IHI Corporation

TSE:7013.T

6642 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 138,805124,749145,489120,766147,22894,951109,028118,909106,53694,54963,23673,03263,914116,42276,64187,54772,08085,462105,243121,588117,97077,50392,74765,215100,507
Short Term Investments 3,7544,3683,1931,391212,341-24-211,4032051,5283952,7361,18330,89413,65046,45528,09420,99511,6094,5322,03713,54451,91380,833
Cash and Short Term Investments 138,805129,117148,682122,157147,24994,951109,028118,909107,93994,75464,76473,42766,650117,605107,535101,197118,535113,556126,238133,197122,50279,540106,291117,128181,340
Net Receivables 583,399523,186474,558456,365403,832377,695445,049447,877506,794481,466429,669379,708378,268326,210362,611381,399388,766378,202377,831359,861334,463360,088338,069375,897318,604
Inventory 422,251374,523340,125326,470445,542441,910428,522417,268410,309399,301355,885316,303351,044363,099404,455471,164455,885437,864409,020370,943394,988385,539378,728403,921430,587
Other Current Assets 66,25358,91860,62741,66879,38673,30855,59489,78875,46478,20550,88345,34848,40246,49167,14182,668119,438115,02092,88573,24953,37250,09763,65046,90654,775
Total Current Assets 1,210,7081,085,7441,023,992946,6601,076,009987,8641,038,1931,073,8421,100,5061,053,726901,201814,786844,364853,405941,7421,036,4281,082,6241,044,6421,005,974937,250905,325875,264886,738943,852985,306
Non-Current Assets:
Property, Plant & Equipment, Net 338,681327,464339,340370,304397,495367,394349,046342,408349,736357,625336,448321,057334,745328,739290,909273,964261,761257,838226,071234,887246,406287,096307,677295,775275,738
Goodwill 6,3386,4866,0945,8767,45610,03212,23116,16622,04323,30122,95822,6085,0733,9334,7415,4511,4501,4590000000
Intangible Assets 127,059123,736120,998121,26524,70624,05223,78924,99027,56227,20019,18216,53518,53917,12318,37518,89019,49519,91021,34019,72120,44819,55315,07215,28315,138
Goodwill and Intangible Assets 133,397130,222127,092127,14132,16234,08436,02041,15649,60550,50142,14039,14323,61221,05623,11624,34120,94521,36921,34019,72120,44819,55315,07215,28315,138
Long Term Investments 247,396316,25456,73248,46081,628122,92199,308134,697138,060166,933160,637128,48465,83283,33654,55463,13650,500184,135109,361100,523200,310197,290199,07994,3979,612
Tax Assets 98,17382,28078,42870,455112,440116,80273,56865,69747,33835,58732,48936,38342,94646,07342,25449,70134,96535,75636,39143,55047,15260,70348,35834,70159,402
Other Non-Current Assets 69,4550254,089269,87141,04835,46437,52735,03129,81126,51023,44624,38626,63228,83259,84641,77291,500-7,66262,65951,907-42,620-58,666-34,81497,83368,257
Total Non-Current Assets 887,102856,220855,681886,231664,773676,665595,469618,989614,550637,156595,160549,453493,767508,036470,679452,914459,671491,436455,822450,588471,696505,976535,372537,989428,147
Total Assets 2,097,8101,941,9641,879,6731,832,8911,740,7821,664,5291,633,6621,692,8311,715,0561,690,8821,496,3611,364,2391,338,1311,361,4411,412,4211,489,3421,542,2951,536,0781,461,7961,387,8381,377,0211,381,2401,422,1101,481,8411,413,453
Liabilities & Equity:
Current Liabilities:
Account Payables 258,581247,086235,414234,451262,587290,043304,928285,937297,499300,148280,900266,299293,493269,445241,185294,871315,008322,681295,026289,134285,897291,111299,209308,471291,626
Short Term Debt 194,663157,096112,281176,007251,600131,78581,515119,111109,550131,135144,340120,927134,194144,885194,027229,084159,706195,951162,526196,566176,589229,668244,823219,828223,811
Tax Payables 7,2779,68518,0055,1256,0127,3848,0755,6748,22223,16216,69211,98413,20810,27311,25010,130000000000
Deferred Revenue 204,121249,061269,800209,423336,385351,798382,066420,019430,055323,644262,298238,853228,621247,589280,197331,69779,27659,30651,36348,77055,45650,58459,01964,47449,596
Other Current Liabilities 393,699178,358156,180144,90758,43349,48343,14951,18145,66540,99838,71139,37333,38529,21242,75542,529344,692315,338265,122218,481226,276170,041188,445232,330283,364
Total Current Liabilities 1,051,064831,601773,675764,788909,005823,109811,658876,248882,769795,925726,249665,452689,693691,131758,164898,181898,682893,276774,037752,951744,218741,404791,496825,103848,397
Non-Current Liabilities:
Long Term Debt 272,132362,392393,272429,928231,312220,120235,747246,277260,053275,494209,840229,215195,417215,716224,190188,626208,216205,296281,782246,818241,852223,265215,292235,081184,719
Deferred Revenue Non-Current 107,581271,022286,357290,486168,510162,588156,463153,377159,150181,762133,005119,625133,429136,816137,048137,796140,40900000000
Deferred Tax Liabilities Non-Current 4,0804,4703,4853,1324,9504,9534,9414,8845,1585,4456,3126,3125,8116,6606,6613,3773,1313,2263,6944,0924,0924,0924,1894,1890
Other Non-Current Liabilities 260,68516,22815,84516,83073,25972,06774,63674,41574,56772,66158,40044,35355,30657,47859,29355,41257,451207,233212,886210,050215,630220,513207,606199,909201,502
Total Non-Current Liabilities 644,478654,112698,959740,376478,031459,728471,787478,953498,928535,362407,557399,505389,963416,670427,192385,211409,207415,755498,362460,960461,574447,870427,087439,179386,221
Total Liabilities 1,695,5421,485,7131,472,6341,505,1641,387,0361,282,8371,283,4451,355,2011,381,6971,331,2871,133,8061,064,9571,079,6561,107,8011,185,3561,283,3921,307,8891,309,0311,272,3991,213,9111,205,7921,189,2741,218,5831,264,2821,234,618
Equity:
Preferred Stock 0397,075358,428291,375326,291343,4970000000000000000000
Common Stock 107,165107,165107,165107,165107,165107,165107,165107,165107,165107,165107,16595,76295,76295,76295,76295,76295,76295,76264,92564,92564,92564,92564,92564,92564,925
Retained Earnings 177,403251,915213,026148,428186,170184,092153,564149,832144,789152,563171,318144,675116,08395,97365,93348,42356,01235,12444,81441,59638,90977,50889,72588,07383,010
Accumulated Other Comprehensive Income/Loss 53,64834,17023,7069,3946176,34212,1379,01213,24833,03013,6006,1990000000000000
Other Total Stockholders Equity 37,773-359,080-320,191-255,593-293,335-291,25752,52752,99753,86653,78353,77442,31138,75646,73950,76748,06468,25781,34459,49847,19547,71628,89032,93948,35114,861
Total Shareholders Equity 375,989431,245382,134300,769326,908349,839325,393319,006319,068346,541345,857288,947250,601238,474212,462192,249220,031212,230169,237153,716151,550171,323187,589201,349162,796
Total Equity 402,268456,251407,039327,727353,746381,692350,217337,630333,359359,595362,555299,282258,475253,640227,065205,950234,406227,047189,397173,927171,229191,966203,527217,559178,835
Total Liabilities & Shareholders Equity 2,097,8101,941,9641,879,6731,832,8911,740,7821,664,5291,633,6621,692,8311,715,0561,690,8821,496,3611,364,2391,338,1311,361,4411,412,4211,489,3421,542,2951,536,0781,461,7961,387,8381,377,0211,381,2401,422,1101,481,8411,413,453