Namura Shipbuilding Co., Ltd.

TSE:7014.T

1703 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 135,006124,08083,42398,403111,887124,589134,887137,208147,202135,635124,559118,414122,633136,034131,604122,144109,63993,45571,78069,842
Cost of Revenue 112,083109,06987,558103,493121,448121,264145,983138,172132,254105,70394,84897,051103,458121,699114,950107,17591,72482,16865,66063,712
Gross Profit 22,92315,011-4,135-5,090-9,5613,325-11,096-96414,94829,93229,71121,36319,17514,33516,65414,96917,91511,2876,1206,130
Gross Profit Ratio 0.170.121-0.05-0.052-0.0850.027-0.082-0.0070.1020.2210.2390.180.1560.1050.1270.1230.1630.1210.0850.088
Reseach & Development Expenses 750609534462667760614616492670473694376408341292322558328259
General & Administrative Expenses 2532301891542623544494694944754644248779029861,2021,088827818967
Selling & Marketing Expenses 4,8210000000000000000000
SG&A 5,0742301891542623544494694944754644248779029861,2021,088827818967
Other Expenses -606212491-571049-15982-1618102-149182255222279257306234
Operating Expenses 6,4305,4165,3975,3816,4617,4398,3228,3568,3098,3437,4207,8095,3865,7925,9086,0235,5505,0514,5654,499
Operating Income 16,4939,595-9,532-10,471-16,022-4,114-19,418-9,3206,63921,58922,29113,55411,6776,6108,8136,6189,7005,251508605
Operating Income Ratio 0.1220.077-0.114-0.106-0.143-0.033-0.144-0.0680.0450.1590.1790.1140.0950.0490.0670.0540.0880.0560.0070.009
Total Other Income Expenses Net 3,5631,7371,376-8,450-1,9365,120-9775211,707-1,857690244-3,840-3,1312,090-3,666-2,845-533-1,204-1,053
Income Before Tax 20,05611,332-8,156-18,921-17,9581,006-20,395-8,7998,34619,73222,98113,7989,9495,41212,8365,2809,5205,703351578
Income Before Tax Ratio 0.1490.091-0.098-0.192-0.1610.008-0.151-0.0640.0570.1450.1840.1170.0810.040.0980.0430.0870.0610.0050.008
Income Tax Expense -100138263501374034172,8241,0074,82510,1725,6894,0533,0366,2192,1983,6972,586811496
Net Income 19,95411,194-8,419-18,778-18,030621-20,554-11,3087,31114,65212,6878,0085,6402,2736,2812,9775,8143,105-46854
Net Income Ratio 0.1480.09-0.101-0.191-0.1610.005-0.152-0.0820.050.1080.1020.0680.0460.0170.0480.0240.0530.033-0.0070.001
EPS 287.86161.85-121.89-271.84-261.048.99-297.86-163.88106.02253.2262.46165.77116.8647.1130.2361.72120.5467.87-10.480.4
EPS Diluted 285.53160.43-121.89-271.84-261.048.93-297.86-163.88105.47251.72260.76164.83116.2946.95129.9461.69120.5467.87-10.480.4
EBITDA 20,08115,127-4,062-6,116-11,951728-15,455-5,23710,23026,61827,02718,88318,32413,40815,56812,75615,3858,4643,7083,349
EBITDA Ratio 0.1490.122-0.049-0.062-0.1070.006-0.115-0.0380.0690.1960.2170.1590.1490.0990.1180.1040.140.0910.0520.048