Kyocera Corporation

TSE:6971.T

1546.5 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41997 Q41996 Q41996 Q21995 Q41994 Q41993 Q41992 Q41991 Q41990 Q41989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 386,862418,106285,834381,172394,649399,472373,500335,109378,080384,384414,129388,285431,756392,398386,727365,266387,826382,238419,620428,460449,116418,572512,814416,250398,436433,047424,938349,684392,659374,641376,195330,726317,770345,015374,020351,465331,109319,158351,363318,924297,800277,109335,174312,457316,943280,886305,454301,393261,517268,646273,288253,830254,963261,854273,471228,207287,579312,775313,126298,633299,628276,185269,247245,008334,534.283312,022.093446,291.76252,933.949274,648.938286,593.995281,778.253262,365.328263,561.682267,178.193302,615257,124.969253,602.634293,605.452311,267.932260,722.354257,290.634267,645.464362,012.425303,806.982299,397.852299,281.44298,242.317277,377.955280,708.533244,342.256201,508.405162,458.777178,516.232161,800.502174,014.527121,604.379184,061.99160,984.154168,447.022134,507.224127,490.611140,209.026194,376.898220,086.922216,879.214245,010.737202,411.52194,953.121120,650.156
Short Term Investments 036,658138,95830,10925,21924,99823,40234,80623,79439,05344,08347,12757,25789,31797,356109,61387,57069,38974,03495,88184,88890,083109,081190,685245,823186,896196,802290,428274,923298,945297,371322,569317,685298,737315,179280,768324,585334,458279,595265,624277,728277,655276,231245,214244,013257,901223,736199,328225,056206,380205,940211,084227,315240,090245,829255,804257,272227,638212,057171,666195,473191,697202,143215,635221,150.792245,539.51147,076.48291,494.36287,853.214215,899.988213,169.949131,896.907128,653.038130,096.19788,469.98784,212.26694,405.99268,326.76935,013.99549,661.40174,391.98870,473.0843,864.36610,723.86110,370.20515,568.86214,647.67314,163.17910,894.61511,725.14739,10534,106.14131,692.04637,614.92334,178.87300000000000000
Cash and Short Term Investments 386,862454,764424,792381,172419,868424,470396,902369,915401,874423,437458,212435,412489,013481,715484,083474,879475,396451,627493,654524,341534,004508,655621,895606,935644,259619,943621,740640,112667,582673,586673,566653,295635,455643,752689,199632,233655,694653,616630,958584,548575,528554,764611,405557,671560,956538,787529,190500,721486,573475,026479,228464,914482,278501,944519,300484,011544,851540,413525,183470,299495,101467,882471,390460,643555,685.075557,561.603593,368.241544,428.309562,502.151502,493.983494,948.201394,262.235392,214.72397,274.39391,084.987341,337.235348,008.626361,932.221346,281.928310,383.755331,682.622338,118.549365,876.791314,530.843309,768.057314,850.302312,889.99291,541.134291,603.149256,067.403240,613.406196,564.918210,208.278199,415.425208,193.4121,604.379184,061.99160,984.154168,447.022134,507.224127,490.611140,209.026194,376.898220,086.922216,879.214245,010.737202,411.52194,953.121120,650.156
Net Receivables 358,747379,029392,212371,451381,385352,633380,972374,743383,710368,695379,066359,824335,142320,117339,621314,301299,571285,962336,294330,191320,906329,467357,352368,289353,329340,144352,152326,914318,126276,399314,262293,719253,934242,003284,016293,081325,685310,173355,478340,616328,102295,674375,533395,112388,579375,106404,444356,708241,668233,814240,344218,880210,971218,176223,145225,070215,322203,351203,353214,036181,115166,547167,835190,399224,011.87240,866.612220,904.38252,710.41248,240.386244,719.496255,064.027258,556.031245,857.136261,452.128268,673.497280,510.704256,212.415237,258.051264,319.992271,188.187280,620.666293,855.362304,208.836310,991.969273,862.616259,041.918238,692.739240,929.549271,508.651286,536.323359,370.85329,673.342243,722.046199,149.708200,809.811157,991.198151,557.163158,098.894149,158.295127,050.921100,476.06299,793.269103,812.065113,048.879105,294.60782,134.05581,823.0373,614.88280,710.047
Inventory 525,767564,806540,225554,686582,232575,592539,441556,399559,519527,207452,506422,216393,267368,543345,354341,720349,110375,365344,304372,526368,996368,079343,880345,589372,942369,548364,875407,988357,237352,890331,155356,547316,334315,713327,875366,728357,953367,150354,499392,308360,522352,567335,802349,635321,380312,858296,450302,138275,728261,556270,336263,696254,491248,256232,899210,349199,054182,792177,361181,278184,315188,519199,641207,858216,488.293230,671.2204,618.609214,373.537209,086.838211,835.699208,869.507219,272.656220,716.68203,275.308191,708.101197,597.645200,385.795207,420.55213,875.51234,249.955239,903.158219,684.615197,674.739194,852.554192,796.606193,892.217183,114.375188,477.735205,666.47219,956.392253,043.289197,494.082154,624.535126,236.915131,558.889148,342.17120,624.351121,370.311117,842.22984,542.21476,847.3175,284.25477,503.61977,632.91775,967.4849,468.60747,176.01343,692.86451,142.822
Other Current Assets 91,56352,18382,12576,54046,29046,81839,99744,44345,37444,97339,33935,67930,53529,62230,70628,23831,47533,21728,45526,89033,13534,94834,63732,33589,36186,401137,849127,846128,406114,442119,714120,815118,819133,598133,671135,612111,753110,881116,612115,911103,944103,65444,69541,79140,39539,89738,29939,69742,13237,24540,96139,48542,33638,37138,91535,30234,65735,66035,37086,17870,98878,44578,26376,39959,128.96162,553.10254,975.57256,443.50251,898.54581,162.63140,694.90348,211.41546,149.85131,836.92134,075.3333,425.06529,047.99729,282.90134,303.4742,478.96731,143.39235,019.03333,169.72642,788.20528,322.92525,389.22219,049.72618,448.16322,046.01315,568.259-9,049.889104,683.12586,339.18975,102.30279,063.951120,459.804179,086.004181,114.136161,089.245102,409.695120,257.31952,658.7835,742.28327,401.51322,816.9769,249.6898,162.4556,308.5956,656.685
Total Current Assets 1,362,9391,450,7821,439,3541,383,8491,429,7751,399,5131,357,3121,345,5001,390,4771,364,3121,329,1231,253,1311,247,9571,199,9971,199,7641,159,1381,155,5521,146,1711,202,7071,253,9481,257,0411,241,1491,357,7641,353,1481,459,8911,416,0361,476,6161,502,8601,471,3511,417,3171,438,6971,424,3761,324,5421,335,0661,434,7611,427,6541,451,0851,441,8201,457,5471,433,3831,368,0961,306,6591,367,4351,344,2091,311,3101,266,6481,268,3831,199,2641,153,6771,119,6601,144,6031,100,7221,104,2911,121,5221,129,5011,068,9841,088,5231,055,4141,034,455988,845968,552939,484952,316972,7111,095,475.2671,135,938.8381,114,991.5411,107,298.5541,112,948.2241,086,520.0781,044,897.52965,656.779950,498.086934,837.372926,195.518891,846.873872,574.611876,046.792897,524.026898,522.493922,746.778922,892.893935,972.317898,230.597911,462.959903,113.78862,226.272849,584.462902,254.654877,443.095973,487.345828,415.469694,894.048599,904.352619,626.05548,397.551635,329.507621,567.496596,536.791448,510.054425,071.303367,945.329411,434.866438,170.232420,958.277385,863.088339,573.019318,569.462259,159.709
Non-Current Assets:
Property, Plant & Equipment, Net 743,775769,755748,632699,162698,500681,061650,098619,244622,993603,104552,878521,966506,174497,021477,748449,675443,370431,447418,192410,761392,194378,905341,855323,386324,295306,959300,924294,430276,449270,264266,604269,084264,457263,552264,487267,698268,534265,967261,491274,718271,343267,872270,557275,472269,175272,172268,824262,130256,066256,683260,537252,743252,993248,805247,754244,591244,758237,701240,099240,100245,495256,567266,054277,823293,631.453304,906.545285,072.294285,458.818280,504.747283,145.507280,478.223288,911.366287,049.714286,303.25287,059.209286,652.412281,402.475270,977.755259,560.676256,515.5256,520.303251,984.779255,140.547254,048.267257,247.987249,820.361249,448.357263,318.452268,440.827282,548.652284,657.747259,374.577222,216.498210,830.635215,827.079198,064.612172,339.952169,372.575161,838.946136,304.34127,890.75133,134.259140,643.89133,099.111125,076.65875,362.43569,455.29868,489.14978,509.192
Goodwill 278,720289,512282,879277,800281,293279,459271,156268,526273,854270,958262,985258,823257,267256,878256,532226,545231,011230,552212,207208,387207,943204,657149,499143,384151,009147,196144,268142,114141,130112,532110,470116,58398,999100,122102,599107,732114,121104,340102,167124,630117,897115,391116,632118,555107,298106,960103,42597,80986,49586,56089,03972,23072,43364,16364,70163,32664,52964,88567,60267,52366,90866,91163,22657,75759,446.85956,605.77839,678.93242,137.0342,024.04334,238.56132,843.94631,783.82231,632.12331,149.79431,539.19500028,123.533000000000000000000000000000000
Intangible Assets 144,109159,878152,171148,455156,232154,163147,782148,561159,747158,039149,879145,913146,744150,851151,295122,262124,627126,141118,533120,484118,023114,95880,00179,47680,08379,49080,18668,57765,97661,51161,23556,12653,72153,69659,10658,19855,98657,32656,61560,96158,11057,71159,32661,20355,19755,65554,58353,28245,88846,01349,65344,77844,10040,61842,16042,85945,85747,56849,59352,29753,79955,15660,07740,96143,551.97747,153.78129,742.74633,642.56233,642.19823,893.09624,619.49827,974.52529,507.57830,119.10231,414.54966,023.36160,819.24544,922.63244,052.65344,428.48546,109.82743,936.92342,001.14939,892.76341,703.83539,520.95840,761.75345,111.9530,736.18629,825.33531,860.75124,797.85124,294.825,030.55823,329.7619,537.61921,315.04721,945.80222,748.05924,209.22727,835.34730,848.74234,533.15735,952.1437,299.7020000
Goodwill and Intangible Assets 422,829449,390435,050426,255437,525433,622418,938417,087433,601428,997412,864404,736404,011407,729407,827348,807355,638356,693330,740328,871325,966319,615229,500222,860231,092226,686224,454210,691207,106174,043171,705172,709152,720153,818161,705165,930170,107161,666158,782185,591176,007173,102175,958179,758162,495162,615158,008151,091132,383132,573138,692117,008116,533104,781106,861106,185110,386112,453117,195119,820120,707122,067123,30398,718102,998.835103,759.55969,421.67875,779.59275,666.24258,131.65757,463.44459,758.34661,139.70161,268.89662,953.74466,023.36160,819.24544,922.63244,052.65344,428.48546,109.82743,936.92342,001.14939,892.76341,703.83539,520.95840,761.75345,111.9530,736.18629,825.33531,860.75124,797.85124,294.825,030.55823,329.7619,537.61921,315.04721,945.80222,748.05924,209.22727,835.34730,848.74234,533.15735,952.1437,299.7020000
Long Term Investments 1,740,0981,635,4911,702,5561,711,9101,744,0981,705,8621,544,1751,485,2101,585,8631,585,1901,482,3851,267,6471,363,3661,250,1771,227,1731,101,495975,6911,200,6401,167,2011,182,5811,043,7001,021,301876,598873,5681,002,2631,014,014879,593830,767896,321894,787855,631824,949871,465873,766836,354947,029730,580815,472792,445748,391616,153542,627476,828592,120428,560415,753295,415234,866429,890374,358391,877367,239399,207440,266393,879369,116323,549326,647381,919373,839391,187412,606371,225470,48000454,122000000000000000000000000000000000000000000
Tax Assets 50,62354,18450,77444,06043,41142,55739,75938,86138,38538,14436,48335,13135,95037,28736,62439,79840,34540,42940,43439,33939,80739,19538,55840,05641,68041,800196,802290,428274,923298,945297,371322,569317,685298,737315,179280,768324,585334,458279,595265,624277,728277,655276,231245,214244,013257,901223,736199,328000000000000000000-454,122000000000000000000000000000000000000000000
Other Non-Current Assets 88,16290,46289,01061,57662,04261,09783,64685,98878,67593,281103,53291,59299,447137,508144,334130,168108,16390,06990,901111,89899,590104,689124,200207,803263,595204,55678,68872,40776,84674,68780,46279,26272,81173,42882,56388,95873,84974,65271,32464,24664,34665,68769,69566,66563,49467,74368,48767,64162,84362,80458,39462,39462,27566,01968,57171,99975,82273,33175,04968,86366,66369,19060,90446,471490,833.956536,427.363501,544.528653,626.925639,316.591724,182.505744,380.77696,268.06651,763.372693,884.557666,910.085676,414.653645,977.537549,498.076548,180.385568,027.923562,121.711613,376.846566,019.525581,876.698562,555.741505,508.986482,206.571477,666.958442,910.312426,889.475439,555.603296,333.196272,843.295295,796.359288,888.886259,312.653169,988.118167,100.015185,411.676164,591.638120,872.91989,123.69380,891.82869,082.29163,890.67959,897.69840,626.20140,290.31244,540.256
Total Non-Current Assets 3,045,4872,999,2823,026,0222,942,9632,985,5762,924,1992,736,6162,646,3902,759,5172,748,7162,588,1422,321,0722,408,9482,329,7222,293,7062,069,9431,923,2072,119,2782,047,4682,073,4501,901,2571,863,7051,610,7111,667,6731,862,9251,794,0151,680,4611,698,7231,731,6451,712,7261,671,7731,668,5731,679,1381,663,3011,660,2881,750,3831,567,6551,652,2151,563,6371,538,5701,405,5771,326,9431,269,2691,359,2291,167,7371,176,1841,014,470915,056881,182826,418849,500799,384831,008859,871817,065791,891754,515750,132814,262802,622824,052860,430821,486893,492887,464.245945,093.467856,038.5011,014,865.335995,487.5791,065,459.6691,082,322.4371,044,937.772999,952.7861,041,456.7021,016,923.0381,029,090.426988,199.257865,398.464851,793.715868,971.908864,751.841909,298.548863,161.221875,817.728861,507.563794,850.306772,416.681786,097.36742,087.325739,263.461756,074.101580,505.625519,354.594531,657.552528,045.725476,914.885363,643.117358,418.392369,998.681325,105.205276,599.016253,106.694256,068.876238,133.542226,267.039135,260.133110,081.5108,779.46123,049.449
Total Assets 4,408,4264,450,0644,465,3764,326,8124,415,3514,323,7124,093,9283,991,8904,149,9944,113,0283,917,2653,574,2033,656,9053,529,7193,493,4703,229,0813,078,7593,265,4493,250,1753,327,3983,158,2983,104,8542,968,4753,020,8213,322,8163,210,0513,157,0773,201,5833,202,9963,130,0433,110,4703,092,9493,003,6802,998,3673,095,0493,178,0373,018,7403,094,0353,021,1842,971,9532,773,6732,633,6022,636,7042,703,4382,479,0472,442,8322,282,8532,114,3202,034,8591,946,0781,994,1031,900,1061,935,2991,981,3931,946,5661,860,8751,843,0381,805,5461,848,7171,791,4671,792,6041,799,9141,773,8021,866,2031,982,939.5122,081,032.3051,971,030.0412,122,163.8892,108,435.8042,151,979.7472,127,219.9572,010,594.5521,950,450.8731,976,294.0741,943,118.5561,920,937.2991,860,773.8671,741,445.2561,749,317.741,767,494.4011,787,498.6191,832,191.4421,799,133.5371,774,048.3251,772,970.5221,697,964.0851,634,642.9531,635,681.8221,644,341.9791,616,706.5571,729,561.4461,408,921.0931,214,248.6421,131,561.9041,147,671.7761,025,312.436998,972.624979,985.888966,535.472773,615.259701,670.319621,052.024667,503.741676,303.774647,225.316521,123.22449,654.519427,348.923382,209.158
Liabilities & Equity:
Current Liabilities:
Account Payables 185,519212,660212,133196,655193,492191,793203,864205,015225,849228,232222,962212,694207,557199,001183,145167,534160,389166,948173,300180,271182,249185,618186,281186,768212,946210,290149,734159,353140,295131,134129,460122,843111,471100,589115,644121,276118,391112,676119,654122,731124,776120,464122,424127,787124,513114,763111,249106,365158,267156,998163,692144,072150,689166,481162,491164,049104,65695,13889,75083,01676,35360,87562,57975,84959,446.859120,220.90295,114.1797,351.06994,267.04895,449.225100,142.324103,089.099110,948.491103,985.34104,124.41391,771.29190,661.52387,959.623121,826.609101,169.713157,147.573140,511.15149,236.976142,091.158132,024.975126,107.785126,504.21792,434.049151,093.44482,972.414189,309.681106,680.617120,097.203105,479.0999,404.548103,690.45886,832.20391,771.32884,898.24163,477.9445,954.48643,872.74652,085.40869,562.02953,543.6280000
Short Term Debt 34,29610,03533,77234,98132,298102,23849,411126,56297,17597,53896,70855,65854,88055,55855,88352,96153,52257,19550,50212,21610,4889,7514,204009,6899,4389,0718,9318,6488,4268,7148,6529,08314,63515,97615,31411,91013,57015,81314,97214,91716,42414,51313,20213,37712,95213,55914,91615,26014,67214,69016,02019,83418,53913,27692,25677,38981,30818,03160,42363,79468,31776,519109,462.75480,819.88277,243.99473,320.66769,695.61375,127.77770,130.07177,495.38571,880.459161,589.554160,164.904171,259.167170,543.516110,032.719110,847.68118,407.55582,535.49128,221.862129,652.321181,018.774170,829.613153,892.217138,052.616128,323.925119,200.145187,903.299142,654.111132,035.122111,281.44196,561.62196,736.9299,156.59566,383.6226,728.5617,175.7065,857.9079,582.8296,052.60143,594.9556,053.16614,577.07641,782.6238,480.1464,570.8112,976.566
Tax Payables 014,40822,53020,11817,13814,03317,22419,02319,70819,21120,39025,01122,86516,25015,58411,4308,9008,82011,39613,75113,0168,35812,67214,76921,76117,57219,43615,67914,5378,50115,70711,5076,2514,63622,84714,66217,97114,00317,31613,87317,1219,98823,35316,41516,8708,12922,21418,20916,2259,47213,49616,22220,99315,96918,06921,70323,19915,28815,60209,0845,3487,4308,254000000000000000000000000000000000000000000000
Deferred Revenue 11,28514,40822,53020,118170,277158,794165,815147,385181,371171,243178,234147,415154,476132,791149,821117,856131,156120,599142,334129,581150,780129,096-4,20400-9,689205,797188,670193,485164,638190,518168,899157,410165,913209,089188,758178,856155,364189,688172,752179,580137,979158,992152,743168,985135,536165,787148,821101,16780,71693,31677,83493,90680,91691,49883,50795,71594,54362,733119,89480,02081,64376,15373,151100,773.552102,378.93102,841.7684,721.137102,074.79398,035.591111,376.13895,827.627106,935.46195,510.76497,652.77983,385.49892,930.89883,744.6695,056.46277,980.71289,468.47189,722.67782,079.65462,520.11117,975.02116,287.426126,339.409125,675.71477,222.5820120,037.585000000000000000000
Other Current Liabilities 194,535225,861201,754175,38144,15854,82741,98449,28341,15254,82641,44549,12833,39946,01834,00437,76531,58339,90931,37338,24332,66547,095188,467178,422214,620199,70955,01749,90336,92245,52536,25750,80526,79234,65228,46435,59931,35439,43433,33944,39232,59433,95429,61147,76030,57436,85236,64241,56223,55728,53829,36832,40324,38232,54228,08736,09732,48032,10955,52137,04127,37031,00630,91229,67726,385.50442,374.68225,609.73231,295.40724,686.25528,326.86724,073.28331,664.78124,196.21419,812.18518,954.09623,976.28317,587.65565,997.44817,375.69122,778.57617,167.38215,660.68516,588.30418,123.32513,492.41715,449.10214,585.73739,429.66711,348.23790,232.0111,936.416167,013.33588,737.3660,955.5257,401.45265,906.19384,740.30882,447.147104,497.55856,358.59645,862.14641,346.04344,020.14246,774.46846,294.40335,156.76832,327.29255,331.63857,420.671
Total Current Liabilities 425,635462,964470,189427,135440,225507,652461,074528,245545,547551,839539,349464,895450,312433,368422,853376,116376,650384,651397,509360,311376,182371,560374,748365,190427,566409,999419,986406,997379,633349,945364,661351,261304,325310,237367,832361,609343,915319,384356,251355,688351,922307,314327,451342,803337,274300,528326,630310,307297,907281,512301,048268,999284,997299,773300,615296,929325,107299,179289,312257,982244,166237,318237,961255,196296,068.669345,794.396300,809.656286,688.28290,723.708296,939.459305,721.816308,076.892313,960.625380,897.844380,896.192370,392.239371,723.592347,734.451345,106.441320,336.556346,318.916374,116.374377,557.255403,753.367434,322.024411,736.53405,481.979385,863.355358,864.408361,107.723463,937.792405,729.074320,116.003262,996.231253,542.929178,753.246237,956.133180,947.036196,571.505125,694.444101,399.46191,271.39139,700.506122,389.663114,415.10776,939.38870,807.43759,902.44960,397.237
Non-Current Liabilities:
Long Term Debt 201,091201,694199,760199,947265,481181,579160,39056,47157,52756,88552,55390,66690,57291,54891,93980,91981,88082,08576,81728,63925,66633,1127,8008,1368,8759,46220,23718,04617,95317,67816,40916,65615,00115,19718,11518,75619,43618,41717,88119,77419,01019,15319,46622,72021,83022,26120,85520,70919,00919,31321,19719,62221,01922,51524,53823,46425,34324,25729,06731,14632,52534,50528,5385,1206,357.9536,796.9418,274.0069,053.3146,315.0887,020.1377,271.878,689.9599,206.36431,836.92133,560.26425,747.9325,870.87333,054.18433,630.04870,387.85370,870.47469,820.55670,780.13326,380.69827,096.34240,359.28260,722.23274,883.5596,790.22592,537.06552,351.5736,460.89521,039.5629,515.86436,441.5867,546.20610,372.82863,119.24659,783.2745,524.0647,267.7659,785.2310,337.35950,894.57264,849.90473,613.2143,119.59660,603.405685.512
Deferred Revenue Non-Current 68,08471,27970,65963,38619,58819,67218,86019,21120,32520,01432,76031,50331,83932,09732,05636,47238,06937,72937,16639,80539,90834,08733,37136,09249,01449,00728,72332,16532,63032,34531,72043,48842,39143,63746,10133,80834,88134,99334,76429,76332,91932,72236,81239,65034,79135,92436,32232,31130,17730,48432,44125,59626,13428,56928,92427,48728,46128,42131,82832,28032,27133,76434,56714,032000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 448,459419,521441,345436,287446,954435,655393,961380,550409,200413,189384,513307,342339,410314,395309,951264,881223,023279,520271,317273,160228,084220,666174,823202,376256,805242,841223,530245,089257,381256,364258,859261,921274,349273,367271,220320,264284,590319,677292,454311,092263,846245,656235,954254,894194,866197,906146,229107,543103,83083,41790,17974,70394,976104,58490,00570,58553,14359,09375,61972,02384,17885,18371,539117,709108,932.925127,124.045117,674.745176,036.663181,185.629201,613.395206,543.027165,466.337148,954.251141,204.763126,440.562135,708.126123,000.11493,394.70796,554.71991,832.54986,497.194105,709.62795,730.82289,329.76277,274.75351,257.48522,873.82835,156.7328,026.02325,680.08349,714.2370566.687744.0081,274.2650010,906.06100000000000
Other Non-Current Liabilities 31,38932,34630,56529,39410,13310,71710,80810,97210,1309,8549,8179,6179,52116,56220,56119,26719,61720,01713,12413,22414,56715,16715,47316,33319,05819,31240,09527,20520,26019,49219,91219,06518,27317,82518,01918,74517,12217,17616,21118,63917,63429,48129,79529,24528,46739,48337,87537,84635,07434,82114,99716,80516,11815,86219,12513,56816,71415,75415,62916,44118,21318,14118,10973,54631,895.7332,391.67432,488.78329,507.09829,508.68631,405.87428,608.30534,759.83536,589.39635,501.60340,073.21239,921.10238,806.30934,717.98536,005.14838,477.32542,368.21842,196.84745,138.76484,396.78685,972.34479,401.19880,746.65265,144.92754,404.09775,474.83377,849.83176,375.0440,552.81553,090.29251,423.12737,917.35517,638.75813,390.28125,136.39124,839.94512,004.1868,602.2748,490.4538,113.21811,211.9266,122.2875,743.496,089.5476,891.202
Total Non-Current Liabilities 749,023724,840742,329729,014742,156647,623584,019467,204497,182499,942479,643439,128471,342454,602454,507401,539362,589419,351398,424354,828308,225303,032231,467262,937333,752320,622312,585322,505328,224325,879326,900341,130350,014350,026353,455391,573356,029390,263361,310379,268333,409327,012322,027346,509279,954295,574241,281198,409188,090168,035158,814136,726158,247171,530162,592135,104123,661127,525152,143151,890167,187171,593152,753210,407147,186.607166,312.661158,437.533214,597.075217,009.403240,039.405242,423.202208,916.13194,750.012208,543.287200,074.038201,377.158187,677.296161,166.876166,189.915200,697.727199,735.886217,727.03211,649.719200,107.246190,343.439171,017.965164,342.712175,185.206179,220.346193,691.981179,915.638112,835.93562,159.06283,350.16389,138.97745,463.56128,011.58687,415.58884,919.66170,364.00559,271.95118,387.50418,827.81259,007.7976,061.8379,735.49748,863.08666,692.9517,576.714
Total Liabilities 1,174,6581,187,8041,212,5181,156,1491,182,3811,155,2751,045,093995,4491,042,7291,051,7811,018,992904,023921,654887,970877,360777,655739,239804,002795,933715,139684,407674,592606,215628,127761,318730,621732,571729,502707,857675,824691,561692,391654,339660,263721,287753,182699,944709,647717,561734,956685,331634,326649,478689,312617,228596,102567,911508,716485,997449,547459,862405,725443,244471,303463,207432,033448,768426,704441,455409,872411,353408,911390,714465,603443,255.276512,107.057459,247.19501,285.355507,733.111536,978.864548,145.018516,993.022508,710.636589,441.131580,970.23571,769.397559,400.888508,901.327511,296.356521,034.284546,054.802591,843.404589,206.974603,860.613624,665.463582,754.496569,824.691561,048.561538,084.753554,799.704643,853.431518,565.009382,275.065346,346.395342,681.907224,216.807265,967.719268,362.624281,491.167196,058.449160,671.412109,658.895158,528.319181,397.453190,476.937156,674.885119,670.524126,595.40167,973.951
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,70380,641115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,703115,290.877115,866.611115,368.433116,128.313115,738.348115,770.673115,526.83115,707.395115,669.704115,895.556116,397.718115,865.684115,624.646115,689.643115,954.752115,534.581115,879.828115,606.31115,985.098115,603.222115,744.868115,568.863115,676.753115,403.385115,624.473116,159.993115,803.827115,842.607115,426.426114,927.993116,767.89200000000000000
Retained Earnings 1,968,5981,969,4451,967,5271,931,7361,933,2471,913,8871,912,3721,896,3221,888,9711,863,3301,846,1021,808,4791,794,4861,762,0271,750,2591,700,5601,692,0371,680,0571,686,6721,680,8801,669,3831,641,8061,638,7091,616,2651,636,9461,600,8361,675,7801,684,2581,677,4401,651,0341,638,1161,605,1251,588,8121,570,1121,571,0021,521,4591,531,0901,511,8731,502,3101,460,4061,444,7581,420,5761,415,7841,412,1951,400,4361,380,1571,368,5121,347,0091,338,4161,319,6151,324,0521,316,8051,302,4701,280,5061,268,5481,239,8171,219,0711,187,0041,168,1221,146,5081,147,7661,138,5781,150,0501,177,3131,172,830.361,155,267.641,140,513.5271,123,840.4121,099,284.6691,073,095.6071,053,686.0911,028,034.0171,011,047.635979,500.679973,385.137949,366.331930,443.668915,645.26918,622.841929,509.566923,186.967901,033.187887,420.292849,437.03839,206.047832,574.857828,161.977807,766.014797,865.444794,353.243778,474.601617,832.644552,236.837527,437.964520,781.226500,804.549465,180.474453,999.601434,665.715361,695.525329,981.734302,779.371286,283.727270,007.90814,152.501207,296.39185,391.933170,916.204172,875.365
Accumulated Other Comprehensive Income/Loss 1,148,8371,174,1581,166,7521,121,2511,179,3111,131,223969,801927,8021,045,3201,025,803880,297690,398746,024685,878671,951557,335454,493588,689575,495617,957494,549484,565418,643472,878620,478579,530411,980453,381480,648468,414447,479461,322435,487442,258469,803566,328450,302539,421469,673446,133321,447262,034250,963296,976160,779166,88750,1380-75,946-108,949-81,639-112,108-99,209-60,544-75,633-98,297-113,052-95,961-51,010-53,387-53,344-35,022-54,673-4,97135,286.63880,182.66943,938.579162,624.346168,785.091211,219.897202,746.856140,824.947111,066.52291,387.99773,385.00689,054.76763,769.4329,539.12711,864.7812,517.95612,325.338,172.92122,099.77220,697.0527,471.008-10,898.204-56,181.207-28,349.356-22,734.485-58,316.428-19,690.149-36,734.357-19,421.393-30,940.108-20,173.87100000000000000
Other Total Stockholders Equity -24,193-24,386-24,387-24,384-21,314-17,49225,90129,28129,28529,18829,45229,46953,56953,49153,50253,94253,95854,25654,26497,47297,42492,58592,86492,77492,67492,611132,783132,661132,641132,901132,921132,911132,855127,848127,756127,745127,700127,675162,695127,642127,689127,663127,633111,788111,796111,804111,80478,099111,654111,504111,389111,321111,256111,170111,645111,743112,500112,438112,420112,370112,449112,454112,583112,555149,941.72148,683.094147,148.272147,982.566147,313.791143,481.738140,294.075137,491.812134,908.644134,448.006133,648.543130,865.625130,489.051130,552.934130,965.422130,515.086130,846.263130,831.976131,053.697130,509.388130,798.391115,449.103115,614.699115,744.587148,017.513148,665.877148,367.136148,163.625148,299.627147,079.771159,223.531269,693.677243,402.486237,515.961233,135.476215,567.526210,750.414208,372.573222,452.528224,700.874441,825.353156,767.646144,170.294129,457.634141,359.841
Total Shareholders Equity 3,208,9453,234,9203,225,5953,144,3063,206,9473,143,3213,023,7772,969,1083,079,2793,034,0242,871,5542,644,0492,709,7822,617,0992,591,4152,427,5402,316,1912,438,7052,432,1342,512,0122,377,0592,334,6592,265,9192,297,6202,465,8012,388,6802,336,2462,386,0032,406,4322,368,0522,334,2192,315,0612,272,8572,255,9212,284,2642,331,2352,224,7952,294,6722,215,3192,149,8842,009,5971,925,9761,910,0831,936,6621,788,7141,774,5511,646,1571,540,8111,489,8271,437,8731,469,5051,431,7211,430,2201,446,8351,420,2631,368,9661,334,2221,319,1841,345,2351,321,1941,322,5741,331,7131,323,6631,400,6001,473,349.5961,500,000.0141,446,968.8111,550,575.6381,531,121.91,543,567.9151,512,253.8511,422,058.1711,372,692.5051,321,232.2381,296,816.4041,285,152.4071,240,326.7971,171,426.9651,177,407.7951,188,077.191,182,238.3591,185,644.3941,156,558.8591,116,246.6911,093,220.3141,052,694.6191,003,272.2231,010,564.631,038,772.9451,000,862.6851,022,955.415845,104.518796,541.498758,505.619776,598.777770,498.226708,582.961691,515.562667,801.191577,263.051540,732.148511,151.944508,736.255494,708.782455,977.854364,064.037329,562.227300,373.838314,235.207
Total Equity 3,233,7683,262,2603,252,8583,170,6633,232,9703,168,4373,048,8352,996,4413,107,2653,061,2472,898,2732,670,1802,735,2512,641,7492,616,1102,451,4262,339,5202,461,4472,454,2422,612,2592,473,8912,430,2622,362,2602,392,6942,561,4982,479,4302,424,5062,472,0812,495,1392,454,2192,418,9092,400,5582,349,3412,338,1042,373,7622,424,8552,318,7962,384,3882,303,6232,236,9972,088,3421,999,2761,987,2262,014,1261,861,8191,846,7301,714,9421,605,6041,548,8621,496,5311,534,2411,494,3811,492,0551,510,0901,483,3591,428,8421,394,2701,378,8421,407,2621,381,5951,381,2511,391,0031,383,0881,400,6001,539,684.2361,568,925.2481,511,782.8521,620,878.5341,600,702.6921,615,000.8831,579,074.9391,493,601.531,441,740.2371,386,852.9431,362,148.3261,349,167.9031,301,372.9791,232,543.9291,238,021.3841,246,460.1181,241,443.8171,240,348.0381,209,926.5641,170,187.7121,148,305.0591,115,209.591,064,818.2621,074,633.2611,106,257.2261,061,906.8531,085,708.015890,356.084831,973.577785,215.509804,989.869801,095.629733,004.905711,623.264685,044.306577,556.81540,998.907511,393.129508,975.423494,906.321456,748.379364,448.336329,983.995300,753.522314,235.207
Total Liabilities & Shareholders Equity 4,408,4264,450,0644,465,3764,326,8124,415,3514,323,7124,093,9283,991,8904,149,9944,113,0283,917,2653,574,2033,656,9053,529,7193,493,4703,229,0813,078,7593,265,4493,250,1753,327,3983,158,2983,104,8542,968,4753,020,8213,322,8163,210,0513,157,0773,201,5833,202,9963,130,0433,110,4703,092,9493,003,6802,998,3673,095,0493,178,0373,018,7403,094,0353,021,1842,971,9532,773,6732,633,6022,636,7042,703,4382,479,0472,442,8322,282,8532,114,3202,034,8591,946,0781,994,1031,900,1061,935,2991,981,3931,946,5661,860,8751,843,0381,805,5461,848,7171,791,4671,792,6041,799,9141,773,8021,866,2031,982,939.5122,081,032.3051,971,030.0412,122,163.8892,108,435.8042,151,979.7472,127,219.9572,010,594.5521,950,450.8731,976,294.0741,943,118.5561,920,937.2991,860,773.8671,741,445.2561,749,317.741,767,494.4011,787,498.6191,832,191.4421,799,133.5371,774,048.3251,772,970.5221,697,964.0851,634,642.9531,635,681.8221,644,341.9791,616,706.5571,729,561.4461,408,921.0931,214,248.6421,131,561.9041,147,671.7761,025,312.436998,972.624979,985.888966,535.472773,615.259701,670.319621,052.024667,503.741676,303.774647,225.316521,123.22449,654.519427,348.923382,209.158