Hamamatsu Photonics K.K.
TSE:6965.T
1682.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 46,562 | 50,474 | 53,512 | 56,957 | 52,870 | 56,455 | 55,163 | 57,040 | 51,247 | 53,488 | 47,028 | 47,160 | 42,524 | 42,912 | 36,430 | 36,997 | 30,279 | 38,483 | 34,492 | 37,888 | 33,611 | 38,713 | 35,700 | 36,696 | 34,568 | 38,792 | 34,282 | 34,550 | 30,992 | 34,972 | 29,981 | 30,695 | 28,314 | 33,021 | 29,822 | 30,413 | 28,049 | 33,623 | 28,606 | 29,180 | 26,232 | 30,524 | 26,156 | 27,444 | 24,238 | 26,862 | 23,612 | 23,895 | 23,446 | 27,052 | 23,674 | 25,775 | 24,538 | 26,860 | 24,684 | 24,532 | 22,902 | 24,032 | 19,491 | 19,058 | 14,535 | 18,941 | 19,442 |
Cost of Revenue
| 23,573 | 25,344 | 25,224 | 26,365 | 25,623 | 24,910 | 24,541 | 26,387 | 23,791 | 23,671 | 22,572 | 23,278 | 21,410 | 21,984 | 18,959 | 19,670 | 15,336 | 19,501 | 17,267 | 19,346 | 16,315 | 18,961 | 17,294 | 18,576 | 16,426 | 18,752 | 16,631 | 17,428 | 15,327 | 17,627 | 15,288 | 16,227 | 13,613 | 16,579 | 14,388 | 14,801 | 13,585 | 15,831 | 13,365 | 14,052 | 12,218 | 14,347 | 12,834 | 13,790 | 11,793 | 13,475 | 11,893 | 11,802 | 11,087 | 13,647 | 11,300 | 12,363 | 11,156 | 13,329 | 12,220 | 11,913 | 11,171 | 11,939 | 10,566 | 10,828 | 8,037 | 10,590 | 9,839 |
Gross Profit
| 22,989 | 25,130 | 28,288 | 30,592 | 27,247 | 31,545 | 30,622 | 30,653 | 27,456 | 29,817 | 24,456 | 23,882 | 21,114 | 20,928 | 17,471 | 17,327 | 14,943 | 18,982 | 17,225 | 18,542 | 17,296 | 19,752 | 18,406 | 18,120 | 18,142 | 20,040 | 17,651 | 17,122 | 15,665 | 17,345 | 14,693 | 14,468 | 14,701 | 16,442 | 15,434 | 15,612 | 14,464 | 17,792 | 15,241 | 15,128 | 14,014 | 16,177 | 13,322 | 13,654 | 12,445 | 13,387 | 11,719 | 12,093 | 12,359 | 13,405 | 12,374 | 13,412 | 13,382 | 13,531 | 12,464 | 12,619 | 11,731 | 12,093 | 8,925 | 8,230 | 6,498 | 8,351 | 9,603 |
Gross Profit Ratio
| 0.494 | 0.498 | 0.529 | 0.537 | 0.515 | 0.559 | 0.555 | 0.537 | 0.536 | 0.557 | 0.52 | 0.506 | 0.497 | 0.488 | 0.48 | 0.468 | 0.494 | 0.493 | 0.499 | 0.489 | 0.515 | 0.51 | 0.516 | 0.494 | 0.525 | 0.517 | 0.515 | 0.496 | 0.505 | 0.496 | 0.49 | 0.471 | 0.519 | 0.498 | 0.518 | 0.513 | 0.516 | 0.529 | 0.533 | 0.518 | 0.534 | 0.53 | 0.509 | 0.498 | 0.513 | 0.498 | 0.496 | 0.506 | 0.527 | 0.496 | 0.523 | 0.52 | 0.545 | 0.504 | 0.505 | 0.514 | 0.512 | 0.503 | 0.458 | 0.432 | 0.447 | 0.441 | 0.494 |
Reseach & Development Expenses
| 0 | 3,040 | 3,101 | 3,397 | 3,138 | 2,969 | 2,800 | 3,300 | 2,753 | 2,588 | 2,628 | 3,037 | 2,770 | 2,715 | 0 | 12,147 | 0 | 0 | 0 | 13,071 | 0 | 0 | 0 | 12,830 | 0 | 0 | 0 | 11,776 | 0 | 0 | 0 | 11,873 | 0 | 0 | 0 | 11,615 | 0 | 0 | 0 | 10,977 | 0 | 0 | 0 | 10,885 | 0 | 0 | 0 | 10,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 10,385 | 0 | 0 | 0 | 8,881 | 0 | 0 | 0 | 7,866 | 0 | 0 | 0 | 1,247 | 0 | 11,769 | 12,210 | -30,320 | 11,924 | 11,761 | 12,389 | -28,725 | 11,620 | 11,213 | 11,482 | -26,387 | 10,343 | 10,484 | 10,392 | -26,225 | 10,075 | 10,364 | 10,410 | -25,025 | 10,032 | 9,757 | 9,497 | -23,654 | 9,146 | 9,257 | 9,163 | -21,814 | 8,683 | 8,381 | 8,241 | 2,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 3,091 | 0 | 0 | 0 | 2,883 | 0 | 0 | 0 | 2,150 | 0 | 0 | 0 | 2,015 | 0 | 0 | 0 | 2,479 | 0 | 0 | 0 | 2,176 | 0 | 0 | 0 | 2,036 | 0 | 0 | 0 | 1,939 | 0 | 0 | 0 | 1,838 | 0 | 0 | 0 | 2,014 | 0 | 0 | 0 | 1,626 | 0 | 0 | 0 | 1,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,751 | 13,506 | 13,706 | 13,476 | 12,672 | 12,563 | 12,315 | 11,764 | 11,406 | 10,317 | 10,642 | 10,016 | 9,248 | 9,006 | 12,285 | 3,262 | 11,070 | 11,769 | 12,210 | -29,127 | 11,924 | 11,761 | 12,389 | -27,781 | 11,620 | 11,213 | 11,482 | -25,462 | 10,343 | 10,484 | 10,392 | -25,322 | 10,075 | 10,364 | 10,410 | -24,177 | 10,032 | 9,757 | 9,497 | -22,644 | 9,146 | 9,257 | 9,163 | -21,134 | 8,683 | 8,381 | 8,241 | 3,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 252 | 281 | -139 | 292 | 15,532 | 15,115 | 15,059 | 14,159 | 12,905 | 134 | -75 | 153 | 171 | 46 | 314 | 142 | 62 | 102 | -43 | 250 | 129 | 99 | -66 | 199 | -43 | 91 | 121 | 143 | 130 | 65 | 48 | 144 | 91 | 100 | 9 | 158 | 105 | 75 | 75 | 145 | 58 | 72 | 49 | 128 | 115 | 72 | 113 | 116 | 77 | 54 | -66 | 111 | 153 | 17 | 38 | 34 | 138 | 24 | -39 | 125 | 87 | 77 |
Operating Expenses
| 17,751 | 16,546 | 16,807 | 16,867 | 15,810 | 15,532 | 15,115 | 15,059 | 14,159 | 12,905 | 13,270 | 13,048 | 12,018 | 11,721 | 12,285 | 11,671 | 11,070 | 11,769 | 12,210 | 12,513 | 11,924 | 11,761 | 12,389 | 12,368 | 11,620 | 11,213 | 11,482 | 10,752 | 10,343 | 10,484 | 10,392 | 9,646 | 10,075 | 10,364 | 10,410 | 10,221 | 10,032 | 9,757 | 9,497 | 9,405 | 9,146 | 9,257 | 9,163 | 9,113 | 8,683 | 8,381 | 8,241 | 891 | 8,257 | 7,916 | 8,102 | 1,406 | 7,836 | 7,385 | 7,516 | 1,270 | 7,589 | 7,223 | 7,124 | 769 | 7,206 | 7,075 | 7,650 |
Operating Income
| 5,238 | 8,584 | 11,480 | 13,720 | 11,436 | 16,013 | 15,507 | 15,589 | 13,297 | 16,912 | 11,185 | 10,830 | 9,096 | 9,207 | 5,185 | 5,652 | 3,872 | 7,214 | 5,014 | 6,024 | 5,372 | 7,990 | 6,017 | 5,745 | 6,523 | 8,827 | 6,168 | 6,366 | 5,322 | 6,861 | 4,300 | 4,817 | 4,626 | 6,078 | 5,023 | 5,387 | 4,432 | 8,034 | 5,743 | 5,719 | 4,868 | 6,920 | 4,158 | 4,536 | 3,762 | 5,006 | 3,477 | 11,202 | 4,102 | 5,489 | 4,272 | 12,006 | 5,546 | 6,146 | 4,948 | 11,349 | 4,142 | 4,870 | 1,801 | 7,461 | -708 | 1,276 | 1,953 |
Operating Income Ratio
| 0.112 | 0.17 | 0.215 | 0.241 | 0.216 | 0.284 | 0.281 | 0.273 | 0.259 | 0.316 | 0.238 | 0.23 | 0.214 | 0.215 | 0.142 | 0.153 | 0.128 | 0.187 | 0.145 | 0.159 | 0.16 | 0.206 | 0.169 | 0.157 | 0.189 | 0.228 | 0.18 | 0.184 | 0.172 | 0.196 | 0.143 | 0.157 | 0.163 | 0.184 | 0.168 | 0.177 | 0.158 | 0.239 | 0.201 | 0.196 | 0.186 | 0.227 | 0.159 | 0.165 | 0.155 | 0.186 | 0.147 | 0.469 | 0.175 | 0.203 | 0.18 | 0.466 | 0.226 | 0.229 | 0.2 | 0.463 | 0.181 | 0.203 | 0.092 | 0.391 | -0.049 | 0.067 | 0.1 |
Total Other Income Expenses Net
| 2,142 | 1,472 | 341 | 562 | 799 | 505 | -22 | 565 | 615 | 171 | 334 | 235 | 98 | 105 | -1 | 379 | 201 | -260 | 187 | 202 | 273 | 137 | 205 | 607 | 274 | -203 | -364 | -226 | 154 | 323 | 470 | -255 | -360 | 69 | 81 | -23 | 280 | 335 | 483 | 399 | 64 | 164 | 168 | 131 | 349 | 307 | 337 | -7,292 | 51 | -188 | 176 | -7,028 | 48 | 321 | -269 | -6,233 | -87 | 421 | -120 | -6,194 | 536 | -1,027 | 35 |
Income Before Tax
| 7,380 | 10,056 | 11,821 | 14,282 | 12,235 | 16,518 | 15,485 | 16,154 | 13,912 | 17,083 | 11,519 | 11,065 | 9,194 | 9,312 | 5,184 | 6,031 | 4,073 | 6,954 | 5,201 | 6,226 | 5,645 | 8,127 | 6,222 | 6,352 | 6,797 | 8,624 | 5,804 | 6,140 | 5,476 | 7,184 | 4,770 | 4,562 | 4,266 | 6,148 | 5,104 | 5,364 | 4,712 | 8,368 | 6,228 | 6,119 | 4,933 | 7,083 | 4,327 | 4,666 | 4,111 | 5,313 | 3,814 | 3,910 | 4,153 | 5,301 | 4,448 | 4,978 | 5,594 | 6,467 | 4,679 | 5,116 | 4,055 | 5,291 | 1,681 | 1,267 | -172 | 249 | 1,988 |
Income Before Tax Ratio
| 0.158 | 0.199 | 0.221 | 0.251 | 0.231 | 0.293 | 0.281 | 0.283 | 0.271 | 0.319 | 0.245 | 0.235 | 0.216 | 0.217 | 0.142 | 0.163 | 0.135 | 0.181 | 0.151 | 0.164 | 0.168 | 0.21 | 0.174 | 0.173 | 0.197 | 0.222 | 0.169 | 0.178 | 0.177 | 0.205 | 0.159 | 0.149 | 0.151 | 0.186 | 0.171 | 0.176 | 0.168 | 0.249 | 0.218 | 0.21 | 0.188 | 0.232 | 0.165 | 0.17 | 0.17 | 0.198 | 0.162 | 0.164 | 0.177 | 0.196 | 0.188 | 0.193 | 0.228 | 0.241 | 0.19 | 0.209 | 0.177 | 0.22 | 0.086 | 0.066 | -0.012 | 0.013 | 0.102 |
Income Tax Expense
| 3,707 | 2,193 | 2,830 | 3,834 | 3,469 | 4,048 | 4,130 | 6,418 | 3,531 | 4,334 | 2,909 | 3,792 | 2,032 | 2,443 | 1,264 | 1,651 | 904 | 1,888 | 1,232 | 1,528 | 1,276 | 2,095 | 1,334 | 841 | 1,479 | 2,482 | 1,485 | 1,489 | 1,238 | 1,875 | 1,126 | 1,256 | 1,013 | 1,989 | 1,354 | 1,803 | 1,526 | 3,068 | 1,640 | 1,829 | 1,524 | 2,682 | 1,241 | 1,703 | 1,280 | 2,150 | 1,234 | 1,451 | 1,498 | 2,328 | 1,492 | 1,885 | 1,894 | 2,495 | 1,683 | 1,362 | 1,194 | 1,600 | 442 | -509 | 1,048 | 353 | 590 |
Net Income
| 3,640 | 7,826 | 8,945 | 10,354 | 8,722 | 12,429 | 11,320 | 9,623 | 10,331 | 12,745 | 8,596 | 7,172 | 7,097 | 6,852 | 3,932 | 4,348 | 3,172 | 5,054 | 3,949 | 4,681 | 4,360 | 6,006 | 4,871 | 5,492 | 5,301 | 6,128 | 4,301 | 4,639 | 4,221 | 5,296 | 3,621 | 3,295 | 3,242 | 4,146 | 3,736 | 3,562 | 3,175 | 5,286 | 4,575 | 4,283 | 3,404 | 4,395 | 3,073 | 2,962 | 2,836 | 3,163 | 2,568 | 2,449 | 2,644 | 3,182 | 2,931 | 3,082 | 3,681 | 3,960 | 2,977 | 3,744 | 2,863 | 3,674 | 1,208 | 1,784 | -1,226 | -111 | 1,346 |
Net Income Ratio
| 0.078 | 0.155 | 0.167 | 0.182 | 0.165 | 0.22 | 0.205 | 0.169 | 0.202 | 0.238 | 0.183 | 0.152 | 0.167 | 0.16 | 0.108 | 0.118 | 0.105 | 0.131 | 0.114 | 0.124 | 0.13 | 0.155 | 0.136 | 0.15 | 0.153 | 0.158 | 0.125 | 0.134 | 0.136 | 0.151 | 0.121 | 0.107 | 0.115 | 0.126 | 0.125 | 0.117 | 0.113 | 0.157 | 0.16 | 0.147 | 0.13 | 0.144 | 0.117 | 0.108 | 0.117 | 0.118 | 0.109 | 0.102 | 0.113 | 0.118 | 0.124 | 0.12 | 0.15 | 0.147 | 0.121 | 0.153 | 0.125 | 0.153 | 0.062 | 0.094 | -0.084 | -0.006 | 0.069 |
EPS
| 11.75 | 50.53 | 57.77 | 66.86 | 56.32 | 80.26 | 73.11 | 62.15 | 66.73 | 82.32 | 55.52 | 46.33 | 45.84 | 44.26 | 25.4 | 28.09 | 20.49 | 32.65 | 25.52 | 30.24 | 28.17 | 38.8 | 31.47 | 35.48 | 34.24 | 39.04 | 29.58 | 29.55 | 26.89 | 33.66 | 23.02 | 20.95 | 20.61 | 25.79 | 23.24 | 22.15 | 19.75 | 32.88 | 28.46 | 26.64 | 21.17 | 27.33 | 19.11 | 18.42 | 17.64 | 19.67 | 15.98 | 15.23 | 16.44 | 19.79 | 18.23 | 19.17 | 22.9 | 24.63 | 18.52 | 23.28 | 17.81 | 22.86 | 7.51 | 11.1 | -7.62 | -0.69 | 8.37 |
EPS Diluted
| 11.75 | 50.53 | 57.77 | 66.86 | 56.32 | 80.26 | 73.11 | 62.15 | 66.73 | 82.32 | 55.52 | 46.33 | 45.84 | 44.26 | 25.4 | 28.09 | 20.49 | 32.65 | 25.52 | 30.24 | 28.17 | 38.8 | 31.47 | 35.48 | 34.24 | 39.04 | 29.58 | 29.55 | 26.89 | 33.66 | 23.02 | 20.95 | 20.61 | 25.79 | 23.24 | 22.15 | 19.75 | 32.88 | 28.46 | 26.64 | 21.17 | 27.33 | 19.11 | 18.42 | 17.64 | 19.67 | 15.98 | 15.23 | 16.44 | 19.79 | 18.23 | 19.17 | 22.9 | 24.63 | 18.52 | 23.28 | 17.81 | 22.86 | 7.51 | 11.1 | -7.62 | -0.69 | 8.37 |
EBITDA
| 9,484 | 10,079 | 15,578 | 18,827 | 15,885 | 19,247 | 18,884 | 18,966 | 16,685.5 | 20,105 | 14,719 | 14,623 | 12,268.75 | 12,473.5 | 8,358.75 | 9,618 | 6,888 | 10,037 | 8,040 | 9,525 | 8,744 | 10,802.5 | 9,008 | 6,368 | 6,814 | 8,640 | 6,356 | 6,162 | 5,518 | 7,213 | 4,798 | 4,588 | 4,291 | 6,170 | 5,128 | 5,379 | 4,739 | 8,393 | 6,251 | 6,151 | 4,955 | 7,104 | 4,348 | 4,695 | 4,135 | 5,338 | 3,840 | 11,520 | 4,180 | 5,327 | 4,477 | 13,994 | 7,614 | 8,529 | 6,813 | 13,869 | 6,300 | 7,518 | 3,588 | 10,251 | 2,294 | 3,882 | 4,272 |
EBITDA Ratio
| 0.251 | 0.193 | 0.221 | 0.252 | 0.233 | 0.3 | 0.283 | 0.286 | 0.273 | 0.32 | 0.246 | 0.233 | 0.217 | 0.22 | 0.137 | 0.163 | 0.135 | 0.193 | 0.15 | 0.162 | 0.168 | 0.211 | 0.174 | 0.158 | 0.197 | 0.229 | 0.185 | 0.191 | 0.178 | 0.207 | 0.16 | 0.151 | 0.151 | 0.186 | 0.171 | 0.177 | 0.169 | 0.249 | 0.218 | 0.212 | 0.19 | 0.233 | 0.167 | 0.172 | 0.171 | 0.197 | 0.163 | 0.482 | 0.178 | 0.208 | 0.188 | 0.543 | 0.31 | 0.32 | 0.276 | 0.565 | 0.273 | 0.304 | 0.186 | 0.538 | 0.149 | 0.205 | 0.231 |