Casio Computer Co.,Ltd.
TSE:6952.T
1076.5 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 98,122 | 144,641 | 89,504 | 103,918 | 92,257 | 86,775 | 86,946 | 95,670 | 91,004 | 98,093 | 100,765 | 104,023 | 88,401 | 94,976 | 102,296 | 104,520 | 84,771 | 71,696 | 86,630 | 77,168 | 65,339 | 73,714 | 64,562 | 61,573 | 60,888 | 66,441 | 74,417 | 63,691 | 54,695 | 55,197 | 53,528 | 64,694 | 67,272 | 66,648 | 68,044 | 57,567 | 59,840 | 82,806 | 76,344 | 69,354 | 89,991 | 90,759 | 93,888 | 60,178 | 61,272 | 56,029 | 47,861 | 47,673 | 50,417 | 53,128 | 43,121 | 46,082 | 40,625 | 41,114 | 58,687 | 40,176 | 52,520 | 52,756 | 36,732 | 39,444 | 32,982 | 36,168 |
Short Term Investments
| 45,697 | 19 | 40,699 | 33,699 | 35,699 | 43,899 | 42,000 | 42,000 | 41,999 | 37,000 | 36,000 | 36,000 | 47,999 | 45,499 | 43,000 | 32,999 | 33,000 | 48,000 | 48,000 | 36,000 | 40,000 | 50,000 | 45,000 | 50,000 | 42,500 | 48,500 | 50,500 | 40,500 | 40,000 | 43,920 | 50,000 | 60,000 | 40,000 | 55,600 | 59,998 | 57,001 | 41,002 | 32,144 | 30,622 | 32,611 | 12,703 | 26,001 | 35,494 | 56,495 | 50,685 | 57,139 | 60,653 | 44,594 | 40,503 | 49,861 | 74,067 | 72,104 | 75,013 | 84,376 | 61,844 | 59,216 | 45,736 | 53,428 | 39,731 | 40,960 | 65,830 | 36,370 |
Cash and Short Term Investments
| 143,819 | 144,660 | 130,203 | 137,617 | 127,956 | 130,674 | 128,946 | 137,670 | 133,003 | 135,093 | 136,765 | 140,023 | 136,400 | 140,475 | 145,296 | 137,519 | 117,771 | 119,696 | 134,630 | 113,168 | 105,339 | 123,714 | 109,562 | 111,573 | 103,388 | 114,941 | 124,917 | 104,191 | 94,695 | 99,117 | 103,528 | 124,694 | 107,272 | 122,248 | 128,042 | 114,568 | 100,842 | 114,950 | 106,966 | 101,965 | 102,694 | 116,760 | 129,382 | 116,673 | 111,957 | 113,168 | 108,514 | 92,267 | 90,920 | 102,989 | 117,188 | 118,186 | 115,638 | 125,490 | 120,531 | 99,392 | 98,256 | 106,184 | 76,463 | 80,404 | 98,812 | 72,538 |
Net Receivables
| 32,746 | 31,959 | 30,009 | 31,946 | 30,722 | 29,748 | 29,291 | 33,159 | 27,306 | 28,396 | 31,871 | 29,265 | 26,968 | 29,275 | 26,368 | 27,663 | 24,080 | 33,210 | 34,098 | 39,631 | 34,652 | 43,585 | 36,457 | 41,526 | 36,910 | 44,683 | 40,726 | 44,145 | 37,779 | 47,177 | 40,280 | 40,941 | 36,970 | 47,342 | 41,809 | 44,533 | 40,833 | 45,349 | 40,915 | 44,878 | 38,733 | 50,108 | 41,767 | 44,789 | 40,302 | 73,982 | 40,308 | 0 | 0 | 73,528 | 0 | 0 | 0 | 94,735 | 0 | 0 | 0 | 114,212 | 0 | 0 | 123,760 | 0 |
Inventory
| 65,305 | 61,574 | 65,309 | 63,742 | 64,730 | 65,116 | 68,334 | 67,081 | 67,620 | 60,817 | 56,881 | 54,901 | 53,022 | 49,401 | 47,839 | 50,424 | 60,439 | 53,150 | 53,504 | 50,909 | 57,165 | 54,274 | 57,468 | 54,337 | 52,762 | 49,681 | 52,910 | 53,748 | 56,604 | 52,258 | 54,870 | 49,452 | 56,840 | 57,776 | 60,475 | 57,853 | 58,852 | 55,951 | 54,838 | 50,486 | 50,876 | 48,103 | 49,148 | 47,294 | 53,990 | 54,115 | 52,558 | 47,995 | 51,358 | 45,589 | 44,033 | 45,590 | 49,237 | 45,427 | 46,228 | 38,785 | 41,470 | 50,622 | 63,735 | 52,616 | 51,284 | 69,337 |
Other Current Assets
| 9,241 | 8,111 | 8,626 | 8,105 | 8,271 | 6,776 | 7,019 | 7,219 | 8,412 | 6,462 | 6,008 | 5,505 | 5,732 | 5,112 | 4,948 | 5,250 | 7,355 | 21,330 | 6,506 | 20,173 | 24,480 | 17,043 | 20,239 | 21,775 | 25,959 | 34,495 | 14,630 | 35,681 | 35,187 | 34,895 | 28,047 | 19,061 | 31,375 | 22,871 | 21,160 | 31,717 | 36,446 | 28,364 | 22,772 | 38,759 | 38,266 | 29,164 | 34,674 | 43,564 | 34,039 | 8,454 | 35,356 | 40,356 | 37,617 | 21,916 | 30,958 | 32,464 | 39,504 | 3,498 | 38,817 | 39,211 | 40,644 | 4,432 | 42,381 | 45,482 | 4,343 | 46,949 |
Total Current Assets
| 251,111 | 246,304 | 234,147 | 241,410 | 231,679 | 232,314 | 233,590 | 245,129 | 236,341 | 230,768 | 231,525 | 229,694 | 222,122 | 224,263 | 224,451 | 220,856 | 209,645 | 227,386 | 228,738 | 223,881 | 221,636 | 238,616 | 223,726 | 229,211 | 219,019 | 243,800 | 233,183 | 237,765 | 224,265 | 233,447 | 226,725 | 234,148 | 232,457 | 250,237 | 251,486 | 248,671 | 236,973 | 244,614 | 225,491 | 236,088 | 230,569 | 244,135 | 254,971 | 252,320 | 240,288 | 249,719 | 236,736 | 226,740 | 223,089 | 244,022 | 235,934 | 246,317 | 255,244 | 269,150 | 268,715 | 238,272 | 229,259 | 275,450 | 254,237 | 245,687 | 278,199 | 266,365 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 56,943 | 57,404 | 58,746 | 59,892 | 56,762 | 56,422 | 57,418 | 58,854 | 58,136 | 57,385 | 56,196 | 56,630 | 56,713 | 57,050 | 57,585 | 58,630 | 58,939 | 59,580 | 59,962 | 60,311 | 60,318 | 56,805 | 57,630 | 58,202 | 57,619 | 58,032 | 58,019 | 57,771 | 57,029 | 56,791 | 58,403 | 58,514 | 58,924 | 60,882 | 61,269 | 61,669 | 61,647 | 62,301 | 62,277 | 62,714 | 63,390 | 63,945 | 64,057 | 64,506 | 64,159 | 64,381 | 63,950 | 63,771 | 63,255 | 62,409 | 61,609 | 65,383 | 66,129 | 66,433 | 67,298 | 68,213 | 68,744 | 71,657 | 72,584 | 74,144 | 74,686 | 80,825 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,634 | 8,709 | 11,075 | 10,911 | 10,813 | 10,760 | 10,332 | 9,920 | 10,376 | 9,920 | 9,793 | 9,471 | 0 | 8,663 | 8,318 | 8,286 | 8,396 | 8,459 | 8,912 | 8,929 | 9,010 | 8,978 | 8,530 | 8,025 | 7,222 | 7,036 | 7,077 | 7,023 | 6,926 | 6,784 | 6,852 | 6,554 | 6,363 | 6,309 | 6,901 | 6,458 | 6,260 | 6,252 | 5,873 | 6,085 | 6,142 | 6,075 | 6,195 | 6,095 | 5,921 | 0 | 5,858 | 5,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9,634 | 8,709 | 11,075 | 10,911 | 10,813 | 10,760 | 10,332 | 9,920 | 10,376 | 9,920 | 9,793 | 9,471 | 8,780 | 8,663 | 8,318 | 8,286 | 8,396 | 8,459 | 8,912 | 8,929 | 9,010 | 8,978 | 8,530 | 8,025 | 7,222 | 7,036 | 7,077 | 7,023 | 6,926 | 6,784 | 6,852 | 6,554 | 6,363 | 6,309 | 6,901 | 6,458 | 6,260 | 6,252 | 5,873 | 6,085 | 6,142 | 6,075 | 6,195 | 6,095 | 5,921 | 6,068 | 5,858 | 5,918 | 5,740 | 5,942 | 5,954 | 5,991 | 5,955 | 6,170 | 6,140 | 6,495 | 6,803 | 13,348 | 14,559 | 15,000 | 13,806 | 23,539 |
Long Term Investments
| 13,015 | 16,197 | -27,086 | -20,929 | 37,337 | -33,702 | -31,984 | -32,411 | 12,091 | 33,934 | 41,451 | 42,502 | -28,861 | -25,838 | -24,792 | -13,649 | -8,593 | -26,923 | -20,708 | -9,910 | -12,467 | -19,370 | -10,812 | -10,514 | -4,122 | -11,471 | -11,900 | -5,292 | -2,543 | -8,767 | -12,838 | -26,624 | -7,741 | -21,193 | -19,870 | -19,517 | 2,355 | 9,996 | 9,406 | 5,200 | 19,013 | 4,300 | -2,701 | -25,950 | -17,589 | -26,738 | -35,384 | -18,578 | -9,187 | -16,711 | -39,073 | -32,377 | -30,253 | -39,098 | -14,981 | -10,260 | 7,265 | -273 | 11,997 | 14,622 | -11,266 | 20,839 |
Tax Assets
| 0 | 2,436 | 51,265 | 44,067 | -8,982 | 7,724 | 58,595 | 58,463 | 16,161 | 5,268 | -6,832 | -7,044 | 63,448 | 5,195 | 51,484 | 41,291 | 41,109 | 7,452 | 60,022 | 47,819 | 51,612 | 8,451 | 58,728 | 63,486 | 55,745 | 2,816 | 64,356 | 54,116 | 53,373 | 3,227 | 59,723 | 69,521 | 49,316 | 4,644 | 74,864 | 71,627 | 55,384 | 2,254 | 40,866 | 42,675 | 22,564 | 9,520 | 35,494 | 56,495 | 50,685 | 13,791 | 60,653 | 44,594 | 40,503 | 18,030 | 74,067 | 72,104 | 75,013 | 11,737 | 61,844 | 59,216 | 45,736 | 9,061 | 39,731 | 40,960 | 15,276 | 36,370 |
Other Non-Current Assets
| 22,494 | 18,845 | 7,893 | 8,034 | 8,982 | 61,706 | 9,331 | 9,211 | 7,397 | 0 | 6,832 | 7,044 | 6,890 | 62,695 | 9,935 | 10,008 | 9,241 | 58,146 | 9,418 | 10,695 | 11,492 | 64,050 | 11,007 | 9,863 | 11,177 | 64,185 | 3,588 | 5,126 | 5,276 | 59,970 | 4,869 | 6,437 | 7,048 | 67,575 | 4,489 | 5,733 | 4,087 | 49,239 | 8,352 | 10,366 | 11,022 | 38,989 | 16,125 | 17,545 | 19,004 | 62,101 | 21,723 | 23,203 | 23,457 | 52,520 | 24,138 | 23,166 | 18,442 | 88,064 | 13,534 | 14,376 | 15,647 | 60,740 | 17,502 | 19,395 | 73,952 | 21,686 |
Total Non-Current Assets
| 102,086 | 103,591 | 101,893 | 101,975 | 104,912 | 102,910 | 103,692 | 104,037 | 104,161 | 106,507 | 107,440 | 108,603 | 106,970 | 107,765 | 102,530 | 104,566 | 109,092 | 106,714 | 117,606 | 117,844 | 119,965 | 118,914 | 125,083 | 129,062 | 127,641 | 120,598 | 121,140 | 118,744 | 120,061 | 118,005 | 117,009 | 114,402 | 113,910 | 118,217 | 127,653 | 125,970 | 129,733 | 130,042 | 126,774 | 127,040 | 122,131 | 122,829 | 119,170 | 118,691 | 122,180 | 119,603 | 116,800 | 118,908 | 123,768 | 122,190 | 126,695 | 134,267 | 135,286 | 133,306 | 133,835 | 138,040 | 144,195 | 154,533 | 156,373 | 164,121 | 166,454 | 183,259 |
Total Assets
| 353,197 | 349,895 | 336,040 | 343,385 | 336,591 | 335,224 | 337,282 | 349,166 | 340,502 | 337,275 | 338,965 | 338,297 | 329,092 | 332,028 | 326,981 | 325,422 | 318,737 | 334,100 | 346,344 | 341,725 | 341,601 | 357,530 | 348,809 | 358,273 | 346,660 | 364,398 | 354,323 | 356,509 | 344,326 | 351,452 | 343,734 | 348,550 | 346,367 | 368,454 | 379,139 | 374,641 | 366,706 | 374,656 | 352,265 | 363,128 | 352,700 | 366,964 | 374,141 | 371,011 | 362,468 | 369,322 | 353,536 | 345,648 | 346,857 | 366,212 | 362,629 | 380,584 | 390,530 | 402,456 | 402,550 | 376,312 | 373,454 | 429,983 | 410,610 | 409,808 | 444,653 | 449,624 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16,520 | 16,235 | 18,425 | 18,396 | 16,009 | 16,650 | 18,950 | 19,396 | 18,588 | 19,235 | 21,113 | 22,621 | 21,191 | 20,920 | 18,653 | 15,735 | 16,544 | 23,603 | 24,760 | 22,264 | 22,220 | 28,522 | 24,566 | 24,225 | 22,501 | 30,752 | 25,640 | 29,061 | 27,094 | 31,751 | 29,407 | 28,219 | 29,744 | 34,542 | 33,072 | 30,390 | 28,769 | 35,135 | 27,179 | 27,812 | 29,197 | 39,407 | 28,939 | 28,810 | 29,392 | 35,709 | 31,727 | 31,828 | 37,621 | 49,682 | 34,599 | 37,745 | 45,686 | 71,868 | 56,327 | 45,032 | 42,001 | 104,641 | 78,327 | 71,489 | 115,787 | 75,203 |
Short Term Debt
| 15,247 | 9,820 | 231 | 21,736 | 25,729 | -9,890 | 33,731 | 12,205 | 8,211 | -29,153 | 3,869 | 3,853 | 3,868 | -28,981 | 25,151 | 25,191 | 25,155 | -4,552 | 180 | 173 | 10,173 | -27,249 | 26,701 | 26,708 | 16,700 | -22,009 | 2,170 | 2,150 | 2,150 | -33,277 | 136 | 158 | 250 | -39,381 | 5,190 | 5,238 | 181 | -41,079 | 38,250 | 56,238 | 55,799 | 4,703 | 29,844 | 34,536 | 39,554 | 39,400 | 22,064 | 3,646 | 3,702 | 3,817 | 17,926 | 23,237 | 24,589 | 24,800 | 18,960 | 14,642 | 14,523 | 16,296 | 24,270 | 22,039 | 27,134 | 30,500 |
Tax Payables
| 3,807 | 2,100 | 1,783 | 1,750 | 1,958 | 2,471 | 3,981 | 4,665 | 3,153 | 2,429 | 3,105 | 2,401 | 2,094 | 1,828 | 2,898 | 2,207 | 1,303 | 1,454 | 3,376 | 2,943 | 2,001 | 3,584 | 3,156 | 3,236 | 2,439 | 3,810 | 3,445 | 3,594 | 2,447 | 2,593 | 2,074 | 2,155 | 1,674 | 4,334 | 4,338 | 3,883 | 2,515 | 3,208 | 2,546 | 2,455 | 1,829 | 2,755 | 2,412 | 1,948 | 1,804 | 2,321 | 2,024 | 2,179 | 1,713 | 1,914 | 1,769 | 2,485 | 1,484 | 2,900 | 3,011 | 3,046 | 2,175 | 3,481 | 2,360 | 2,480 | 2,085 | 1,795 |
Deferred Revenue
| 3,807 | 3,347 | 3,100 | 3,083 | 3,332 | 35,629 | 5,764 | 6,421 | 4,925 | 37,388 | 5,103 | 4,421 | 4,136 | 32,768 | 4,847 | 3,658 | 2,892 | 29,738 | 4,358 | 3,929 | 2,990 | 37,484 | 4,504 | 5,000 | 4,510 | 38,714 | 4,815 | 4,967 | 3,864 | 35,432 | 2,865 | 2,944 | 2,455 | 39,641 | 5,114 | 4,657 | 3,312 | 41,329 | 3,325 | 3,233 | 2,600 | 36,430 | 3,183 | 2,728 | 2,584 | 34,737 | 2,864 | 3,019 | 2,553 | 14,802 | 2,614 | 4,899 | 4,329 | 15,669 | 4,023 | 4,058 | 3,191 | 21,313 | 3,951 | 4,071 | 15,966 | 3,553 |
Other Current Liabilities
| 37,272 | 36,120 | 36,423 | 39,643 | 37,358 | 3,055 | 33,380 | 36,508 | 36,838 | 4,379 | 34,073 | 35,186 | 36,386 | 5,919 | 30,415 | 32,663 | 30,115 | 7,087 | 31,824 | 34,189 | 34,718 | 2,938 | 30,087 | 35,187 | 34,868 | 3,756 | 34,490 | 35,707 | 32,886 | 3,564 | 35,660 | 35,059 | 34,262 | 791 | 34,761 | 39,296 | 38,294 | 2,384 | 38,460 | 40,684 | 36,342 | 2,385 | 36,305 | 36,774 | 36,278 | 37,872 | 37,190 | 37,987 | 36,051 | 36,172 | 34,378 | 40,342 | 39,745 | 18,318 | 38,112 | 42,756 | 39,926 | 28,697 | 57,972 | 58,877 | 24,595 | 49,895 |
Total Current Liabilities
| 76,653 | 75,201 | 59,962 | 84,608 | 84,386 | 83,544 | 95,806 | 79,195 | 71,715 | 71,666 | 67,263 | 68,482 | 63,539 | 65,222 | 81,964 | 79,454 | 76,009 | 87,068 | 64,498 | 63,498 | 72,102 | 82,763 | 89,014 | 94,356 | 81,018 | 93,737 | 70,560 | 75,479 | 68,441 | 75,495 | 70,142 | 68,535 | 68,385 | 79,568 | 82,475 | 83,464 | 73,071 | 82,306 | 109,760 | 130,422 | 125,767 | 122,110 | 100,683 | 104,796 | 107,028 | 115,302 | 93,005 | 75,640 | 79,087 | 91,585 | 88,672 | 103,809 | 111,504 | 117,886 | 116,410 | 105,476 | 98,625 | 153,115 | 162,929 | 154,885 | 169,601 | 157,393 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 34,678 | 39,161 | 49,500 | 28,000 | 24,000 | 26,271 | 16,000 | 37,500 | 41,500 | 42,546 | 49,500 | 49,500 | 49,500 | 50,815 | 38,055 | 37,977 | 37,890 | 38,829 | 62,931 | 62,805 | 58,930 | 58,249 | 46,500 | 46,500 | 56,511 | 57,628 | 71,016 | 71,018 | 71,021 | 72,314 | 73,026 | 77,028 | 77,031 | 77,033 | 72,036 | 72,038 | 77,041 | 77,043 | 40,046 | 40,048 | 30,000 | 45,000 | 81,681 | 80,459 | 75,151 | 75,627 | 90,871 | 107,531 | 107,393 | 108,417 | 113,000 | 113,000 | 113,000 | 113,000 | 116,000 | 103,000 | 103,000 | 88,000 | 70,200 | 70,200 | 70,450 | 60,700 |
Deferred Revenue Non-Current
| 0 | 4,661 | 0 | 0 | 0 | 1,709 | 0 | 0 | 0 | 973 | 0 | 0 | 0 | 1,158 | 0 | 0 | 0 | 1,965 | 0 | 0 | 0 | 1,598 | 0 | 0 | 0 | 1,561 | 0 | 0 | 0 | 1,275 | 0 | 0 | 0 | 1,338 | 0 | 0 | 0 | 1,219 | 0 | 0 | 0 | 860 | 0 | 0 | 0 | 4,578 | 0 | 0 | 0 | 13,137 | 0 | 0 | 0 | 13,481 | 0 | 0 | 0 | 12,678 | 0 | 0 | 10,018 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,326 | 0 | 0 | 0 | 1,291 | 0 | 0 | 0 | 1,291 | 0 | 0 | 0 | 1,291 | 0 | 0 | 0 | 1,290 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 1,628 | 0 | 0 | 0 | 1,441 | 0 | 0 | 0 | 1,543 | 0 | 0 | 0 | 1,591 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 1,651 | 0 | 0 | 0 | 1,878 | 0 | 0 | 0 | 1,881 | 0 | 0 | 1,975 | 0 |
Other Non-Current Liabilities
| 9,355 | 3,054 | 8,035 | 8,066 | 5,983 | 809 | 5,620 | 5,812 | 5,635 | 2,948 | 5,138 | 5,017 | 5,416 | 2,962 | 6,315 | 6,463 | 6,499 | 3,391 | 6,491 | 6,562 | 6,782 | 1,267 | 4,208 | 4,271 | 4,382 | 4,781 | 7,147 | 7,250 | 7,526 | 4,408 | 8,283 | 8,258 | 8,504 | 8,404 | 9,522 | 9,659 | 9,895 | 9,930 | 11,040 | 11,294 | 11,383 | 13,738 | 16,633 | 16,750 | 16,273 | 9,847 | 15,442 | 0 | 15,715 | 2,168 | 17,210 | 17,793 | 17,513 | 2,979 | 18,397 | 18,303 | 18,293 | 5,452 | 19,473 | 19,858 | 7,628 | 15,480 |
Total Non-Current Liabilities
| 44,033 | 43,541 | 57,535 | 36,066 | 29,983 | 30,080 | 21,620 | 43,312 | 47,135 | 46,712 | 54,638 | 54,517 | 54,916 | 54,911 | 44,370 | 44,440 | 44,389 | 44,493 | 69,422 | 69,367 | 65,712 | 63,173 | 50,708 | 50,771 | 60,893 | 63,970 | 78,163 | 78,268 | 78,547 | 79,625 | 81,309 | 85,286 | 85,535 | 86,775 | 81,558 | 81,697 | 86,936 | 88,192 | 51,086 | 51,342 | 41,383 | 59,598 | 98,314 | 97,209 | 91,424 | 90,052 | 106,313 | 123,099 | 123,108 | 125,373 | 130,210 | 130,793 | 130,513 | 131,338 | 134,397 | 121,303 | 121,293 | 108,011 | 89,673 | 90,058 | 90,071 | 76,180 |
Total Liabilities
| 120,686 | 118,742 | 117,497 | 120,674 | 114,369 | 113,624 | 117,426 | 122,507 | 118,850 | 118,378 | 121,901 | 122,999 | 118,455 | 120,133 | 126,334 | 123,894 | 120,398 | 131,561 | 133,920 | 132,865 | 137,814 | 145,936 | 139,722 | 145,127 | 141,911 | 157,707 | 148,723 | 153,747 | 146,988 | 155,120 | 151,451 | 153,821 | 153,920 | 166,343 | 164,033 | 165,161 | 160,007 | 170,498 | 160,846 | 181,764 | 167,150 | 181,708 | 198,997 | 202,005 | 198,452 | 205,354 | 199,318 | 198,739 | 202,195 | 216,958 | 218,882 | 234,602 | 242,017 | 249,224 | 250,807 | 226,779 | 219,918 | 261,126 | 252,602 | 244,943 | 259,672 | 233,573 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 205,259 | 0 | 0 | 0 | 207,442 | 210,882 | 212,263 | 211,707 | 0 | 0 | 5,683 | 5,415 | 2,406 | 4,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,060 | 4,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 | 48,592 |
Retained Earnings
| 128,968 | 128,005 | 126,083 | 128,571 | 124,761 | 126,694 | 125,850 | 127,292 | 123,213 | 124,416 | 123,347 | 122,789 | 118,290 | 119,445 | 117,499 | 118,111 | 111,986 | 118,347 | 119,958 | 118,948 | 111,120 | 111,757 | 106,599 | 105,661 | 99,362 | 101,938 | 97,171 | 97,254 | 91,483 | 92,228 | 84,453 | 100,661 | 96,679 | 100,041 | 93,658 | 88,834 | 80,069 | 79,301 | 70,478 | 66,460 | 71,015 | 70,447 | 64,840 | 62,814 | 59,283 | 62,523 | 58,395 | 55,004 | 52,281 | 55,218 | 53,024 | 53,569 | 52,846 | 57,233 | 56,200 | 54,108 | 52,532 | 55,712 | 62,216 | 65,788 | 83,327 | 107,851 |
Accumulated Other Comprehensive Income/Loss
| 30,674 | 27,867 | 17,178 | 18,856 | 16,963 | 10,588 | 9,687 | 15,047 | 14,210 | 8,015 | 4,801 | 3,591 | 3,521 | 88,828 | -5,683 | -5,415 | -2,406 | -4,567 | 3,704 | 1,146 | 2,863 | 6,143 | 8,792 | 13,788 | 11,688 | 11,052 | 14,727 | 11,804 | 12,149 | 10,396 | 7,539 | 710 | 2,409 | 8,711 | 17,807 | 16,999 | 22,979 | 21,202 | 17,298 | 11,266 | 8,723 | 9,001 | 4,504 | 396 | -1,060 | -4,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24,199 | 26,689 | 26,690 | 26,692 | 31,906 | 35,726 | 35,727 | 35,728 | 35,637 | 37,874 | 40,324 | 40,326 | 40,234 | 40,236 | 40,239 | 40,240 | 40,167 | 40,167 | 40,170 | 40,174 | 41,212 | 45,102 | 45,104 | 45,105 | 45,107 | 45,109 | 45,110 | 45,112 | 45,114 | 45,116 | 51,699 | 44,766 | 44,767 | 44,767 | 55,049 | 55,055 | 55,059 | 55,063 | 54,914 | 54,918 | 57,099 | 57,100 | 57,104 | 57,107 | 54,990 | 57,111 | 47,151 | 43,085 | 43,553 | 45,195 | 41,915 | 43,693 | 46,990 | 47,306 | 46,868 | 46,771 | 52,335 | 55,880 | 54,928 | 54,300 | 51,238 | 51,665 |
Total Shareholders Equity
| 232,433 | 231,153 | 218,543 | 222,711 | 222,222 | 221,600 | 219,856 | 226,659 | 221,652 | 218,897 | 217,064 | 215,298 | 210,637 | 211,895 | 200,647 | 201,528 | 198,339 | 202,539 | 212,424 | 208,860 | 203,787 | 211,594 | 209,087 | 213,146 | 204,749 | 206,691 | 205,600 | 202,762 | 197,338 | 196,332 | 192,283 | 194,729 | 192,447 | 202,111 | 215,106 | 209,480 | 206,699 | 204,158 | 191,282 | 181,236 | 185,429 | 185,140 | 175,040 | 168,909 | 163,925 | 163,882 | 154,138 | 146,681 | 144,426 | 149,005 | 143,531 | 145,854 | 148,428 | 153,131 | 151,660 | 149,471 | 153,459 | 160,184 | 165,736 | 168,680 | 183,157 | 208,108 |
Total Equity
| 232,511 | 231,153 | 218,543 | 222,711 | 222,222 | 221,600 | 219,856 | 226,659 | 221,652 | 218,897 | 217,064 | 215,298 | 210,637 | 211,895 | 200,647 | 201,528 | 198,339 | 202,539 | 212,424 | 208,860 | 203,787 | 211,594 | 209,087 | 213,146 | 204,749 | 206,691 | 205,600 | 202,762 | 197,338 | 196,332 | 192,283 | 194,729 | 192,447 | 202,111 | 215,106 | 209,480 | 206,699 | 204,158 | 191,419 | 181,364 | 185,550 | 185,256 | 175,144 | 169,006 | 164,016 | 163,968 | 154,218 | 146,909 | 144,662 | 149,254 | 143,747 | 145,982 | 148,513 | 153,232 | 151,743 | 149,533 | 153,536 | 168,857 | 158,008 | 164,865 | 184,981 | 216,051 |
Total Liabilities & Shareholders Equity
| 353,197 | 349,895 | 336,040 | 343,385 | 336,591 | 335,224 | 337,282 | 349,166 | 340,502 | 337,275 | 338,965 | 338,297 | 329,092 | 332,028 | 326,981 | 325,422 | 318,737 | 334,100 | 346,344 | 341,725 | 341,601 | 357,530 | 348,809 | 358,273 | 346,660 | 364,398 | 354,323 | 356,509 | 344,326 | 351,452 | 343,734 | 348,550 | 346,367 | 368,454 | 379,139 | 374,641 | 366,706 | 374,656 | 352,265 | 363,128 | 352,700 | 366,964 | 374,141 | 371,011 | 362,468 | 369,322 | 353,536 | 345,648 | 346,857 | 366,212 | 362,629 | 380,584 | 390,530 | 402,456 | 402,550 | 376,312 | 373,454 | 429,983 | 410,610 | 409,808 | 444,653 | 449,624 |