CMK Corporation

TSE:6958.T

397 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 23,59615,87917,46616,69425,43616,32722,67121,58214,56420,91920,90619,29526,38323,65531,05616,273
Short Term Investments -3,218-3,534-3,350-3,574-3,370046382,647454434364743124
Cash and Short Term Investments 23,59615,87917,46616,69425,43616,32722,71721,62017,21120,96420,95019,32926,41923,70231,09916,397
Net Receivables 17,66417,94819,77120,38924,06125,46822,23620,39821,57320,22020,00326,79625,85531,11622,16341,262
Inventory 17,34816,06910,28710,55510,3079,8198,5108,4849,2487,9436,7328,0339,0049,6127,92812,396
Other Current Assets 3,0445,7272,7941,0271,2621,1231,2099172,1691,0231,7599111,0508371,1451,277
Total Current Assets 61,65255,62350,31848,66561,06652,73754,67251,41950,20150,15049,44455,06962,32865,26762,33571,332
Non-Current Assets:
Property, Plant & Equipment, Net 45,83942,20439,56841,05237,50334,78832,09633,30641,09639,79039,17038,00644,13350,93257,18066,438
Goodwill 405881116151187226265301318327335348716707791
Intangible Assets 330342254221188184195322447341260261287414641833
Goodwill and Intangible Assets 3704003353373393714215877486595875966351,1301,3481,624
Long Term Investments 6,3446,5096,1805,8926,06703,3442,6237332,8342,8292,8253,3553,5554,9927,694
Tax Assets 307936267161013528252830408028195
Other Non-Current Assets 54343428487,1723,2122,2146,3853,6893,3742,6752,9423,1762,9082,877
Total Non-Current Assets 52,91449,24046,17947,37644,11842,33139,07439,08248,97046,99745,98844,13251,10558,87366,70978,728
Total Assets 114,570104,86596,50196,044105,18995,07293,74890,50499,17597,15095,43499,201113,433124,140129,044150,060
Liabilities & Equity:
Current Liabilities:
Account Payables 10,26512,50611,1449,76113,10412,97211,54310,08812,4419,6598,61115,77917,39921,31014,42028,910
Short Term Debt 10,71814,4028,6496,0375,65110,5836,3866,27015,6039,03515,08410,01710,8558,7569,2327,079
Tax Payables 24035610924625337932310374164170303177384109543
Deferred Revenue 3,1533,6853,2114,6236,4676,0206,2635,7233,8367,0675,4542,8171,8321,7673,8161,827
Other Current Liabilities 2,8003,0443,2576706958227986235839861,0078951,2311,0162,1081,853
Total Current Liabilities 26,93633,63726,26121,09125,91730,39724,99022,70432,46326,74730,15629,50831,31732,84929,57639,669
Non-Current Liabilities:
Long Term Debt 27,33215,49817,48318,41222,7317,59016,05916,9045,95512,4186,66212,85922,60524,50629,16925,248
Deferred Revenue Non-Current 557571555542252245208206204242254354486529947882
Deferred Tax Liabilities Non-Current 9146476391,03040690891256487269649447548214694112
Other Non-Current Liabilities 5446454035423237328295176120124273103
Total Non-Current Liabilities 28,85716,76218,72220,02423,4248,78517,21117,7117,06313,4387,50513,86423,69325,30530,48326,345
Total Liabilities 55,79350,39944,98341,11549,34139,18242,20140,41539,52640,18537,66143,37255,01058,15460,05966,014
Equity:
Preferred Stock 50,31149,54546,24848,47150,25200000000000
Common Stock 22,31022,30622,30622,30622,30622,30622,30622,30622,30622,30622,30622,30622,30622,30622,30622,306
Retained Earnings 14,17113,41110,44812,67114,45113,0279,7732,18510,60310,02115,12314,55817,46622,95027,17136,211
Accumulated Other Comprehensive Income/Loss 6,5353,1711,7902,9782,20700000000000
Other Total Stockholders Equity -36,481-35,717-32,754-34,977-36,75717,16416,17422,05823,01920,97717,03816,03615,78317,59116,52121,966
Total Shareholders Equity 56,84652,71648,03851,44952,45952,49748,25346,54955,92853,30454,46752,90055,55562,84765,99880,483
Total Equity 58,77754,46651,51854,92955,84855,89048,25346,54955,92853,30454,46752,90055,55562,84765,99880,483
Total Liabilities & Shareholders Equity 114,570104,86596,50196,044105,18995,07293,74890,50499,17597,15095,43499,201113,433124,140129,044150,060