
Nitto Denko Corporation
TSE:6988.T
2477 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256,562 | 272,413 | 249,310 | 221,239 | 244,556 | 240,888 | 208,455 | 190,057 | 254,070 | 268,540 | 216,368 | 207,177 | 220,319 | 222,235 | 203,715 | 195,111 | 208,472 | 194,427 | 163,310 | 170,283 | 192,450 | 201,046 | 177,238 | 176,323 | 226,494 | 210,416 | 192,115 | 196,284 | 232,925 | 225,865 | 201,187 | 201,495 | 211,236 | 186,566 | 168,411 | 169,681 | 207,636 | 212,526 | 203,209 | 201,629 | 230,097 | 207,606 | 185,910 | 185,229 | 199,295 | 185,975 | 179,336 | 169,070 | 178,150 | 170,073 | 158,321 | 144,722 | 148,251 | 158,179 | 156,487 | 154,194 | 160,522 | 161,884 | 161,955 | 149,877 | 156,881 | 156,668 | 138,432 | 101,258 | 133,972 | 173,632 |
Cost of Revenue
| 157,807 | 161,673 | 150,849 | 146,243 | 146,065 | 149,610 | 142,362 | 137,232 | 155,415 | 163,754 | 135,190 | 136,389 | 140,833 | 137,988 | 135,848 | 132,624 | 138,019 | 134,440 | 112,788 | 118,318 | 135,029 | 139,334 | 126,408 | 131,311 | 151,393 | 148,129 | 133,774 | 138,323 | 151,157 | 149,788 | 135,610 | 133,509 | 137,840 | 134,966 | 122,276 | 123,077 | 141,248 | 142,394 | 141,634 | 143,100 | 152,889 | 151,127 | 131,893 | 133,407 | 144,466 | 135,230 | 125,948 | 123,875 | 123,839 | 124,156 | 112,314 | 108,488 | 108,214 | 115,182 | 108,054 | 110,363 | 111,338 | 112,283 | 110,052 | 109,121 | 112,739 | 113,908 | 104,946 | 92,274 | 105,186 | 131,388 |
Gross Profit
| 98,755 | 110,740 | 98,461 | 74,996 | 98,491 | 91,278 | 66,093 | 52,825 | 98,655 | 104,786 | 81,178 | 70,788 | 79,486 | 84,247 | 67,867 | 62,487 | 70,453 | 59,987 | 50,522 | 51,965 | 57,421 | 61,712 | 50,830 | 45,012 | 75,101 | 62,287 | 58,341 | 57,961 | 81,768 | 76,077 | 65,577 | 67,986 | 73,396 | 51,600 | 46,135 | 46,604 | 66,388 | 70,132 | 61,575 | 58,529 | 77,208 | 56,479 | 54,017 | 51,822 | 54,829 | 50,745 | 53,388 | 45,195 | 54,311 | 45,917 | 46,007 | 36,234 | 40,037 | 42,997 | 48,433 | 43,831 | 49,184 | 49,601 | 51,903 | 40,756 | 44,142 | 42,760 | 33,486 | 8,984 | 28,786 | 42,244 |
Gross Profit Ratio
| 0.385 | 0.407 | 0.395 | 0.339 | 0.403 | 0.379 | 0.317 | 0.278 | 0.388 | 0.39 | 0.375 | 0.342 | 0.361 | 0.379 | 0.333 | 0.32 | 0.338 | 0.309 | 0.309 | 0.305 | 0.298 | 0.307 | 0.287 | 0.255 | 0.332 | 0.296 | 0.304 | 0.295 | 0.351 | 0.337 | 0.326 | 0.337 | 0.347 | 0.277 | 0.274 | 0.275 | 0.32 | 0.33 | 0.303 | 0.29 | 0.336 | 0.272 | 0.291 | 0.28 | 0.275 | 0.273 | 0.298 | 0.267 | 0.305 | 0.27 | 0.291 | 0.25 | 0.27 | 0.272 | 0.31 | 0.284 | 0.306 | 0.306 | 0.32 | 0.272 | 0.281 | 0.273 | 0.242 | 0.089 | 0.215 | 0.243 |
Reseach & Development Expenses
| 12,018 | 11,898 | 11,123 | 10,777 | 10,838 | 11,005 | 10,864 | 9,457 | 10,320 | 10,649 | 9,748 | 9,773 | 8,854 | 9,605 | 9,038 | 9,157 | 8,842 | 9,037 | 8,223 | 8,668 | 8,573 | 8,445 | 8,078 | 8,636 | 7,759 | 7,525 | 8,069 | 7,452 | 7,977 | 7,924 | 7,890 | 7,747 | 7,430 | 7,766 | 7,422 | 7,863 | 8,097 | 8,351 | 7,808 | 7,236 | 7,159 | 6,783 | 7,060 | 28,573 | 0 | 0 | 0 | 27,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 35,646 | 38,766 | 35,952 | 35,778 | 34,951 | 39,104 | 37,730 | 33,650 | 33,047 | 35,042 | 31,828 | 29,708 | 28,544 | 28,293 | 25,994 | 24,891 | 27,218 | 29,224 | 27,158 | 27,767 | 26,928 | 34,279 | 30,154 | 29,214 | 29,123 | 32,077 | 28,973 | 28,247 | 28,538 | 27,758 | 25,670 | 27,349 | 27,478 | 29,572 | 29,229 | 28,760 | 26,006 | 34,032 | 27,243 | 27,656 | 10,180 | 0 | 0 | 0 | 8,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,651 | 0 | 0 | 0 | 23,012 | 0 | 0 | 0 | 16,860 | 0 | 0 | 0 | 15,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 39,818 | 38,107 | 37,194 | 35,646 | 38,766 | 35,952 | 35,778 | 34,951 | 39,104 | 37,730 | 33,650 | 33,047 | 35,042 | 31,828 | 29,708 | 28,544 | 28,293 | 25,994 | 24,891 | 27,218 | 29,224 | 27,158 | 27,767 | 26,928 | 34,279 | 30,154 | 29,214 | 29,123 | 32,077 | 28,973 | 28,247 | 28,538 | 27,758 | 25,670 | 27,349 | 27,478 | 29,572 | 29,229 | 28,760 | 26,006 | 34,032 | 27,243 | 27,656 | 27,040 | 35,255 | 34,273 | 33,533 | 23,908 | 31,526 | 29,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3,252 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -741 | 4,042 | 64 | -275 | -600 | 6,880 | -218 | 29 | -35 | 6,541 | 529 | -118 | 108 | 795 | 303 | -217 | -5,484 | 4,925 | 694 | 1,277 | -901 | 3,895 | 2,717 | 610 | -377 | -1,546 | -710 | -1,033 | -1,569 | 919 | -3,260 | -1,324 | -14 | 1,196 | 1,476 | 543 | 513 | 702 | 191 | 628 | 241 | 1,176 | 389 | 630 | 333 | 408 | 464 | 193 | 823 | -17 | 2,448 | 518 | 571 | -87 | 658 | -129 |
Operating Expenses
| 55,088 | 50,005 | 48,318 | 46,423 | 50,635 | 49,215 | 43,681 | 43,369 | 53,215 | 51,027 | 42,657 | 46,862 | 43,960 | 41,158 | 38,146 | 44,581 | 36,917 | 35,060 | 33,079 | 42,427 | 38,326 | 35,485 | 35,953 | 36,359 | 42,341 | 37,462 | 31,799 | 41,500 | 40,748 | 38,174 | 35,236 | 40,180 | 37,905 | 34,046 | 34,394 | 33,795 | 36,959 | 36,547 | 34,999 | 34,161 | 37,931 | 32,702 | 34,702 | 35,468 | 35,255 | 34,273 | 33,533 | 31,589 | 31,526 | 29,995 | 29,647 | 28,225 | 27,812 | 27,617 | 27,556 | 27,089 | 27,957 | 27,123 | 27,103 | 27,517 | 26,856 | 25,644 | 25,040 | 23,466 | 26,320 | 29,904 |
Operating Income
| 43,667 | 60,735 | 50,143 | 28,573 | 47,856 | 42,061 | 22,411 | 9,455 | 45,439 | 53,758 | 38,520 | 23,926 | 35,525 | 43,088 | 29,720 | 17,907 | 33,534 | 24,925 | 17,442 | 9,537 | 19,093 | 26,224 | 14,877 | 8,654 | 32,758 | 24,824 | 26,540 | 16,459 | 41,020 | 37,902 | 30,339 | 27,806 | 35,490 | 17,552 | 11,741 | 12,809 | 29,427 | 33,584 | 26,576 | 24,369 | 39,276 | 23,775 | 19,313 | 16,355 | 19,573 | 16,472 | 19,854 | 13,606 | 22,785 | 15,922 | 16,359 | 8,011 | 12,223 | 15,381 | 20,876 | 16,742 | 21,227 | 22,477 | 24,799 | 13,239 | 17,285 | 17,115 | 8,445 | -14,483 | 2,464 | 12,339 |
Operating Income Ratio
| 0.17 | 0.223 | 0.201 | 0.129 | 0.196 | 0.175 | 0.108 | 0.05 | 0.179 | 0.2 | 0.178 | 0.115 | 0.161 | 0.194 | 0.146 | 0.092 | 0.161 | 0.128 | 0.107 | 0.056 | 0.099 | 0.13 | 0.084 | 0.049 | 0.145 | 0.118 | 0.138 | 0.084 | 0.176 | 0.168 | 0.151 | 0.138 | 0.168 | 0.094 | 0.07 | 0.075 | 0.142 | 0.158 | 0.131 | 0.121 | 0.171 | 0.115 | 0.104 | 0.088 | 0.098 | 0.089 | 0.111 | 0.08 | 0.128 | 0.094 | 0.103 | 0.055 | 0.082 | 0.097 | 0.133 | 0.109 | 0.132 | 0.139 | 0.153 | 0.088 | 0.11 | 0.109 | 0.061 | -0.143 | 0.018 | 0.071 |
Total Other Income Expenses Net
| 246 | -2,410 | 571 | -1,697 | -1,103 | 2 | -235 | -12 | -77 | -398 | 153 | -217 | 493 | -84 | -77 | 25 | 32 | -333 | -212 | -394 | -240 | -57 | -29 | -643 | -136 | -634 | -553 | 130 | -488 | -27 | 138 | -68 | -288 | 53 | -496 | 5 | 52 | -630 | 170 | -115 | -159 | -406 | -106 | -878 | -279 | -1,156 | -143 | -2,367 | -1,359 | -450 | -1,086 | -5,298 | 896 | -1,750 | -491 | -1,019 | 264 | -1,250 | -291 | -3,731 | 2,021 | -918 | 241 | -7,447 | -5,886 | -1,134 |
Income Before Tax
| 43,913 | 58,325 | 50,599 | 26,877 | 47,784 | 42,064 | 22,176 | 9,443 | 45,362 | 53,360 | 38,674 | 23,709 | 36,020 | 43,004 | 29,643 | 17,931 | 33,566 | 24,592 | 17,230 | 9,143 | 18,853 | 26,167 | 14,848 | 8,805 | 32,926 | 24,190 | 25,987 | 16,589 | 41,226 | 37,875 | 30,477 | 27,738 | 35,202 | 17,605 | 11,245 | 12,814 | 29,481 | 32,954 | 26,747 | 24,254 | 39,117 | 23,369 | 19,207 | 15,477 | 21,430 | 15,869 | 16,865 | 11,239 | 21,426 | 15,472 | 15,318 | 2,713 | 13,119 | 13,631 | 20,385 | 15,723 | 21,491 | 21,227 | 24,508 | 9,508 | 19,306 | 16,197 | 8,686 | -21,930 | -3,422 | 11,205 |
Income Before Tax Ratio
| 0.171 | 0.214 | 0.203 | 0.121 | 0.195 | 0.175 | 0.106 | 0.05 | 0.179 | 0.199 | 0.179 | 0.114 | 0.163 | 0.194 | 0.146 | 0.092 | 0.161 | 0.126 | 0.106 | 0.054 | 0.098 | 0.13 | 0.084 | 0.05 | 0.145 | 0.115 | 0.135 | 0.085 | 0.177 | 0.168 | 0.151 | 0.138 | 0.167 | 0.094 | 0.067 | 0.076 | 0.142 | 0.155 | 0.132 | 0.12 | 0.17 | 0.113 | 0.103 | 0.084 | 0.108 | 0.085 | 0.094 | 0.066 | 0.12 | 0.091 | 0.097 | 0.019 | 0.088 | 0.086 | 0.13 | 0.102 | 0.134 | 0.131 | 0.151 | 0.063 | 0.123 | 0.103 | 0.063 | -0.217 | -0.026 | 0.065 |
Income Tax Expense
| 15,200 | 14,468 | 14,454 | 5,786 | 10,384 | 12,990 | 6,985 | -3,983 | 12,966 | 16,376 | 12,215 | 4,451 | 10,233 | 11,685 | 8,772 | 2,782 | 8,981 | 6,071 | 5,176 | 4,623 | 5,311 | 7,298 | 4,555 | 2,934 | 7,372 | 6,187 | 8,798 | 9,548 | 8,402 | 10,645 | 10,108 | 10,485 | 9,499 | 3,739 | 4,377 | 1,547 | 5,193 | 5,199 | 8,066 | 3,147 | 12,632 | 5,037 | 7,101 | 2,903 | 6,354 | 4,339 | 4,739 | 3,306 | 6,946 | 4,587 | 4,274 | 1,696 | 5,237 | 4,510 | 7,059 | 5,079 | 7,426 | 7,143 | 7,244 | 3,244 | 5,928 | 4,258 | 2,544 | -7,979 | -117 | 3,366 |
Net Income
| 28,713 | 43,848 | 36,128 | 21,079 | 37,384 | 29,048 | 15,168 | 13,407 | 32,367 | 36,959 | 26,439 | 19,234 | 25,759 | 31,293 | 20,844 | 15,129 | 24,562 | 18,506 | 12,038 | 4,499 | 13,524 | 18,851 | 10,282 | 5,877 | 25,532 | 17,981 | 17,168 | 7,021 | 32,801 | 27,206 | 20,348 | 17,230 | 25,647 | 13,774 | 6,801 | 11,246 | 24,207 | 27,638 | 18,591 | 20,985 | 26,333 | 18,493 | 12,064 | 12,429 | 15,021 | 11,528 | 12,040 | 7,788 | 14,340 | 10,774 | 10,938 | 951 | 7,819 | 9,032 | 13,264 | 10,575 | 13,985 | 14,002 | 17,180 | 6,196 | 13,339 | 11,917 | 6,116 | -14,145 | -3,605 | 7,572 |
Net Income Ratio
| 0.112 | 0.161 | 0.145 | 0.095 | 0.153 | 0.121 | 0.073 | 0.071 | 0.127 | 0.138 | 0.122 | 0.093 | 0.117 | 0.141 | 0.102 | 0.078 | 0.118 | 0.095 | 0.074 | 0.026 | 0.07 | 0.094 | 0.058 | 0.033 | 0.113 | 0.085 | 0.089 | 0.036 | 0.141 | 0.12 | 0.101 | 0.086 | 0.121 | 0.074 | 0.04 | 0.066 | 0.117 | 0.13 | 0.091 | 0.104 | 0.114 | 0.089 | 0.065 | 0.067 | 0.075 | 0.062 | 0.067 | 0.046 | 0.08 | 0.063 | 0.069 | 0.007 | 0.053 | 0.057 | 0.085 | 0.069 | 0.087 | 0.086 | 0.106 | 0.041 | 0.085 | 0.076 | 0.044 | -0.14 | -0.027 | 0.044 |
EPS
| 204.39 | 312.12 | 257.25 | 148.2 | 262.25 | 203.77 | 105.52 | 91.83 | 218.64 | 249.66 | 178.63 | 129.95 | 174.05 | 211.44 | 140.87 | 102.25 | 166 | 125.07 | 80.03 | 28.67 | 86.2 | 120.15 | 65.55 | 37.47 | 162.8 | 114.66 | 108.56 | 43.23 | 201.97 | 167.52 | 125.34 | 106.15 | 158.01 | 84.87 | 41.91 | 68.08 | 146.55 | 167.32 | 112.57 | 127.1 | 159.5 | 112.04 | 73.11 | 75.32 | 89.93 | 72.7 | 68.5 | 47.23 | 86.97 | 65.5 | 66.33 | 5.78 | 47.53 | 54.93 | 80.67 | 64.33 | 83.94 | 84.04 | 103.11 | 37.19 | 80.08 | 71.54 | 36.72 | -84.92 | -21.65 | 45.46 |
EPS Diluted
| 204.39 | 312.12 | 257.15 | 148.2 | 262.16 | 203.7 | 105.48 | 91.79 | 218.56 | 249.56 | 178.55 | 129.9 | 173.97 | 211.34 | 140.8 | 102.25 | 165.9 | 125 | 79.97 | 28.67 | 86.13 | 120.06 | 65.5 | 37.47 | 162.65 | 114.55 | 108.46 | 43.23 | 201.79 | 167.38 | 125.21 | 106.15 | 157.8 | 84.76 | 41.86 | 68.08 | 146.35 | 167.1 | 112.42 | 127.1 | 159.23 | 111.86 | 72.98 | 75.32 | 89.75 | 72.55 | 68.33 | 47.23 | 86.97 | 65.5 | 66.23 | 5.78 | 47.53 | 54.93 | 80.48 | 64.33 | 83.94 | 84.04 | 102.95 | 37.19 | 80.08 | 71.54 | 36.68 | -84.92 | -21.62 | 45.41 |
EBITDA
| 59,951.65 | 75,787 | 66,538 | 38,895 | 63,227 | 57,163 | 37,213 | 21,592 | 59,967 | 68,277 | 51,707 | 31,544 | 48,388 | 55,536 | 41,732 | 27,342 | 45,567 | 36,883 | 29,486 | 22,121 | 31,531 | 38,453 | 27,508 | 17,244 | 44,300 | 36,514 | 38,175 | 26,326 | 53,470 | 50,232 | 42,610 | 37,202 | 47,623 | 29,430 | 24,090 | 22,163 | 41,661 | 45,743 | 38,667 | 38,135 | 50,875 | 35,061 | 30,511 | 27,168 | 32,874 | 27,353 | 27,539 | 13,052 | 24,134 | 15,728 | 15,488 | 9,067 | 13,346 | 13,856 | 20,923 | 27,467 | 31,781 | 31,305 | 34,408 | 25,034 | 31,037 | 27,737 | 19,493 | 503 | 14,151 | 11,497 |
EBITDA Ratio
| 0.234 | 0.278 | 0.267 | 0.176 | 0.259 | 0.237 | 0.179 | 0.114 | 0.236 | 0.254 | 0.239 | 0.152 | 0.22 | 0.25 | 0.205 | 0.14 | 0.219 | 0.19 | 0.181 | 0.13 | 0.164 | 0.191 | 0.155 | 0.098 | 0.196 | 0.174 | 0.199 | 0.134 | 0.23 | 0.222 | 0.212 | 0.185 | 0.225 | 0.158 | 0.143 | 0.131 | 0.201 | 0.215 | 0.19 | 0.189 | 0.221 | 0.169 | 0.164 | 0.147 | 0.165 | 0.147 | 0.154 | 0.077 | 0.135 | 0.092 | 0.098 | 0.063 | 0.09 | 0.088 | 0.134 | 0.178 | 0.198 | 0.193 | 0.212 | 0.167 | 0.198 | 0.177 | 0.141 | 0.005 | 0.106 | 0.066 |