Futaba Corporation
TSE:6986.T
511 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,690 | 14,109 | 13,190 | 15,205 | 13,856 | 15,179 | 15,628 | 15,512 | 14,007 | 14,151 | 13,109 | 12,678 | 13,512 | 13,348 | 12,556 | 11,890 | 11,032 | 12,973 | 14,429 | 14,814 | 14,993 | 16,618 | 17,026 | 17,203 | 16,236 | 17,236 | 17,596 | 17,620 | 16,901 | 16,319 | 15,530 | 16,205 | 16,103 | 17,613 | 17,086 | 17,606 | 17,525 | 18,102 | 17,654 | 17,617 | 16,768 | 16,964 | 16,391 | 15,643 | 15,352 | 14,793 | 13,979 | 14,473 | 14,855 | 15,119 | 14,321 | 14,798 | 14,224 | 14,747 | 14,941 | 15,702 | 16,497 | 15,628 | 15,543 | 14,433 | 12,796 | 11,634 | 16,468 | 20,847 |
Cost of Revenue
| 10,491 | 11,743 | 10,960 | 12,804 | 12,100 | 13,022 | 13,411 | 13,043 | 12,237 | 11,943 | 10,967 | 10,749 | 10,844 | 11,314 | 10,436 | 10,078 | 9,307 | 12,268 | 11,838 | 11,952 | 12,281 | 13,076 | 13,752 | 13,560 | 13,169 | 13,605 | 13,829 | 13,792 | 13,784 | 13,355 | 12,532 | 13,006 | 12,966 | 14,023 | 13,569 | 13,902 | 14,186 | 14,608 | 14,007 | 14,061 | 13,349 | 13,549 | 12,786 | 12,393 | 12,367 | 12,460 | 11,638 | 11,369 | 12,011 | 11,910 | 11,026 | 11,539 | 11,051 | 11,442 | 11,217 | 11,862 | 12,352 | 12,324 | 11,969 | 11,603 | 11,858 | 11,271 | 12,805 | 15,582 |
Gross Profit
| 2,199 | 2,366 | 2,230 | 2,401 | 1,756 | 2,157 | 2,217 | 2,469 | 1,770 | 2,208 | 2,142 | 1,929 | 2,668 | 2,034 | 2,120 | 1,812 | 1,725 | 705 | 2,591 | 2,862 | 2,712 | 3,542 | 3,274 | 3,643 | 3,067 | 3,631 | 3,767 | 3,828 | 3,117 | 2,964 | 2,998 | 3,199 | 3,137 | 3,590 | 3,517 | 3,704 | 3,339 | 3,494 | 3,647 | 3,556 | 3,419 | 3,415 | 3,605 | 3,250 | 2,985 | 2,333 | 2,341 | 3,104 | 2,844 | 3,209 | 3,295 | 3,259 | 3,173 | 3,305 | 3,724 | 3,840 | 4,145 | 3,304 | 3,574 | 2,830 | 938 | 363 | 3,663 | 5,265 |
Gross Profit Ratio
| 0.173 | 0.168 | 0.169 | 0.158 | 0.127 | 0.142 | 0.142 | 0.159 | 0.126 | 0.156 | 0.163 | 0.152 | 0.197 | 0.152 | 0.169 | 0.152 | 0.156 | 0.054 | 0.18 | 0.193 | 0.181 | 0.213 | 0.192 | 0.212 | 0.189 | 0.211 | 0.214 | 0.217 | 0.184 | 0.182 | 0.193 | 0.197 | 0.195 | 0.204 | 0.206 | 0.21 | 0.191 | 0.193 | 0.207 | 0.202 | 0.204 | 0.201 | 0.22 | 0.208 | 0.194 | 0.158 | 0.167 | 0.214 | 0.191 | 0.212 | 0.23 | 0.22 | 0.223 | 0.224 | 0.249 | 0.245 | 0.251 | 0.211 | 0.23 | 0.196 | 0.073 | 0.031 | 0.222 | 0.253 |
Reseach & Development Expenses
| 0 | 360 | 291 | 383 | 370 | 459 | 430 | 321 | 388 | 1,893 | 450 | 538 | 465 | 694 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,018 | 0 | 0 | 0 | 2,009 | 0 | 0 | 0 | 2,050 | 0 | 0 | 0 | 1,980 | 0 | 0 | 0 | 1,748 | 0 | 0 | 0 | 1,892 | 0 | 0 | 0 | 2,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,087 | 0 | 0 | 0 | 1,161 | 0 | 0 | 0 | 1,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 923 | 0 | 0 | 0 | 1,065 | 0 | 0 | 0 | 1,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,461 | 2,010 | 1,904 | 2,299 | 2,647 | 2,226 | 2,170 | 2,575 | 2,818 | 2,738 | 2,688 | 2,637 | 2,283 | 2,191 | 2,749 | 2,753 | 2,821 | 3,009 | 3,226 | 3,049 | 3,284 | 3,165 | 3,339 | 3,364 | 3,334 | 3,296 | 3,566 | 3,157 | 3,598 | 3,104 | 3,145 | 3,046 | 3,386 | 3,106 | 3,163 | 3,105 | 3,282 | 3,231 | 3,046 | 2,935 | 3,002 | 3,072 | 2,642 | 2,839 | 2,523 | 2,879 | 3,010 | 2,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1 | 126 | 41 | 99 | 229 | 57 | -39 | 54 | 55 | 119 | 17 | 60 | 142 | 181 | 349 | 55 | 104 | 166 | 14 | -5 | 33 | 46 | 35 | 4 | 66 | -49 | 40 | 13 | 43 | -19 | 54 | -66 | 52 | -68 | -48 | 5 | 74 | -100 | 127 | 169 | 88 | -112 | 37 | 236 | 64 | -5 | -51 | 115 | 60 | 114 | 254 | -180 | 213 | -93 | 129 | 110 | 199 | 19 | 79 | 34 | 58 | -111 | -26 | 67 |
Operating Expenses
| 2,460 | 2,370 | 2,195 | 2,682 | 2,647 | 2,685 | 2,600 | 2,896 | 2,818 | 2,738 | 2,688 | 2,637 | 2,748 | 2,885 | 2,749 | 2,753 | 2,821 | 3,009 | 3,226 | 3,049 | 3,284 | 3,165 | 3,339 | 3,364 | 3,334 | 3,296 | 3,566 | 3,157 | 3,598 | 3,159 | 3,090 | 3,046 | 3,386 | 3,106 | 3,163 | 3,105 | 3,282 | 3,231 | 3,046 | 2,935 | 3,002 | 3,035 | 2,642 | 2,837 | 2,525 | 2,879 | 3,010 | 2,957 | 3,134 | 2,979 | 2,921 | 2,994 | 2,991 | 3,161 | 3,018 | 3,170 | 3,294 | 3,111 | 2,974 | 3,545 | 3,766 | 3,981 | 4,169 | 4,872 |
Operating Income
| -261 | -4 | 35 | -280 | -892 | -529 | -384 | -426 | -1,048 | -528 | -547 | -708 | -80 | -851 | -629 | -941 | -1,096 | -2,304 | -634 | -188 | -572 | 377 | -65 | 278 | -267 | 336 | 201 | 670 | -481 | -195 | -93 | 153 | -249 | 484 | 355 | 597 | 57 | 263 | 602 | 619 | 417 | 380 | 963 | 413 | 459 | -546 | -670 | 147 | -290 | 230 | 374 | 265 | 182 | 144 | 706 | 670 | 851 | 193 | 600 | -715 | -2,828 | -3,618 | -506 | 393 |
Operating Income Ratio
| -0.021 | -0 | 0.003 | -0.018 | -0.064 | -0.035 | -0.025 | -0.027 | -0.075 | -0.037 | -0.042 | -0.056 | -0.006 | -0.064 | -0.05 | -0.079 | -0.099 | -0.178 | -0.044 | -0.013 | -0.038 | 0.023 | -0.004 | 0.016 | -0.016 | 0.019 | 0.011 | 0.038 | -0.028 | -0.012 | -0.006 | 0.009 | -0.015 | 0.027 | 0.021 | 0.034 | 0.003 | 0.015 | 0.034 | 0.035 | 0.025 | 0.022 | 0.059 | 0.026 | 0.03 | -0.037 | -0.048 | 0.01 | -0.02 | 0.015 | 0.026 | 0.018 | 0.013 | 0.01 | 0.047 | 0.043 | 0.052 | 0.012 | 0.039 | -0.05 | -0.221 | -0.311 | -0.031 | 0.019 |
Total Other Income Expenses Net
| 531 | 1,680 | -178 | -1,447 | -207 | -147 | -653 | 246 | 419 | -21 | 154 | -111 | 463 | -288 | 180 | -291 | -264 | -2,317 | 51 | -3,489 | 28 | -14,764 | -1,629 | 147 | 662 | -1,117 | 1,924 | 489 | 257 | -1,589 | 1,597 | -405 | -842 | -2,498 | -138 | -142 | 413 | -2,206 | 1,549 | 1,011 | 49 | -557 | 1,001 | 25 | 701 | -4,664 | 1,438 | -392 | -183 | -596 | 274 | -563 | -4 | -224 | -515 | -663 | -1,162 | -3,304 | 453 | -8,341 | -4,377 | -3,541 | -2,433 | -519 |
Income Before Tax
| 270 | 1,676 | -143 | -1,727 | -1,099 | -676 | -1,037 | -180 | -630 | -551 | -392 | -818 | 382 | -1,139 | -449 | -1,232 | -1,360 | -4,620 | -584 | -3,677 | -544 | -14,386 | -1,695 | 426 | 395 | -781 | 2,125 | 1,159 | -224 | -1,784 | 1,505 | -253 | -1,091 | -2,013 | 216 | 456 | 470 | -1,943 | 2,150 | 1,631 | 466 | -177 | 1,964 | 437 | 1,161 | -5,209 | 768 | -245 | -473 | -366 | 648 | -298 | 178 | -80 | 191 | 7 | -311 | -3,111 | 1,053 | -9,056 | -7,205 | -7,159 | -2,939 | -126 |
Income Before Tax Ratio
| 0.021 | 0.119 | -0.011 | -0.114 | -0.079 | -0.045 | -0.066 | -0.012 | -0.045 | -0.039 | -0.03 | -0.065 | 0.028 | -0.085 | -0.036 | -0.104 | -0.123 | -0.356 | -0.04 | -0.248 | -0.036 | -0.866 | -0.1 | 0.025 | 0.024 | -0.045 | 0.121 | 0.066 | -0.013 | -0.109 | 0.097 | -0.016 | -0.068 | -0.114 | 0.013 | 0.026 | 0.027 | -0.107 | 0.122 | 0.093 | 0.028 | -0.01 | 0.12 | 0.028 | 0.076 | -0.352 | 0.055 | -0.017 | -0.032 | -0.024 | 0.045 | -0.02 | 0.013 | -0.005 | 0.013 | 0 | -0.019 | -0.199 | 0.068 | -0.627 | -0.563 | -0.615 | -0.178 | -0.006 |
Income Tax Expense
| 118 | 61 | 199 | 121 | 118 | 136 | 209 | 236 | 198 | 262 | 185 | 363 | 177 | 266 | 329 | 137 | 163 | 110 | 84 | 47 | 124 | 29 | 79 | 1 | 144 | 175 | 195 | 221 | 144 | 145 | 181 | 212 | 170 | 134 | 170 | 244 | 186 | 136 | 273 | 263 | 272 | 278 | 253 | 130 | 203 | -54 | 169 | 187 | 101 | 163 | 67 | 210 | 135 | 14 | 92 | 27 | 28 | 120 | 93 | 288 | -106 | -332 | 2,699 | -56 |
Net Income
| 71 | 1,584 | -377 | -1,848 | -1,211 | -795 | -1,333 | -435 | -936 | -829 | -650 | -1,252 | 63 | -1,501 | -937 | -1,403 | -1,589 | -4,806 | -751 | -3,800 | -761 | -14,633 | -1,842 | 318 | 142 | -968 | 1,695 | 807 | -355 | -1,779 | 1,243 | -473 | -1,362 | -2,110 | -26 | 91 | 99 | -2,265 | 1,654 | 1,189 | -11 | -664 | 1,544 | 174 | 742 | -5,309 | 448 | -554 | -708 | -572 | 461 | -616 | -76 | -231 | -32 | -133 | -505 | -3,329 | 819 | -9,441 | -7,172 | -6,881 | -5,693 | -195 |
Net Income Ratio
| 0.006 | 0.112 | -0.029 | -0.122 | -0.087 | -0.052 | -0.085 | -0.028 | -0.067 | -0.059 | -0.05 | -0.099 | 0.005 | -0.112 | -0.075 | -0.118 | -0.144 | -0.37 | -0.052 | -0.257 | -0.051 | -0.881 | -0.108 | 0.018 | 0.009 | -0.056 | 0.096 | 0.046 | -0.021 | -0.109 | 0.08 | -0.029 | -0.085 | -0.12 | -0.002 | 0.005 | 0.006 | -0.125 | 0.094 | 0.067 | -0.001 | -0.039 | 0.094 | 0.011 | 0.048 | -0.359 | 0.032 | -0.038 | -0.048 | -0.038 | 0.032 | -0.042 | -0.005 | -0.016 | -0.002 | -0.008 | -0.031 | -0.213 | 0.053 | -0.654 | -0.56 | -0.591 | -0.346 | -0.009 |
EPS
| 1.67 | 37.34 | -8.89 | -43.57 | -28.55 | -18.75 | -31.43 | -10.26 | -22.07 | -19.54 | -15.34 | -29.52 | 1.49 | -35.39 | -22.09 | -33.08 | -37.46 | -113.31 | -17.7 | -89.65 | -17.95 | -345.23 | -43.42 | 7.5 | 3.37 | -22.82 | 39.96 | 19.02 | -8.37 | -41.94 | 29.3 | -11.15 | -31.98 | -49.55 | -0.6 | 2.08 | 2.27 | -51.72 | 37.77 | 26.77 | -0.25 | -14.95 | 34.76 | 3.92 | 16.72 | -119.51 | 10.08 | -12.47 | -15.94 | -12.88 | 10.38 | -13.87 | -1.71 | -5.2 | -0.72 | -2.99 | -11.37 | -74.93 | 18.03 | -207.82 | -157.87 | -151.47 | -125.32 | -4.29 |
EPS Diluted
| 1.67 | 37.34 | -8.89 | -43.57 | -28.55 | -18.75 | -31.43 | -10.26 | -22.07 | -19.52 | -15.32 | -29.52 | 1.49 | -35.39 | -22.09 | -33.08 | -37.46 | -113.3 | -17.7 | -89.65 | -17.95 | -345.23 | -43.42 | 7.5 | 3.37 | -22.82 | 39.96 | 19.02 | -8.37 | -41.94 | 29.3 | -11.11 | -31.98 | -49.55 | -0.59 | 2.08 | 2.27 | -51.72 | 37.77 | 26.77 | -0.25 | -14.95 | 34.76 | 3.92 | 16.72 | -119.51 | 10.08 | -12.47 | -15.94 | -12.88 | 10.38 | -13.87 | -1.71 | -5.2 | -0.72 | -2.99 | -11.37 | -74.93 | 18.03 | -207.82 | -157.87 | -151.47 | -125.32 | -4.29 |
EBITDA
| 55.5 | 321 | 340 | 191 | -120 | -279 | -824 | 130 | -104 | 79 | -236 | -59 | -386 | -526 | -568 | -687 | -684 | 223 | -515 | 3,409 | -650 | 15,355 | 1,618 | 394 | -271 | 947 | -1,484 | 396 | -473 | 942 | -116 | 234 | -144 | 2,221 | 546 | 636 | 102 | 2,413 | 588 | 673 | 418 | 735 | 928 | -212 | 1,115 | 5,123 | -1,031 | 484 | -289 | 1,054 | 379 | 403 | 120 | -963 | 1,837 | 1,070 | 1,396 | -10,608 | 1,689 | 261 | -1,433 | -2,177 | 1,803 | 519 |
EBITDA Ratio
| 0.004 | 0.023 | 0.026 | 0.013 | -0.009 | -0.018 | -0.053 | 0.008 | -0.007 | 0.006 | -0.018 | -0.005 | -0.029 | -0.039 | -0.045 | -0.058 | -0.062 | 0.017 | -0.036 | 0.23 | -0.043 | 0.924 | 0.095 | 0.023 | -0.017 | 0.055 | -0.084 | 0.022 | -0.028 | 0.058 | -0.007 | 0.014 | -0.009 | 0.126 | 0.032 | 0.036 | 0.006 | 0.133 | 0.033 | 0.038 | 0.025 | 0.043 | 0.057 | -0.014 | 0.073 | 0.346 | -0.074 | 0.033 | -0.019 | 0.07 | 0.026 | 0.027 | 0.008 | -0.065 | 0.123 | 0.068 | 0.085 | -0.679 | 0.109 | 0.018 | -0.112 | -0.187 | 0.109 | 0.025 |