Sanoyas Holdings Corporation
TSE:7022.T
161 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,566 | 1,389 | 3,436 | 5,612 | 15,623 | 20,108 | 23,019 | 18,261 | 20,155 | 24,256 | 21,404 | 27,712 | 25,431 | 28,902 | 32,790 | 22,654 | 13,935 |
Short Term Investments
| 60 | -477 | -494 | -635 | 500 | 500 | -811 | -729 | -595 | -383 | -153 | -93 | -130 | 50 | -174 | -202 | 2,368 |
Cash and Short Term Investments
| 1,626 | 1,389 | 3,436 | 5,612 | 16,123 | 20,608 | 23,019 | 18,261 | 20,155 | 24,256 | 21,404 | 27,712 | 25,431 | 28,952 | 32,790 | 22,654 | 16,303 |
Net Receivables
| 7,043 | 5,419 | 5,054 | 4,155 | 15,085 | 15,305 | 13,522 | 21,680 | 20,017 | 12,993 | 17,776 | 15,515 | 20,312 | 18,236 | 20,695 | 8,404 | 7,512 |
Inventory
| 3,047 | 2,987 | 1,954 | 1,955 | 2,472 | 2,027 | 2,206 | 2,096 | 2,118 | 1,803 | 1,597 | 1,777 | 2,361 | 1,978 | 2,544 | 22,860 | 21,129 |
Other Current Assets
| 730 | 2,012 | 1,064 | 1,916 | 4,159 | 3,172 | 3,756 | 2,152 | 2,658 | 2,233 | 1,970 | 2,086 | 1,657 | 2,598 | 2,513 | 2,522 | 3,035 |
Total Current Assets
| 12,446 | 11,807 | 11,508 | 13,638 | 37,839 | 41,112 | 42,503 | 44,189 | 44,948 | 41,285 | 42,747 | 47,090 | 49,761 | 51,764 | 58,542 | 56,440 | 47,979 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,159 | 8,292 | 7,793 | 7,372 | 16,365 | 16,760 | 15,993 | 16,697 | 18,177 | 17,981 | 19,419 | 16,159 | 17,019 | 17,424 | 18,697 | 18,115 | 7,066 |
Goodwill
| 589 | 679 | 711 | 806 | 901 | 357 | 426 | 495 | 565 | 448 | 0 | -1 | 0 | 0 | 0 | 53 | 0 |
Intangible Assets
| 527 | 371 | 370 | 132 | 589 | 395 | 442 | 511 | 603 | 577 | 596 | 636 | 0 | 0 | 646 | 618 | 0 |
Goodwill and Intangible Assets
| 1,116 | 1,050 | 1,081 | 938 | 1,490 | 752 | 868 | 1,006 | 1,168 | 1,025 | 596 | 635 | 693 | 620 | 646 | 671 | 2,445 |
Long Term Investments
| 4,777 | 4,330 | 4,878 | 4,363 | 7,352 | 7,763 | 7,526 | 6,869 | 5,568 | 6,941 | 5,321 | 4,404 | 3,943 | 4,435 | 5,499 | 4,670 | 4,607 |
Tax Assets
| 200 | 222 | 166 | 86 | 231 | 247 | 190 | 215 | 229 | 256 | 218 | 230 | 837 | 1,553 | 1,203 | 1,769 | 997 |
Other Non-Current Assets
| 551 | -1 | -1 | 1 | 400 | 474 | 566 | 1,586 | 800 | 672 | 721 | 936 | 917 | 1,328 | 1,146 | 2,275 | 14,385 |
Total Non-Current Assets
| 14,803 | 13,893 | 13,917 | 12,760 | 25,838 | 25,996 | 25,143 | 26,373 | 25,942 | 26,875 | 26,275 | 22,364 | 23,409 | 25,360 | 27,191 | 27,500 | 29,500 |
Total Assets
| 27,249 | 25,702 | 25,428 | 26,401 | 63,681 | 67,110 | 67,646 | 70,562 | 70,891 | 68,160 | 69,022 | 69,454 | 73,170 | 77,124 | 85,733 | 83,940 | 77,479 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,308 | 3,559 | 3,003 | 3,368 | 10,858 | 11,489 | 11,278 | 10,553 | 10,691 | 10,210 | 8,971 | 10,388 | 14,245 | 14,317 | 14,136 | 16,479 | 14,334 |
Short Term Debt
| 5,311 | 4,269 | 3,259 | 4,941 | 9,483 | 9,308 | 9,721 | 9,867 | 8,305 | 11,256 | 7,328 | 7,084 | 3,981 | 4,386 | 3,862 | 8,218 | 6,280 |
Tax Payables
| 212 | 91 | 289 | 69 | 200 | 273 | 72 | 573 | 131 | 252 | 103 | 886 | 2,535 | 42 | 1,978 | 777 | 411 |
Deferred Revenue
| 595 | 1,563 | 1,495 | 1,162 | 6,093 | 8,583 | 9,756 | 8,332 | 8,231 | 7,492 | 9,221 | 12,470 | 18,410 | 24,839 | 32,664 | 35,704 | 29,700 |
Other Current Liabilities
| 1,811 | 1,004 | 816 | 686 | 1,850 | 1,849 | 1,514 | 2,167 | 2,273 | 2,491 | 1,894 | 1,322 | 1,717 | 1,044 | 923 | 4,172 | 1,265 |
Total Current Liabilities
| 12,025 | 10,395 | 8,573 | 10,157 | 28,284 | 31,229 | 32,269 | 30,919 | 29,500 | 31,449 | 27,414 | 31,264 | 38,353 | 44,586 | 51,585 | 64,573 | 51,579 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,432 | 4,235 | 5,662 | 5,102 | 16,037 | 13,921 | 14,698 | 15,365 | 15,595 | 11,239 | 16,844 | 15,271 | 13,051 | 12,483 | 15,450 | 3,792 | 8,480 |
Deferred Revenue Non-Current
| 356 | 1,972 | 2,082 | 2,413 | 5,482 | 4,952 | 4,813 | 4,508 | 4,568 | 4,325 | 4,959 | 4,786 | 4,866 | 5,260 | 4,846 | 4,990 | 5,127 |
Deferred Tax Liabilities Non-Current
| 1,389 | 1,084 | 1,232 | 1,618 | 2,181 | 2,322 | 2,373 | 2,367 | 2,027 | 2,257 | 2,205 | 1,730 | 1,266 | 119 | 9 | 3 | 67 |
Other Non-Current Liabilities
| 2,082 | 7 | 10 | 14 | 38 | 34 | 48 | 54 | 247 | 738 | 411 | 210 | 152 | 158 | 234 | 206 | 203 |
Total Non-Current Liabilities
| 6,259 | 7,298 | 8,986 | 9,147 | 23,738 | 21,229 | 21,932 | 22,294 | 22,437 | 18,559 | 24,419 | 21,997 | 19,335 | 18,020 | 20,539 | 8,991 | 13,877 |
Total Liabilities
| 18,284 | 17,693 | 17,559 | 19,304 | 52,022 | 52,458 | 54,201 | 53,213 | 51,937 | 50,008 | 51,833 | 53,261 | 57,688 | 62,606 | 72,124 | 73,564 | 65,456 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 6,124 | 5,818 | 5,495 | 9,306 | 11,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,628 | 2,603 | 2,581 | 2,563 | 2,542 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 | 2,538 |
Retained Earnings
| 3,798 | 3,506 | 3,246 | 2,679 | 6,364 | 8,739 | 7,356 | 11,616 | 14,226 | 13,911 | 11,807 | 10,999 | 10,356 | 9,272 | 7,942 | 5,120 | 5,570 |
Accumulated Other Comprehensive Income/Loss
| 2,494 | 1,885 | 2,051 | 1,602 | 2,353 | 2,979 | 2,994 | 2,472 | 1,467 | 979 | 1,366 | 1,066 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 41 | -6,109 | -5,827 | -5,242 | -8,906 | -11,277 | 557 | 723 | 722 | 724 | 723 | 723 | 1,708 | 1,853 | 2,347 | 1,842 | 3,008 |
Total Shareholders Equity
| 8,961 | 8,009 | 7,869 | 7,097 | 11,659 | 14,652 | 13,445 | 17,349 | 18,953 | 18,152 | 16,434 | 15,326 | 14,602 | 13,663 | 12,827 | 9,500 | 11,116 |
Total Equity
| 8,961 | 8,009 | 7,869 | 7,097 | 11,659 | 14,652 | 13,445 | 17,349 | 18,954 | 18,152 | 17,189 | 16,193 | 15,482 | 14,518 | 13,609 | 10,376 | 12,023 |
Total Liabilities & Shareholders Equity
| 27,245 | 25,702 | 25,428 | 26,401 | 63,681 | 67,110 | 67,646 | 70,562 | 70,891 | 68,160 | 69,022 | 69,454 | 73,170 | 77,124 | 85,733 | 83,940 | 77,479 |