MEGAIN Holding (Cayman) Co., Ltd.
HKEX:6939.HK
0.495 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 27.353 | 54.434 | 38.431 | 35.938 | 53.229 | 78.138 | 78.545 |
Depreciation & Amortization
| 5.976 | 5.759 | 6.209 | 4.636 | 3.622 | 2.556 | 1.251 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -24.532 | 1.864 | -41.312 | 46.922 | -19.074 | 13.483 | -12.001 |
Accounts Receivables
| 16.367 | -2.525 | -34.994 | 45.288 | 1.218 | -9.178 | -11.085 |
Inventory
| -19.293 | -4.452 | -6.467 | 14.856 | -1.755 | -2.862 | -7.298 |
Accounts Payables
| 0 | 2.525 | 34.994 | -45.288 | -1.218 | 0 | 0 |
Other Working Capital
| -12.791 | 6.316 | -34.845 | 32.066 | -17.319 | 16.345 | -4.703 |
Other Non Cash Items
| -5.829 | -6.583 | -7.801 | -14.652 | -9.552 | -15.145 | -21.589 |
Operating Cash Flow
| -9.005 | 55.474 | -4.473 | 72.844 | 28.225 | 79.032 | 46.206 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -10.356 | -6.449 | -8.26 | -2.805 | -5.58 | -3.851 | -2.319 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -60 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -58.955 | 3.843 | 2.919 | 1.926 | 0.409 | 0.044 | -0.226 |
Investing Cash Flow
| -64.358 | -2.606 | -5.341 | -0.879 | -5.171 | -3.807 | -2.253 |
Financing Activities: | |||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 129.844 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.949 | -13.141 | -5.747 | -29.677 | -20.907 | -31.762 | -29.237 |
Other Financing Activities
| -1.144 | 2.148 | 2.635 | -1.561 | -1.348 | -1.466 | -17.589 |
Financing Cash Flow
| -21.106 | -18.993 | 126.732 | -31.238 | -22.255 | -33.228 | -46.826 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 1.164 | 4.909 | -2.039 | -1.347 | 0.489 | 1.971 | -1.908 |
Net Change In Cash
| -93.305 | 38.784 | 114.879 | 39.38 | 1.288 | 43.968 | -4.781 |
Cash At End Of Period
| 183.826 | 277.131 | 238.347 | 123.468 | 84.088 | 82.8 | 38.832 |