KOA Corporation

TSE:6999.T

1156 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 29,16628,63822,91619,33416,12615,19718,78519,37917,74718,61916,01812,28315,78916,66215,88513,66415,85516,11815,23213,509
Short Term Investments 3,3811,008-3,362-3,250-2,6572001,7661,2141,0121,0578872,4731,304966566468252520211177
Cash and Short Term Investments 32,54729,64622,91619,33416,12615,39720,55120,59318,75919,67616,90514,75617,09317,62816,45114,13216,10716,63815,44313,686
Net Receivables 16,77316,23016,25613,97312,59014,31214,98513,29412,19813,42913,20312,41112,30513,24712,72710,32014,64916,52416,30514,472
Inventory 13,96513,90510,8137,8297,3077,6205,8725,0484,8525,2164,6004,8854,3774,6303,6503,7775,5565,8455,3575,135
Other Current Assets 1,7803,6493,2952,4422,1922,1161,7791,5121,4131,00838329319728287240642249414427
Total Current Assets 65,06563,43053,28043,57838,21539,44543,18740,44737,22239,32935,09132,34533,97235,78732,91528,46936,95439,25637,51933,720
Non-Current Assets:
Property, Plant & Equipment, Net 52,61640,10032,12428,24329,57028,30125,05622,40423,43622,51922,14320,39117,23316,79116,29317,78019,21018,79018,85617,354
Goodwill 00000000000000000000
Intangible Assets 2,769737763745612556481485535540495417336328368395348394262281
Goodwill and Intangible Assets 2,769737763745612556481485535540495417336328368395348394262281
Long Term Investments 4,7737,2677,8038,5136,8318,5903,8553,9663,0512,9492,0402141,2191,7262,1452,1344,6584,7595,2595,052
Tax Assets 6401,2321,01725962846215219913210713694108105137731567627578520
Other Non-Current Assets 3,703-1000-15,2784,3564,7914,5264,0715,7554,3364,0263,4103,4752,8132,8742,0521,904
Total Non-Current Assets 64,50149,33541,70737,76037,64137,90834,82231,41031,94530,64128,88526,87123,23222,97622,35324,51527,59627,44427,00725,111
Total Assets 129,566112,76894,98981,34075,85877,35578,01271,85969,16969,97263,97959,21857,20458,76355,26852,98464,55066,70164,52658,832
Liabilities & Equity:
Current Liabilities:
Account Payables 5,1985,6235,8204,9574,3524,8394,6014,1843,8144,1813,9433,7394,4605,8484,6623,2947,3889822,363561
Short Term Debt 8652783,3451,4571,3403143422575732372044865861573965639161,2001,6292,676
Tax Payables 1381,4732,0614512242791,163768786798362782861,047233119471,238799372
Deferred Revenue 1389,1019,2974,3573,7216,3926,2194,8283,6573,9964,0323,0712,4673,2022,2211,8502,0328,7098,3977,008
Other Current Liabilities 9,4912,4781,9921,6501,2102,0371,1947017586332585472383762401936741,6501,5461,401
Total Current Liabilities 15,69217,48020,45412,42110,62313,58212,3569,9708,8029,0478,4377,8437,7519,5837,5195,90011,01012,54113,93511,646
Non-Current Liabilities:
Long Term Debt 30,53516,7543,2322,9512,6332172813824042439653223800669755157151203181
Deferred Revenue Non-Current 4431,9611,9402,1032,2042,1212,0642,2902,5901,8332,3491,9361,9511,8401,6991,7261,7341,0991,0521,090
Deferred Tax Liabilities Non-Current 9527127278205896251,4561,3141,1661,3771,1051,0951,1141,1511,1478331,2301,4051,5881,340
Other Non-Current Liabilities 3,3692,1391,5341,5101,5939719609699579373153235615755597061,6061,8201,8171,895
Total Non-Current Liabilities 35,29921,5667,4337,3847,0193,9344,7614,9554,7534,5714,1653,4073,8494,3664,0744,0204,7274,4754,6604,506
Total Liabilities 50,99139,04627,88719,80517,64217,51617,11714,92513,55513,61812,60211,25011,60013,94911,5939,92015,73717,01618,59516,152
Equity:
Preferred Stock 070,31664,58260,59459,04459,2180000212000000000
Common Stock 6,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,0336,033
Retained Earnings 58,36857,45351,75347,91046,44946,70647,04343,77642,23941,26739,12737,43036,57435,65533,55032,51037,96536,44732,02029,451
Accumulated Other Comprehensive Income/Loss 7,3073,4062,520933-8286211,4106708992,609-212000000000
Other Total Stockholders Equity 6,865-63,486-57,786-53,943-52,482-52,7396,4096,3636,3566,3566,1454,4342,9373,0654,0264,4554,7376,9067,4296,823
Total Shareholders Equity 78,57373,72267,10261,52758,21659,83960,89556,84255,52756,26551,30547,89745,54444,75343,60942,99848,73549,38645,48242,307
Total Equity 78,57373,72267,10261,53558,21659,83960,89556,93455,61456,35451,37747,96845,60444,81443,67543,06448,81349,68545,93142,680
Total Liabilities & Shareholders Equity 129,564112,76894,98981,34075,85877,35578,01271,85969,16969,97263,97959,21857,20458,76355,26852,98464,55066,70164,52658,832