Nippon Tungsten Co., Ltd.
TSE:6998.T
1223 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,181 | 3,090 | 2,705 | 2,787 | 2,882 | 2,833 | 3,201 | 3,281 | 3,330 | 3,201 | 2,972 | 2,982 | 2,883 | 2,712 | 2,477 | 2,210 | 2,495 | 2,817 | 3,079 | 2,900 | 2,811 | 3,142 | 3,208 | 3,175 | 3,126 | 2,879 | 2,897 | 2,728 | 2,598 | 2,840 | 2,434 | 2,329 | 2,521 | 2,652 | 2,688 | 2,699 | 2,983 | 2,897 | 2,782 | 2,817 | 2,876 | 2,854 | 2,756 | 2,955 | 3,051 | 2,826 | 2,747 | 2,822 | 2,938 | 2,977 | 3,193 | 3,155 | 3,144 | 3,256 | 2,820 | 2,844 | 2,885 | 2,516 | 2,291 | 2,130 | 1,767 | 1,648 | 2,515 | 3,072 |
Cost of Revenue
| 2,424 | 2,478 | 2,112 | 2,117 | 2,199 | 2,285 | 2,402 | 2,457 | 2,448 | 2,503 | 2,202 | 2,187 | 2,139 | 2,071 | 1,899 | 1,776 | 1,944 | 2,219 | 2,307 | 2,266 | 2,141 | 2,476 | 2,414 | 2,366 | 2,277 | 2,218 | 2,187 | 2,086 | 2,002 | 2,243 | 1,897 | 1,851 | 1,962 | 2,032 | 2,003 | 2,189 | 2,320 | 2,284 | 2,276 | 2,318 | 2,304 | 2,271 | 2,220 | 2,328 | 2,425 | 2,444 | 2,305 | 2,278 | 2,524 | 2,518 | 2,618 | 2,627 | 2,611 | 2,704 | 2,312 | 2,313 | 2,304 | 2,042 | 1,928 | 1,843 | 1,679 | 1,756 | 2,099 | 2,429 |
Gross Profit
| 757 | 612 | 593 | 670 | 683 | 548 | 799 | 824 | 882 | 698 | 770 | 795 | 744 | 641 | 578 | 434 | 551 | 598 | 772 | 634 | 670 | 666 | 794 | 809 | 849 | 661 | 710 | 642 | 596 | 597 | 537 | 478 | 559 | 620 | 685 | 510 | 663 | 613 | 506 | 499 | 572 | 583 | 536 | 627 | 626 | 382 | 442 | 544 | 414 | 459 | 575 | 528 | 533 | 552 | 508 | 531 | 581 | 474 | 363 | 287 | 88 | -108 | 416 | 643 |
Gross Profit Ratio
| 0.238 | 0.198 | 0.219 | 0.24 | 0.237 | 0.193 | 0.25 | 0.251 | 0.265 | 0.218 | 0.259 | 0.267 | 0.258 | 0.236 | 0.233 | 0.196 | 0.221 | 0.212 | 0.251 | 0.219 | 0.238 | 0.212 | 0.248 | 0.255 | 0.272 | 0.23 | 0.245 | 0.235 | 0.229 | 0.21 | 0.221 | 0.205 | 0.222 | 0.234 | 0.255 | 0.189 | 0.222 | 0.212 | 0.182 | 0.177 | 0.199 | 0.204 | 0.194 | 0.212 | 0.205 | 0.135 | 0.161 | 0.193 | 0.141 | 0.154 | 0.18 | 0.167 | 0.17 | 0.17 | 0.18 | 0.187 | 0.201 | 0.188 | 0.158 | 0.135 | 0.05 | -0.066 | 0.165 | 0.209 |
Reseach & Development Expenses
| 0 | 74 | 74 | 77 | 73 | 76 | 77 | 96 | 76 | 105 | 71 | 71 | 68 | 71 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 576 | 520 | 425 | 455 | 458 | 418 | 453 | 445 | 485 | 425 | 437 | 450 | 466 | 392 | 473 | 485 | 507 | 586 | 549 | 521 | 515 | 544 | 524 | 507 | 513 | 501 | 450 | 443 | 458 | 461 | 425 | 392 | 419 | 434 | 431 | 424 | 510 | 482 | 516 | 490 | 497 | 506 | 505 | 566 | 574 | 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2,997 | 49 | 32 | 53 | 8 | 70 | 44 | 53 | 5 | 52 | 55 | 48 | 91 | 94 | 73 | 59 | 15 | 62 | 26 | 30 | -38 | 28 | 40 | 8 | -7 | 44 | 78 | 21 | 50 | 17 | 14 | 44 | 32 | 63 | 12 | 70 | 418 | -45 | -14 | 23 | 2 | -12 | -39 | 22 | -19 | 4 | 14 | 49 | 75 | 56 | 52 | 62 | 62 | 52 | 44 | 46 | 16 | 45 | 32 | 67 | 4 | 25 | 28 |
Operating Expenses
| 577 | -2,997 | 499 | 532 | 531 | 494 | 530 | 541 | 561 | 530 | 508 | 521 | 534 | 463 | 473 | 485 | 507 | 586 | 549 | 521 | 515 | 544 | 524 | 507 | 513 | 501 | 450 | 443 | 458 | 461 | 425 | 392 | 419 | 434 | 431 | 424 | 510 | 482 | 516 | 490 | 497 | 505 | 505 | 531 | 574 | 527 | 551 | 563 | 545 | 564 | 602 | 555 | 574 | 574 | 488 | 467 | 481 | 367 | 390 | 374 | 419 | 462 | 488 | 515 |
Operating Income
| 180 | 93 | 94 | 138 | 151 | 55 | 270 | 282 | 320 | 169 | 261 | 274 | 209 | 178 | 104 | -50 | 43 | 12 | 223 | 113 | 154 | 121 | 271 | 302 | 335 | 159 | 259 | 200 | 137 | 136 | 112 | 86 | 139 | 187 | 253 | 86 | 152 | 130 | -9 | 10 | 73 | 77 | 33 | 95 | 51 | -146 | -110 | -18 | -131 | -105 | -26 | -28 | -41 | -22 | 20 | 63 | 98 | 107 | -26 | -87 | -331 | -569 | -72 | 127 |
Operating Income Ratio
| 0.057 | 0.03 | 0.035 | 0.05 | 0.052 | 0.019 | 0.084 | 0.086 | 0.096 | 0.053 | 0.088 | 0.092 | 0.072 | 0.066 | 0.042 | -0.023 | 0.017 | 0.004 | 0.072 | 0.039 | 0.055 | 0.039 | 0.084 | 0.095 | 0.107 | 0.055 | 0.089 | 0.073 | 0.053 | 0.048 | 0.046 | 0.037 | 0.055 | 0.071 | 0.094 | 0.032 | 0.051 | 0.045 | -0.003 | 0.004 | 0.025 | 0.027 | 0.012 | 0.032 | 0.017 | -0.052 | -0.04 | -0.006 | -0.045 | -0.035 | -0.008 | -0.009 | -0.013 | -0.007 | 0.007 | 0.022 | 0.034 | 0.043 | -0.011 | -0.041 | -0.187 | -0.345 | -0.029 | 0.041 |
Total Other Income Expenses Net
| 104 | -32 | -39 | 109 | 113 | -120 | 64 | 51 | 103 | 62 | 82 | 64 | 94 | -773 | 216 | 157 | 71 | 191 | 80 | 90 | 51 | -55 | 40 | 56 | 35 | -60 | 63 | 102 | 51 | 40 | 95 | 2 | -35 | -40 | 72 | -11 | 95 | 98 | -208 | 20 | 1 | -38 | 63 | -36 | 75 | -517 | 69 | -7 | 18 | 66 | 56 | 13 | 45 | 132 | 34 | 9 | 1 | -31 | 37 | -14 | 40 | -660 | -12 | 36 |
Income Before Tax
| 284 | 62 | 55 | 247 | 264 | -65 | 334 | 333 | 423 | 231 | 343 | 338 | 303 | -595 | 320 | 107 | 114 | 203 | 303 | 203 | 205 | 66 | 311 | 358 | 370 | 99 | 322 | 302 | 188 | 176 | 207 | 88 | 104 | 147 | 325 | 75 | 248 | 228 | -217 | 30 | 74 | 39 | 96 | 59 | 126 | -663 | -41 | -25 | -113 | -39 | 30 | -15 | 4 | 110 | 54 | 72 | 99 | 76 | 11 | -101 | -291 | -1,229 | -84 | 163 |
Income Before Tax Ratio
| 0.089 | 0.02 | 0.02 | 0.089 | 0.092 | -0.023 | 0.104 | 0.101 | 0.127 | 0.072 | 0.115 | 0.113 | 0.105 | -0.219 | 0.129 | 0.048 | 0.046 | 0.072 | 0.098 | 0.07 | 0.073 | 0.021 | 0.097 | 0.113 | 0.118 | 0.034 | 0.111 | 0.111 | 0.072 | 0.062 | 0.085 | 0.038 | 0.041 | 0.055 | 0.121 | 0.028 | 0.083 | 0.079 | -0.078 | 0.011 | 0.026 | 0.014 | 0.035 | 0.02 | 0.041 | -0.235 | -0.015 | -0.009 | -0.038 | -0.013 | 0.009 | -0.005 | 0.001 | 0.034 | 0.019 | 0.025 | 0.034 | 0.03 | 0.005 | -0.047 | -0.165 | -0.746 | -0.033 | 0.053 |
Income Tax Expense
| 97 | -42 | -69 | 63 | 86 | -71 | 90 | 107 | 131 | 65 | 83 | 113 | 84 | -160 | 96 | 35 | 37 | 83 | 91 | 65 | 76 | -13 | 80 | 99 | 108 | 8 | 87 | 63 | 56 | -18 | 30 | 85 | 9 | -8 | 65 | 34 | 52 | -205 | -33 | 68 | -7 | 51 | -35 | -53 | 101 | 96 | -32 | -49 | 87 | 2 | -70 | -1 | -2 | 51 | -1 | -1 | -7 | -4 | -3 | -2 | -8 | 476 | -32 | 64 |
Net Income
| 187 | 42 | 124 | 184 | 177 | 6 | 243 | 227 | 291 | 166 | 260 | 226 | 218 | -434 | 224 | 71 | 77 | 119 | 212 | 138 | 129 | 80 | 230 | 259 | 262 | 91 | 234 | 239 | 132 | 195 | 176 | 4 | 94 | 154 | 260 | 42 | 195 | 421 | -93 | -27 | 100 | 11 | 145 | 111 | 36 | -700 | 19 | 45 | -158 | 42 | 125 | 19 | 33 | 125 | 52 | 72 | 101 | 79 | 15 | -100 | -283 | -1,706 | -51 | 98 |
Net Income Ratio
| 0.059 | 0.014 | 0.046 | 0.066 | 0.061 | 0.002 | 0.076 | 0.069 | 0.087 | 0.052 | 0.087 | 0.076 | 0.076 | -0.16 | 0.09 | 0.032 | 0.031 | 0.042 | 0.069 | 0.048 | 0.046 | 0.025 | 0.072 | 0.082 | 0.084 | 0.032 | 0.081 | 0.088 | 0.051 | 0.069 | 0.072 | 0.002 | 0.037 | 0.058 | 0.097 | 0.016 | 0.065 | 0.145 | -0.033 | -0.01 | 0.035 | 0.004 | 0.053 | 0.038 | 0.012 | -0.248 | 0.007 | 0.016 | -0.054 | 0.014 | 0.039 | 0.006 | 0.01 | 0.038 | 0.018 | 0.025 | 0.035 | 0.031 | 0.007 | -0.047 | -0.16 | -1.035 | -0.02 | 0.032 |
EPS
| 38.61 | 8.67 | 25.6 | 37.99 | 36.6 | 1.24 | 50.25 | 46.92 | 60.35 | 34.45 | 53.96 | 46.87 | 45.28 | -90.33 | 46.51 | 14.73 | 15.92 | 24.44 | 43.46 | 28.29 | 26.58 | 16.47 | 47.36 | 53.34 | 54.22 | 18.83 | 48.39 | 49.52 | 27.44 | 40.54 | 36.59 | 0.83 | 19.54 | 31.79 | 52.94 | 8.55 | 39.86 | 86.04 | -19.18 | -5.52 | 20.44 | 2.25 | 29.61 | 22.67 | 7.35 | -142.92 | 3.88 | 9.19 | -32.25 | 8.57 | 25.51 | 3.88 | 6.9 | 25.52 | 10.63 | 14.72 | 20.65 | 16.05 | 3.03 | -20.22 | -57.21 | -344.82 | -10.31 | 19.72 |
EPS Diluted
| 38.52 | 8.65 | 25.58 | 37.82 | 36.6 | 1.22 | 50.19 | 46.72 | 60.24 | 34.17 | 53.8 | 46.54 | 45.27 | -90.27 | 46.27 | 14.73 | 15.9 | 24.44 | 43.24 | 28.22 | 26.42 | 16.39 | 46.98 | 52.94 | 53.89 | 18.65 | 47.97 | 49.05 | 27.15 | 39.94 | 36.35 | 0.75 | 19.45 | 31.53 | 52.66 | 8.37 | 39.55 | 83.08 | -19.01 | -5.52 | 20.35 | 2.25 | 29.3 | 22.45 | 7.35 | -142.92 | 3.88 | 9.19 | -32.25 | 8.56 | 25.47 | 3.87 | 6.9 | 25.48 | 10.63 | 14.72 | 20.55 | 16.01 | 3.03 | -20.22 | -57.21 | -344.82 | -10.31 | 19.71 |
EBITDA
| 425 | 223 | 209 | 393 | 401 | 79 | 471 | 468 | 555 | 388 | 500 | 489 | 454 | -389 | 528 | 307 | 307 | 205.75 | 385.75 | 292.5 | 384 | 71 | 316 | 363 | 374 | 103 | 327 | 308 | 193 | 181 | 213 | 219 | 110 | 154 | 331 | 87 | 256 | 243 | -202 | 43 | 90 | 55 | 111 | 72 | 190.75 | -644 | -22 | -7 | -95 | -25 | 47 | 5 | 21 | 284 | 221 | 234 | 261 | 272 | 195 | 88 | -95 | -331 | 160 | 179 |
EBITDA Ratio
| 0.134 | 0.044 | 0.021 | 0.09 | 0.093 | -0.022 | 0.106 | 0.103 | 0.128 | 0.068 | 0.117 | 0.115 | 0.099 | 0.112 | 0.086 | 0.052 | 0.046 | 0.008 | 0.1 | 0.072 | 0.075 | 0.023 | 0.099 | 0.114 | 0.12 | 0.036 | 0.113 | 0.113 | 0.074 | 0.064 | 0.088 | 0.041 | 0.044 | 0.058 | 0.123 | 0.032 | 0.086 | 0.19 | -0.073 | 0.015 | 0.031 | 0.019 | 0.04 | 0.024 | 0.045 | -0.228 | -0.008 | -0.002 | -0.032 | -0.008 | 0.015 | 0.002 | 0.007 | 0.062 | 0.078 | 0.081 | 0.096 | 0.108 | 0.085 | 0.041 | -0.054 | -0.201 | 0.067 | 0.058 |