719,547.60219,020.2311,485.79810,614.93711,509.35910,855.72110,861.6089,761.40910,402.3219,670.4129,967.3847,147.4826,313.411
Liabilities & Equity:
Current Liabilities:
Account Payables 109323207103138193181136141165248151.87787.841152.20458.48276.03551.86448.1551.40162.41621.97751.40674.952100.33481.49159.479
Short Term Debt 1,3861,0311,2011,1171,000363363363363363363363.641,262.739902,99000000000000
Tax Payables 180580457371131649723767248913784967.798565.771734.416529.112247.96868.416477.034298.311595.644302.227648.057338.742797.732574.185610.393
Deferred Revenue 1803,3584576,6195,4030000007,011.0016,151.3045,957.0885,953.53700000000000
Other Current Liabilities 6,4454,1606,7987044287,3847,5587,1155,7727,0937,128409.795763.045751.323713.3372,799.3662,224.1433,064.172,692.6192,725.7832,140.1032,761.5652,471.9362,998.7132,468.6852,550.283
Total Current Liabilities 8,1208,8728,6638,5436,9697,9408,1027,6146,2767,6217,7397,936.3138,264.927,850.6159,715.3562,875.4012,276.0073,112.322,744.022,788.1992,162.082,812.9712,546.8883,099.0472,550.1762,609.762
Non-Current Liabilities:
Long Term Debt 5436347257278189099991,0901,1811,2721,3631,454.541,636.362,000000000000000
Deferred Revenue Non-Current 000-466000-592000-710.84701,000.907000000000000
Deferred Tax Liabilities Non-Current 0004660005920028710.847051.93000000000000
Other Non-Current Liabilities 1,2281,2071,1741,1681,1561,1451,1131,0991,0911,0831,0351,021.5391,005.1990.005979.9518.937496.566491.987459.719430.987438.93437.006396.867399.128395.405390.416
Total Non-Current Liabilities 1,7711,8411,8991,8951,9742,0542,1122,1892,2722,3552,4262,476.0792,641.5593,052.842979.9518.937496.566491.987459.719430.987438.93437.006396.867399.128395.405390.416
Total Liabilities 9,89110,71310,56210,4388,9439,99410,2149,8038,5489,97610,16510,412.39210,906.47910,903.45710,695.2563,394.3382,772.5733,604.3073,203.7393,219.1862,601.013,249.9772,943.7553,498.1752,945.5813,000.178
Equity:
Preferred Stock 00000000000000100000000000
Common Stock 1,4441,4441,4441,4381,4381,4381,4381,4311,4311,4311,4311,430.5571,430.2531,429.9741,428.2781,422.9631,422.8941,422.7421,421.5971,414.5730001,414.57300
Retained Earnings 6,5417,4367,4977,1736,5957,3227,4047,2666,4006,9066,7956,377.9945,698.9216,095.6215,671.315,442.5125,189.2385,248.1985,033.6224,823.6674,341.5624,333.5073,907.6113,650.0633,254.7833,296.716
Accumulated Other Comprehensive Income/Loss 43454546474643382824413.3520.0282,531.532-111000000000
Other Total Stockholders Equity 1,0571,0591,0591,0481,0471,0471,0481,0361,0361,0361,0501,035.3851,039.817-1,429.9171,203.4941,197.2071,196.3831,196.5541,196.7631,404.1822,818.8372,818.8372,819.0461,404.573947.11616.517
Total Shareholders Equity 9,0859,98410,0459,7059,1279,8539,9339,7718,8959,3979,2808,857.2888,169.0198,627.218,303.0828,063.6827,809.5157,867.4947,651.9827,642.4227,160.3997,152.3446,726.6576,469.2094,201.8993,313.233
Total Equity 9,0859,98410,0459,7059,1279,8539,9339,7718,8979,3989,2838,864.8098,181.2288,644.1458,324.9748,091.467,842.3647,905.0527,651.9827,642.4227,160.3997,152.3446,726.6576,469.2094,201.8993,313.233
Total Liabilities & Shareholders Equity 18,97620,69720,60720,14318,07019,84720,14719,57417,44519,37419,44819,277.20119,087.70719,547.60219,020.2311,485.79810,614.93711,509.35910,855.72110,861.6089,761.40910,402.3219,670.4129,967.3847,147.486,313.411