FDK Corporation
TSE:6955.T
611 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,866 | 15,793 | 16,777 | 15,653 | 15,386 | 14,860 | 15,970 | 15,079 | 16,270 | 15,464 | 15,835 | 15,051 | 15,703 | 14,866 | 16,189 | 15,378 | 15,718 | 14,256 | 14,550 | 15,587 | 15,555 | 16,430 | 16,765 | 18,985 | 18,885 | 17,477 | 18,235 | 18,916 | 18,604 | 17,372 | 18,111 | 18,514 | 19,251 | 17,805 | 18,332 | 21,802 | 21,254 | 19,355 | 19,676 | 21,117 | 18,957 | 16,614 | 17,895 | 19,421 | 20,413 | 18,894 | 19,908 | 18,530 | 18,600 | 16,509 | 19,030 | 19,467 | 21,378 | 20,458 | 21,707 | 22,931 | 24,883 | 24,910 | 22,255 | 15,131 | 15,912 | 15,148 | 14,775 | 17,320 | 23,911 | 22,468 |
Cost of Revenue
| 13,804 | 13,087 | 13,854 | 13,184 | 12,982 | 12,728 | 13,645 | 12,608 | 13,543 | 12,865 | 13,224 | 12,124 | 12,647 | 11,807 | 13,312 | 12,562 | 12,716 | 11,529 | 12,070 | 12,352 | 12,672 | 13,881 | 14,228 | 15,380 | 15,801 | 14,907 | 15,362 | 15,550 | 15,502 | 14,737 | 15,437 | 15,470 | 16,423 | 15,271 | 16,066 | 17,807 | 17,504 | 16,053 | 15,992 | 17,286 | 15,574 | 13,909 | 15,121 | 16,321 | 17,006 | 15,941 | 16,673 | 15,707 | 16,653 | 14,730 | 16,520 | 17,227 | 18,814 | 17,459 | 18,929 | 18,897 | 20,465 | 20,519 | 18,380 | 12,671 | 13,542 | 13,374 | 13,514 | 15,511 | 21,092 | 20,122 |
Gross Profit
| 3,062 | 2,706 | 2,923 | 2,469 | 2,404 | 2,132 | 2,325 | 2,471 | 2,727 | 2,599 | 2,611 | 2,927 | 3,056 | 3,059 | 2,877 | 2,816 | 3,002 | 2,727 | 2,480 | 3,235 | 2,883 | 2,549 | 2,537 | 3,605 | 3,084 | 2,570 | 2,873 | 3,366 | 3,102 | 2,635 | 2,674 | 3,044 | 2,828 | 2,534 | 2,266 | 3,995 | 3,750 | 3,302 | 3,684 | 3,831 | 3,383 | 2,705 | 2,774 | 3,100 | 3,407 | 2,953 | 3,235 | 2,823 | 1,947 | 1,779 | 2,510 | 2,240 | 2,564 | 2,999 | 2,778 | 4,034 | 4,418 | 4,391 | 3,875 | 2,460 | 2,370 | 1,774 | 1,261 | 1,809 | 2,819 | 2,346 |
Gross Profit Ratio
| 0.182 | 0.171 | 0.174 | 0.158 | 0.156 | 0.143 | 0.146 | 0.164 | 0.168 | 0.168 | 0.165 | 0.194 | 0.195 | 0.206 | 0.178 | 0.183 | 0.191 | 0.191 | 0.17 | 0.208 | 0.185 | 0.155 | 0.151 | 0.19 | 0.163 | 0.147 | 0.158 | 0.178 | 0.167 | 0.152 | 0.148 | 0.164 | 0.147 | 0.142 | 0.124 | 0.183 | 0.176 | 0.171 | 0.187 | 0.181 | 0.178 | 0.163 | 0.155 | 0.16 | 0.167 | 0.156 | 0.162 | 0.152 | 0.105 | 0.108 | 0.132 | 0.115 | 0.12 | 0.147 | 0.128 | 0.176 | 0.178 | 0.176 | 0.174 | 0.163 | 0.149 | 0.117 | 0.085 | 0.104 | 0.118 | 0.104 |
Reseach & Development Expenses
| 0 | 180 | 172 | 175 | 179 | 77 | 178 | 183 | 179 | 164 | 711 | 176 | 177 | 185 | 710 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 947 | 0 | 0 | 0 | 1,061 | 0 | 0 | 0 | 937 | 0 | 0 | 0 | 959 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 617 | 0 | 0 | 0 | 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,366 | 0 | 0 | 0 | 1,169 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 620 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 460 | 2,788 | 0 | 0 | 522 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 445 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 922 | 0 | 0 | 0 | 1,009 | 0 | 0 | 0 | 1,141 | 0 | 0 | 0 | 1,178 | 0 | 0 | 0 | 1,184 | 0 | 0 | 0 | 1,343 | 0 | 0 | 0 | 1,262 | 0 | 0 | 0 | 1,313 | 0 | 0 | 0 | 1,526 | 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 1,447 | 0 | 0 | 0 | 1,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,496 | 2,486 | 2,288 | 2,110 | 2,166 | 2,267 | 2,178 | 2,138 | 2,199 | 2,276 | 1,784 | 2,352 | 2,392 | 2,144 | 1,798 | 2,406 | 2,482 | 2,282 | 1,633 | 2,459 | 2,636 | 2,758 | 1,803 | 2,788 | 2,739 | 2,693 | 1,784 | 2,862 | 2,810 | 2,792 | 1,840 | 2,895 | 2,886 | 2,851 | 1,917 | 3,075 | 2,869 | 2,911 | 1,910 | 2,888 | 2,952 | 2,680 | 2,001 | 2,858 | 2,678 | 2,633 | 1,815 | 2,471 | 2,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2 | 10 | 32 | 15 | 17 | 5 | 18 | 18 | 56 | 2 | 5 | 26 | 56 | -1 | 7 | 16 | 16 | 29 | 16 | 6 | 10 | -24 | 33 | 5 | 27 | 15 | -38 | -2 | 20 | 6 | 36 | 70 | 2 | -119 | 16 | 5 | -5 | 7 | -17 | 26 | 39 | -16 | 10 | 129 | 23 | 36 | -21 | 130 | 162 | 66 | 54 | 150 | 183 | 68 | 157 | 157 | 137 | 188 | -9 | -76 | -33 | -430 | -374 | -270 | -308 |
Operating Expenses
| 2,496 | 2,488 | 2,460 | 2,285 | 2,345 | 2,267 | 2,356 | 2,321 | 2,378 | 2,276 | 2,495 | 2,352 | 2,392 | 2,329 | 2,508 | 2,406 | 2,482 | 2,282 | 2,450 | 2,459 | 2,636 | 2,758 | 2,750 | 2,788 | 2,739 | 2,693 | 2,845 | 2,862 | 2,810 | 2,792 | 2,777 | 2,895 | 2,886 | 2,851 | 2,876 | 3,075 | 2,869 | 2,911 | 2,870 | 2,888 | 2,952 | 2,680 | 2,618 | 2,858 | 2,678 | 2,633 | 2,487 | 2,471 | 2,679 | 2,672 | 2,402 | 2,463 | 2,656 | 2,655 | 2,656 | 2,730 | 2,932 | 2,904 | 2,611 | 1,901 | 1,762 | 1,805 | 1,949 | 2,536 | 2,512 | 2,587 |
Operating Income
| 566 | 218 | 463 | 182 | 58 | -135 | -31 | 149 | 347 | 322 | 117 | 574 | 663 | 729 | 370 | 409 | 519 | 444 | 30 | 775 | 246 | -209 | -214 | 817 | 344 | -123 | 28 | 504 | 291 | -157 | -103 | 149 | -58 | -317 | -609 | 918 | 880 | 390 | 814 | 941 | 430 | 24 | 158 | 241 | 729 | 320 | 748 | 351 | -733 | -893 | 109 | -223 | -91 | 343 | 122 | 1,303 | 1,484 | 1,486 | 1,264 | 558 | 606 | -31 | -689 | -726 | 306 | -241 |
Operating Income Ratio
| 0.034 | 0.014 | 0.028 | 0.012 | 0.004 | -0.009 | -0.002 | 0.01 | 0.021 | 0.021 | 0.007 | 0.038 | 0.042 | 0.049 | 0.023 | 0.027 | 0.033 | 0.031 | 0.002 | 0.05 | 0.016 | -0.013 | -0.013 | 0.043 | 0.018 | -0.007 | 0.002 | 0.027 | 0.016 | -0.009 | -0.006 | 0.008 | -0.003 | -0.018 | -0.033 | 0.042 | 0.041 | 0.02 | 0.041 | 0.045 | 0.023 | 0.001 | 0.009 | 0.012 | 0.036 | 0.017 | 0.038 | 0.019 | -0.039 | -0.054 | 0.006 | -0.011 | -0.004 | 0.017 | 0.006 | 0.057 | 0.06 | 0.06 | 0.057 | 0.037 | 0.038 | -0.002 | -0.047 | -0.042 | 0.013 | -0.011 |
Total Other Income Expenses Net
| -126 | -167 | -100 | -106 | 127 | 157 | -83 | -114 | 202 | 121 | -1,194 | -45 | -41 | 422 | 8 | 733 | -171 | -89 | -1,401 | -922 | 342 | -890 | -423 | -744 | 74 | 294 | -906 | -79 | -127 | -3 | -2,198 | 219 | 5 | -316 | -935 | 2 | -159 | 61 | -1,130 | 254 | 187 | -6 | 50 | 294 | -469 | 183 | 333 | 522 | -237 | -100 | 232 | 311 | -241 | -2 | -509 | 505 | 51 | -612 | -232 | -16 | -430 | -140 | -6,979 | -2,877 | -708 | 96 |
Income Before Tax
| 440 | 51 | 363 | 76 | 185 | 21 | -114 | 35 | 549 | 445 | -1,077 | 530 | 623 | 1,151 | 378 | 1,143 | 349 | 355 | -1,371 | -147 | 588 | -1,100 | -636 | 73 | 418 | 170 | -878 | 425 | 165 | -161 | -2,302 | 368 | -54 | -634 | -1,545 | 921 | 722 | 452 | -317 | 1,196 | 618 | 19 | 207 | 536 | 260 | 503 | 1,081 | 874 | -969 | -993 | 340 | 88 | -333 | 342 | -387 | 1,809 | 1,537 | 875 | 1,032 | 543 | 178 | -171 | -7,667 | -3,604 | -401 | -145 |
Income Before Tax Ratio
| 0.026 | 0.003 | 0.022 | 0.005 | 0.012 | 0.001 | -0.007 | 0.002 | 0.034 | 0.029 | -0.068 | 0.035 | 0.04 | 0.077 | 0.023 | 0.074 | 0.022 | 0.025 | -0.094 | -0.009 | 0.038 | -0.067 | -0.038 | 0.004 | 0.022 | 0.01 | -0.048 | 0.022 | 0.009 | -0.009 | -0.127 | 0.02 | -0.003 | -0.036 | -0.084 | 0.042 | 0.034 | 0.023 | -0.016 | 0.057 | 0.033 | 0.001 | 0.012 | 0.028 | 0.013 | 0.027 | 0.054 | 0.047 | -0.052 | -0.06 | 0.018 | 0.005 | -0.016 | 0.017 | -0.018 | 0.079 | 0.062 | 0.035 | 0.046 | 0.036 | 0.011 | -0.011 | -0.519 | -0.208 | -0.017 | -0.006 |
Income Tax Expense
| 92 | 42 | 189 | 93 | 106 | 136 | 71 | 115 | 132 | 278 | 89 | 65 | 256 | 76 | 24 | -9 | 143 | 58 | 36 | 99 | 79 | 94 | 45 | 72 | 111 | 87 | -22 | 23 | 58 | 121 | 226 | 95 | 112 | 76 | 65 | 110 | 192 | 3 | -4 | 354 | 174 | -119 | 39 | 99 | 234 | 57 | 79 | 150 | -10 | -9 | 35 | 58 | -1 | 142 | -197 | 153 | 1,063 | 228 | 150 | 179 | 96 | 71 | 50 | -15 | 36 | 181 |
Net Income
| 345 | 8 | 172 | -17 | 78 | -114 | -185 | -79 | 416 | 166 | -1,167 | 465 | 367 | 1,074 | 354 | 1,153 | 205 | 296 | -1,407 | -247 | 508 | -1,194 | -681 | 1 | 307 | 83 | -856 | 401 | 106 | -281 | -2,525 | 251 | -179 | -713 | -1,588 | 785 | 528 | 441 | -300 | 810 | 428 | 23 | 158 | 417 | 33 | 451 | 1,146 | 872 | -775 | -790 | 314 | 180 | -316 | 181 | -189 | 1,647 | 467 | 644 | 901 | 335 | 66 | -256 | -7,725 | -3,574 | -433 | -343 |
Net Income Ratio
| 0.02 | 0.001 | 0.01 | -0.001 | 0.005 | -0.008 | -0.012 | -0.005 | 0.026 | 0.011 | -0.074 | 0.031 | 0.023 | 0.072 | 0.022 | 0.075 | 0.013 | 0.021 | -0.097 | -0.016 | 0.033 | -0.073 | -0.041 | 0 | 0.016 | 0.005 | -0.047 | 0.021 | 0.006 | -0.016 | -0.139 | 0.014 | -0.009 | -0.04 | -0.087 | 0.036 | 0.025 | 0.023 | -0.015 | 0.038 | 0.023 | 0.001 | 0.009 | 0.021 | 0.002 | 0.024 | 0.058 | 0.047 | -0.042 | -0.048 | 0.017 | 0.009 | -0.015 | 0.009 | -0.009 | 0.072 | 0.019 | 0.026 | 0.04 | 0.022 | 0.004 | -0.017 | -0.523 | -0.206 | -0.018 | -0.015 |
EPS
| 2.28 | 0.23 | 4.98 | -0.49 | 2.26 | -3.3 | -5.36 | -2.29 | 12.08 | 4.81 | -33.82 | 13.48 | 10.64 | 31.12 | 10.26 | 33.42 | 5.96 | 8.6 | -40.96 | -7.19 | 14.75 | -34.6 | -22.5 | 0.033 | 10.89 | 2.99 | -30.56 | 14.33 | 3.81 | -10.03 | -90.54 | 9 | -6.4 | -25.46 | -56.84 | 28.1 | 18.9 | 15.8 | -10.71 | 28.9 | 15.3 | 0.8 | 7.27 | 19.19 | 1.5 | 20.8 | 52.83 | 40.2 | -35.7 | -36.36 | 14.48 | 8.3 | -14.5 | 8.3 | -7.72 | 75.8 | 21.5 | 29.7 | 36.81 | 26.2 | 5.16 | -20.02 | -604.13 | -279.5 | -33.86 | -26.82 |
EPS Diluted
| 2.27 | 0.23 | 4.98 | -0.49 | 2.26 | -3.3 | -5.36 | -2.29 | 12.08 | 4.81 | -33.82 | 13.48 | 10.64 | 31.12 | 10.26 | 33.42 | 5.96 | 8.6 | -40.96 | -7.19 | 14.75 | -34.6 | -22.5 | 0.033 | 10.89 | 2.99 | -30.53 | 14.33 | 3.81 | -10.03 | -90.54 | 9 | -6.4 | -25.46 | -56.84 | 28.1 | 18.9 | 15.8 | -10.71 | 28.9 | 15.3 | 0.8 | 7.27 | 19.19 | 1.5 | 16.2 | 52.83 | 40.2 | -35.7 | -36.36 | 14.48 | 8.3 | -14.5 | 6.5 | -7.72 | 75.8 | 21.5 | 23.2 | 36.81 | 26.2 | 5.16 | -20.02 | -604.13 | -279.5 | -33.86 | -26.82 |
EBITDA
| 1,060 | 796 | 1,057 | 732 | 740 | 665 | 554 | 660 | 1,074 | 1,066 | 768 | 1,141 | 1,259 | 1,300 | 930 | 711 | 823 | 884 | 664 | 1,310 | 833 | 303 | 179 | 1,259 | 1,111 | 739 | 217 | 861 | 774 | 399 | 307 | 1,051 | 594 | -2 | -809 | 1,517 | 1,536 | 1,100 | -992 | 1,774 | 1,416 | 589 | 232 | 400 | 615 | 463 | 1,103 | 916 | -135 | -425 | 896 | 548 | 336 | 1,085 | 1,072 | 2,010 | 2,257 | 1,932 | 1,961 | 1,097 | 822 | 445 | -203 | -1,633 | 523 | 837 |
EBITDA Ratio
| 0.063 | 0.05 | 0.063 | 0.047 | 0.048 | 0.045 | 0.035 | 0.044 | 0.066 | 0.069 | 0.049 | 0.076 | 0.08 | 0.087 | 0.057 | 0.046 | 0.052 | 0.062 | 0.046 | 0.084 | 0.054 | 0.018 | 0.011 | 0.066 | 0.059 | 0.042 | 0.012 | 0.046 | 0.042 | 0.023 | 0.017 | 0.057 | 0.031 | -0 | -0.044 | 0.07 | 0.072 | 0.057 | -0.05 | 0.084 | 0.075 | 0.035 | 0.013 | 0.021 | 0.03 | 0.025 | 0.055 | 0.049 | -0.007 | -0.026 | 0.047 | 0.028 | 0.016 | 0.053 | 0.049 | 0.088 | 0.091 | 0.078 | 0.088 | 0.073 | 0.052 | 0.029 | -0.014 | -0.094 | 0.022 | 0.037 |