Smoore International Holdings Limited
HKEX:6969.HK
9.75 (HKD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,168.422 | 12,144.98 | 13,755.242 | 10,009.937 | 7,610.601 | 3,433.709 | 1,565.19 | 707.254 | 336.734 | 223.164 |
| Cost of Revenue
| 6,833.976 | 6,885.348 | 6,378.203 | 4,714.124 | 4,258.249 | 2,243.204 | 1,145.888 | 535.303 | 222.602 | 137.996 |
| Gross Profit
| 4,334.446 | 5,259.632 | 7,377.039 | 5,295.813 | 3,352.352 | 1,190.505 | 419.302 | 171.951 | 114.132 | 85.169 |
| Gross Profit Ratio
| 0.388 | 0.433 | 0.536 | 0.529 | 0.44 | 0.347 | 0.268 | 0.243 | 0.339 | 0.382 |
| Reseach & Development Expenses
| 1,497.086 | 1,372.258 | 670.629 | 419.806 | 277.401 | 106.315 | 61.159 | 14.819 | 9.915 | 5.105 |
| General & Administrative Expenses
| 867.154 | 1,147.916 | 863.701 | 755.669 | 157.088 | 47.994 | 26.659 | 12.579 | 38.026 | 320.832 |
| Selling & Marketing Expenses
| 526.238 | 387.671 | 192.916 | 144.171 | 157.713 | 98.729 | 50.611 | 18.673 | 8.465 | 7.304 |
| SG&A
| 1,403.276 | 1,535.587 | 1,056.617 | 899.84 | 314.801 | 146.723 | 77.27 | 31.252 | 49.895 | 330.896 |
| Other Expenses
| 0 | -69.925 | -54.161 | -45.569 | 202.295 | 9.319 | 1.72 | 15.754 | 0 | 0 |
| Operating Expenses
| 2,900.362 | 2,837.92 | 1,673.085 | 1,274.077 | 794.497 | 324.692 | 173.977 | 64.426 | -51.404 | -332.795 |
| Operating Income
| 1,468.242 | 2,979.241 | 6,102.219 | 3,094.707 | 2,597.075 | 976.48 | 289.25 | 114.822 | 62.437 | -246.437 |
| Operating Income Ratio
| 0.131 | 0.245 | 0.444 | 0.309 | 0.341 | 0.284 | 0.185 | 0.162 | 0.185 | -1.104 |
| Total Other Income Expenses Net
| 468.297 | -24.915 | 107.123 | 23.059 | -30.024 | -10.511 | -18.741 | 22.122 | -11.677 | 53.138 |
| Income Before Tax
| 1,936.539 | 2,954.326 | 6,209.342 | 3,117.766 | 2,567.051 | 868.63 | 226.584 | 129.647 | 63.463 | -247.569 |
| Income Before Tax Ratio
| 0.173 | 0.243 | 0.451 | 0.311 | 0.337 | 0.253 | 0.145 | 0.183 | 0.188 | -1.109 |
| Income Tax Expense
| 291.449 | 444.01 | 922.375 | 717.845 | 393.262 | 134.678 | 37.604 | 23.447 | 16.662 | 13.568 |
| Net Income
| 1,645.09 | 2,510.316 | 5,286.967 | 2,399.921 | 2,173.789 | 733.952 | 188.98 | 106.2 | 46.801 | -261.137 |
| Net Income Ratio
| 0.147 | 0.207 | 0.384 | 0.24 | 0.286 | 0.214 | 0.121 | 0.15 | 0.139 | -1.17 |
| EPS
| 0.27 | 0.42 | 0.89 | 0.44 | 0.38 | 0.13 | 0.033 | 0.019 | 0.009 | -0.052 |
| EPS Diluted
| 0.27 | 0.41 | 0.85 | 0.42 | 0.38 | 0.13 | 0.033 | 0.019 | 0.009 | -0.052 |
| EBITDA
| 1,719.757 | 2,579.748 | 5,747.72 | 4,105.233 | 2,615.078 | 870.665 | 246.402 | 108.376 | 53.087 | -191.792 |
| EBITDA Ratio
| 0.154 | 0.264 | 0.45 | 0.315 | 0.345 | 0.26 | 0.151 | 0.196 | 0.197 | -1.101 |