Taiyo Yuden Co., Ltd.
TSE:6976.T
2208 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 102,783 | 87,197 | 92,570 | 84,297 | 59,622 | 56,430 | 49,700 | 40,069 | 45,962 | 46,709 | 59,250 | 35,356 | 27,912 | 39,957 | 41,785 | 37,105 | 35,402 | 39,436 | 35,672 | 31,245 | 40,753 | 41,884 | 33,782 | 22,815 |
Short Term Investments
| 7,843 | -1,540 | -1,596 | -1,949 | -1,513 | -1,804 | 5,862 | -58 | 6,018 | -22 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 62 | 161 |
Cash and Short Term Investments
| 102,783 | 87,197 | 92,570 | 84,297 | 59,622 | 56,430 | 49,700 | 40,069 | 45,962 | 46,709 | 59,250 | 35,356 | 27,912 | 39,957 | 41,785 | 37,105 | 35,402 | 39,436 | 35,672 | 31,245 | 40,753 | 41,885 | 33,844 | 22,976 |
Net Receivables
| 80,894 | 70,114 | 86,274 | 78,491 | 64,498 | 62,507 | 56,655 | 53,518 | 49,492 | 55,492 | 42,690 | 41,384 | 41,576 | 40,974 | 48,432 | 32,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 102,336 | 104,814 | 96,780 | 67,934 | 62,587 | 60,946 | 52,094 | 48,778 | 48,688 | 44,133 | 37,563 | 35,941 | 30,548 | 32,486 | 28,641 | 30,283 | 40,458 | 32,219 | 27,291 | 25,534 | 23,528 | 25,071 | 28,251 | 36,855 |
Other Current Assets
| 11,206 | 12,271 | 6,983 | 6,877 | 5,223 | 5,975 | 8,708 | 6,890 | 7,421 | 8,637 | 4,256 | 4,651 | 4,362 | 6,158 | 7,528 | 6,844 | 62,354 | 72,377 | 59,976 | 56,119 | 59,350 | 47,877 | 50,516 | 64,912 |
Total Current Assets
| 297,219 | 274,396 | 282,607 | 237,599 | 191,930 | 185,858 | 167,157 | 149,255 | 151,563 | 154,971 | 143,759 | 117,332 | 104,398 | 119,575 | 126,386 | 106,825 | 141,116 | 144,032 | 122,939 | 112,898 | 123,631 | 114,833 | 112,611 | 124,743 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 273,556 | 220,590 | 184,936 | 159,172 | 144,400 | 125,517 | 110,446 | 111,096 | 107,047 | 97,708 | 94,397 | 98,774 | 94,021 | 87,602 | 94,537 | 106,676 | 118,152 | 99,686 | 86,548 | 84,146 | 79,717 | 89,294 | 107,411 | 108,380 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 5,837 | 0 | 0 | 0 | 0 | 600 | 1,201 | 1,801 | 2,646 | 3,490 | 731 | 975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,807 | 1,663 | 1,340 | 1,371 | 1,293 | 1,219 | 1,309 | 1,231 | 861 | 715 | 811 | 824 | 823 | 784 | 742 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,807 | 1,663 | 1,340 | 1,371 | 1,293 | 7,056 | 1,309 | 1,231 | 861 | 715 | 1,411 | 2,025 | 2,624 | 3,430 | 4,232 | 1,331 | 975 | 0 | 0 | 0 | 0 | 1 | 62 | 161 |
Long Term Investments
| 1,342 | 2,987 | 3,101 | 4,354 | 4,184 | 6,564 | 7,169 | 6,818 | 6,287 | 9,093 | 4,870 | 4,360 | 4,550 | 4,677 | 5,257 | 3,510 | 5,166 | 0 | 0 | 0 | 0 | 2,103 | 2,185 | 2,357 |
Tax Assets
| 4,168 | 3,825 | 2,536 | 2,144 | 1,314 | 3,864 | 1,182 | 983 | 958 | 927 | 906 | 838 | 579 | 3,626 | 3,469 | 4,289 | 3,140 | 1,959 | 3,993 | 5,393 | 150 | 3,173 | 2,978 | 1,836 |
Other Non-Current Assets
| 1,594 | 0 | -1 | -3 | -1 | -1 | 1,870 | 1,762 | 1,663 | 2,038 | 2,251 | 2,594 | 2,289 | 2,362 | 2,480 | 2,820 | 3,056 | 12,876 | 10,902 | 9,795 | 10,491 | 4,694 | 6,307 | 5,662 |
Total Non-Current Assets
| 282,467 | 229,065 | 191,912 | 167,038 | 151,190 | 143,000 | 121,976 | 121,890 | 116,816 | 110,481 | 103,835 | 108,591 | 104,063 | 101,697 | 109,975 | 118,626 | 130,489 | 114,521 | 101,443 | 99,334 | 90,358 | 99,265 | 118,943 | 118,396 |
Total Assets
| 579,686 | 503,462 | 474,522 | 404,642 | 343,122 | 328,861 | 289,135 | 271,149 | 268,380 | 265,454 | 247,596 | 225,927 | 208,461 | 221,272 | 236,361 | 225,451 | 271,605 | 258,553 | 224,382 | 212,232 | 213,989 | 214,098 | 231,554 | 243,139 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 29,745 | 23,012 | 32,828 | 31,728 | 26,603 | 25,031 | 25,389 | 26,735 | 23,429 | 23,899 | 18,597 | 17,950 | 15,345 | 17,531 | 19,117 | 8,356 | 23,821 | 29,692 | 24,577 | 21,801 | 33,108 | 17,107 | 16,539 | 27,283 |
Short Term Debt
| 11,273 | 17,608 | -11,914 | 4,732 | -1,612 | 2,714 | 6,839 | 9,183 | -763 | 346 | 20,356 | 25,141 | 33,524 | 16,442 | 10,861 | 20,792 | 19,746 | 18,829 | 6,332 | 6,021 | 12,002 | 2,320 | 14,805 | 33,099 |
Tax Payables
| 2,182 | 1,550 | 13,967 | 5,803 | 1,903 | 5,085 | 1,684 | 2,082 | 2,340 | 1,708 | 1,159 | 1,049 | 586 | 1,120 | 1,564 | 1,328 | 3,406 | 4,566 | 1,841 | 956 | 1,677 | 2,029 | 2,249 | 5,692 |
Deferred Revenue
| 2,182 | 30,550 | 36,149 | 27,230 | 23,525 | 22,915 | 19,058 | 18,354 | 18,942 | 17,289 | 11,104 | 13,515 | 3,416 | 4,601 | 4,880 | 2,874 | 6,436 | 13,781 | 9,553 | 7,440 | 7,896 | 7,747 | 8,653 | 13,504 |
Other Current Liabilities
| 38,216 | 8,870 | -166 | 5,754 | 10,389 | 3,337 | 6,128 | 5,577 | 5,640 | 6,188 | 6,072 | 20,303 | 20,302 | 20,309 | 14,031 | 9,851 | 19,041 | 10,561 | 9,147 | 12,502 | 7,267 | 6,189 | 7,084 | 8,267 |
Total Current Liabilities
| 85,780 | 112,140 | 107,013 | 102,477 | 84,333 | 81,997 | 78,156 | 80,285 | 68,530 | 66,719 | 68,392 | 64,443 | 69,757 | 55,402 | 45,573 | 40,327 | 66,014 | 63,648 | 41,897 | 41,280 | 54,054 | 27,645 | 40,677 | 74,341 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 140,528 | 53,686 | 48,749 | 41,788 | 34,752 | 28,415 | 29,275 | 24,336 | 35,481 | 36,651 | 41,957 | 38,739 | 27,324 | 31,478 | 44,795 | 40,115 | 6,561 | 13,398 | 16,920 | 18,448 | 7,719 | 18,132 | 18,726 | 9,147 |
Deferred Revenue Non-Current
| 0 | 5,705 | 5,346 | 5,148 | 4,249 | 3,874 | 2,996 | 3,334 | 3,245 | 3,001 | 2,053 | 1,388 | 1,766 | 3,536 | 3,398 | 1,631 | 0 | 2,248 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,986 | 7,328 | 3,835 | 3,828 | 3,397 | 4,771 | 6,323 | 4,891 | 5,906 | 6,290 | 5,144 | 4,377 | 3,649 | 2,301 | 2,299 | 2,358 | 8,068 | 8,730 | 8,079 | 6,885 | 7,031 | 8,039 | 7,492 | 5,882 |
Other Non-Current Liabilities
| 15,289 | 6,127 | 9,294 | 7,460 | 5,938 | 8,622 | 2,266 | 4,154 | 1,838 | 1,938 | 1,494 | 1,020 | 1,565 | 929 | 1,033 | 1,585 | 22,948 | 1,004 | 3,274 | 3,630 | 4,465 | 7,416 | 5,250 | 3,054 |
Total Non-Current Liabilities
| 163,803 | 72,846 | 67,224 | 58,224 | 48,336 | 40,911 | 40,860 | 36,715 | 46,470 | 47,880 | 50,648 | 45,524 | 34,304 | 38,244 | 51,525 | 45,689 | 37,577 | 25,380 | 28,273 | 28,963 | 19,215 | 33,587 | 31,468 | 18,083 |
Total Liabilities
| 249,583 | 184,986 | 174,237 | 160,701 | 132,669 | 122,908 | 119,016 | 117,000 | 115,000 | 114,599 | 119,040 | 109,967 | 104,061 | 93,646 | 97,098 | 86,016 | 103,591 | 89,028 | 70,170 | 70,243 | 73,269 | 61,232 | 72,145 | 93,296 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 303,827 | 291,206 | 249,878 | 225,145 | 214,083 | 5,638 | 7,602 | 5,288 | 0 | 6,691 | 13,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33,575 | 33,575 | 33,575 | 33,575 | 33,575 | 33,575 | 23,557 | 23,557 | 23,557 | 23,557 | 23,557 | 23,557 | 23,557 | 23,557 | 23,557 | 23,557 | 23,555 | 23,522 | 23,516 | 23,515 | 23,515 | 23,515 | 23,515 | 23,512 |
Retained Earnings
| 230,905 | 233,802 | 221,178 | 174,977 | 150,263 | 135,217 | 113,984 | 99,985 | 96,912 | 83,339 | 73,597 | 67,938 | 66,820 | 89,301 | 95,984 | 97,840 | 113,470 | 104,047 | 92,353 | 90,457 | 92,483 | 95,582 | 93,862 | 88,822 |
Accumulated Other Comprehensive Income/Loss
| 29,107 | 14,649 | 9,079 | -5,937 | -14,692 | -8,130 | -5,638 | -7,602 | -5,288 | 5,738 | -6,691 | -13,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 36,511 | 36,450 | 36,454 | 35,389 | 26,615 | 45,291 | 38,216 | 38,209 | 38,189 | 38,082 | 38,083 | 38,055 | 37,847 | 37,852 | 37,878 | 38,103 | 40,122 | 39,966 | 40,039 | 40,085 | 24,398 | 33,455 | 41,720 | 36,637 |
Total Shareholders Equity
| 330,098 | 318,476 | 300,285 | 243,941 | 210,453 | 205,953 | 170,119 | 154,149 | 153,370 | 150,716 | 128,547 | 115,920 | 104,354 | 127,354 | 139,007 | 139,188 | 167,520 | 169,471 | 153,874 | 141,667 | 140,396 | 152,552 | 159,097 | 148,971 |
Total Equity
| 330,098 | 318,476 | 300,285 | 243,941 | 210,453 | 205,953 | 170,119 | 154,149 | 153,380 | 150,855 | 128,556 | 115,960 | 104,400 | 127,626 | 139,263 | 139,435 | 167,767 | 169,498 | 154,043 | 141,828 | 140,558 | 152,709 | 159,253 | 149,843 |
Total Liabilities & Shareholders Equity
| 579,686 | 503,462 | 474,522 | 404,642 | 343,122 | 328,861 | 289,135 | 271,149 | 268,380 | 265,454 | 247,596 | 225,927 | 208,461 | 221,272 | 236,361 | 225,451 | 271,605 | 258,553 | 224,382 | 212,232 | 213,989 | 214,098 | 231,554 | 243,139 |