The Furukawa Battery Co., Ltd.
TSE:6937.T
1372 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,120 | 4,062 | 4,179 | 5,098 | 5,878 | 3,098 | 5,663 | 5,720 | 7,335 | 6,911 | 4,411 | 4,895 | 5,647 | 5,852 | 4,405 | 4,482 | 4,238 | 2,662 | 2,426 | 2,371 | 3,529 | 2,617 | 4,369 | 4,456 | 4,538 | 4,194 | 4,042 | 3,048 | 3,657 | 5,735 | 4,285 | 2,859 | 3,188 | 3,387 | 3,228 | 2,819 | 2,399 | 2,191 | 2,920 | 2,853 | 3,051 | 2,097 | 2,446 | 2,247 | 1,751 | 1,767 | 1,538 | 1,447 | 1,540 | 1,201 | 1,484 | 1,312 | 1,513 | 2,974 | 3,038 | 2,733 | 2,482 | 2,634 | 2,616 | 2,068 | 2,829 | 1,921 |
Short Term Investments
| 4,072 | 4,747 | 4,085 | 3,050 | 2,149 | 5,127 | 3,807 | 3,849 | 3,127 | 3,257 | 3,134 | 3,267 | 3,362 | 2,923 | 2,337 | 2,024 | 1,536 | 1,632 | 1,552 | 1,014 | 802 | 2,351 | 1,818 | 498 | 0 | 1,604 | 1,452 | 855 | 1,010 | 1,198 | 931 | 820 | 797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,192 | 8,809 | 8,264 | 8,148 | 8,027 | 8,225 | 9,470 | 9,569 | 10,462 | 10,168 | 7,545 | 8,162 | 9,009 | 8,775 | 6,742 | 6,506 | 5,774 | 4,294 | 3,978 | 3,385 | 4,331 | 4,968 | 4,369 | 4,456 | 4,538 | 4,194 | 4,042 | 3,048 | 3,657 | 5,735 | 4,285 | 2,859 | 3,188 | 3,387 | 3,228 | 2,819 | 2,399 | 2,191 | 2,920 | 2,853 | 3,051 | 2,097 | 2,446 | 2,247 | 1,751 | 1,767 | 1,538 | 1,447 | 1,540 | 1,201 | 1,484 | 1,312 | 1,513 | 2,974 | 3,038 | 2,733 | 2,482 | 2,634 | 2,616 | 2,068 | 2,829 | 1,921 |
Net Receivables
| 12,705 | 15,480 | 14,678 | 11,979 | 11,711 | 14,824 | 12,799 | 10,452 | 10,092 | 13,655 | 11,918 | 9,874 | 9,954 | 13,122 | 12,163 | 9,851 | 10,368 | 13,322 | 11,521 | 10,302 | 10,000 | 12,115 | 11,863 | 10,674 | 9,831 | 12,368 | 11,497 | 9,447 | 9,083 | 11,517 | 9,853 | 8,592 | 8,340 | 11,212 | 9,692 | 8,488 | 8,639 | 11,170 | 10,239 | 8,248 | 7,381 | 10,388 | 10,345 | 8,495 | 7,987 | 10,217 | 9,797 | 7,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13,227 | 11,568 | 12,947 | 13,608 | 13,179 | 10,363 | 12,399 | 12,354 | 10,137 | 7,649 | 8,761 | 8,740 | 7,977 | 6,435 | 7,304 | 7,451 | 7,477 | 6,759 | 8,517 | 7,914 | 7,992 | 7,189 | 8,824 | 8,380 | 8,180 | 7,171 | 8,413 | 8,515 | 7,492 | 6,327 | 6,705 | 6,387 | 6,493 | 5,789 | 6,546 | 6,085 | 6,134 | 5,267 | 5,478 | 5,528 | 5,608 | 4,507 | 4,909 | 4,651 | 4,884 | 3,833 | 4,285 | 4,410 | 4,326 | 4,266 | 4,557 | 4,895 | 5,108 | 4,125 | 4,155 | 3,855 | 4,055 | 3,485 | 3,741 | 3,849 | 3,891 | 5,155 |
Other Current Assets
| 1,830 | 930 | 1,028 | 1,312 | 2,035 | 1,257 | 2,213 | 1,267 | 1,671 | 1,076 | 1,130 | 851 | 1,484 | 691 | 785 | 792 | 1,178 | 764 | 872 | 911 | 1,158 | 687 | 768 | 724 | 1,149 | 1,054 | 1,059 | 1,088 | 1,408 | 1,154 | 1,176 | 1,050 | 1,358 | 1,286 | 1,343 | 1,246 | 1,263 | 3,616 | 1,020 | 1,070 | 1,134 | 724 | 962 | 747 | 945 | 728 | 917 | 765 | 505 | 440 | 738 | 560 | 540 | 391 | 516 | 347 | 532 | 344 | 742 | 711 | 376 | 623 |
Total Current Assets
| 36,954 | 36,787 | 36,917 | 35,047 | 34,952 | 34,669 | 36,881 | 33,642 | 32,362 | 32,548 | 29,354 | 27,627 | 28,424 | 29,023 | 26,994 | 24,600 | 24,797 | 25,139 | 24,888 | 22,512 | 23,481 | 24,959 | 25,824 | 24,234 | 23,698 | 24,787 | 25,011 | 22,098 | 21,640 | 24,733 | 22,019 | 18,888 | 19,379 | 21,674 | 20,809 | 18,638 | 18,435 | 22,244 | 19,657 | 17,699 | 17,174 | 17,716 | 18,662 | 16,140 | 15,567 | 16,545 | 16,537 | 14,477 | 15,071 | 16,163 | 16,507 | 15,524 | 15,174 | 17,274 | 17,315 | 15,673 | 15,966 | 17,362 | 17,310 | 14,493 | 17,184 | 19,037 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24,891 | 24,686 | 24,700 | 24,789 | 24,048 | 23,891 | 24,164 | 24,122 | 23,300 | 23,081 | 22,558 | 22,886 | 23,282 | 23,123 | 22,874 | 23,614 | 23,085 | 24,453 | 24,217 | 24,459 | 24,502 | 23,855 | 23,890 | 23,765 | 24,032 | 24,854 | 24,796 | 24,855 | 24,756 | 24,940 | 23,599 | 23,571 | 24,324 | 24,807 | 24,116 | 25,242 | 24,809 | 24,175 | 24,147 | 22,300 | 21,190 | 18,886 | 17,360 | 16,709 | 15,431 | 14,555 | 14,185 | 14,269 | 14,225 | 14,044 | 13,806 | 13,931 | 13,899 | 13,874 | 13,961 | 14,059 | 14,051 | 13,997 | 13,840 | 14,099 | 10,539 | 10,784 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 15 | 20 | 27 | 36 | 46 | 53 | 67 | 77 | 84 | 86 | 86 | 95 | 103 | 108 | 117 | 125 | 117 | 118 | 129 | 151 | 154 | 167 | 189 | 51 | 58 | 66 | 73 | 80 | 88 | 95 | 102 | 117 | 124 |
Intangible Assets
| 1,018 | 994 | 967 | 960 | 974 | 1,007 | 1,019 | 1,061 | 945 | 782 | 596 | 490 | 406 | 331 | 289 | 222 | 210 | 135 | 168 | 135 | 145 | 149 | 158 | 164 | 173 | 186 | 193 | 202 | 213 | 225 | 206 | 207 | 226 | 242 | 226 | 220 | 231 | 239 | 216 | 203 | 178 | 185 | 189 | 199 | 211 | 199 | 159 | 139 | 87 | 92 | 81 | 85 | 89 | 93 | 92 | 93 | 94 | 98 | 103 | 103 | 89 | 82 |
Goodwill and Intangible Assets
| 1,018 | 994 | 967 | 960 | 974 | 1,007 | 1,019 | 1,061 | 945 | 782 | 596 | 490 | 406 | 331 | 289 | 222 | 210 | 135 | 168 | 135 | 145 | 149 | 158 | 164 | 173 | 186 | 193 | 202 | 220 | 240 | 226 | 234 | 262 | 288 | 279 | 287 | 308 | 323 | 302 | 289 | 273 | 288 | 297 | 316 | 336 | 316 | 277 | 268 | 238 | 246 | 248 | 274 | 140 | 151 | 158 | 166 | 174 | 186 | 198 | 205 | 206 | 206 |
Long Term Investments
| 2,282 | 1,467 | -2,865 | -1,703 | 1,527 | -3,773 | -2,164 | -1,999 | 1,974 | 1,899 | 3,479 | 3,540 | -67 | 207 | 486 | 723 | 975 | 505 | 1,681 | 2,176 | 2,695 | 1,164 | 3,616 | 4,188 | 3,896 | 3,907 | 4,272 | 4,135 | 3,982 | 3,417 | 3,321 | 3,003 | 1,910 | 2,089 | 2,454 | 2,335 | 2,651 | 2,557 | 2,611 | 2,377 | 2,167 | 2,750 | 2,026 | 1,860 | 1,838 | 1,648 | 1,487 | 1,227 | 1,276 | 1,413 | 1,302 | 1,317 | 1,415 | 1,430 | 1,429 | 1,305 | 1,326 | 1,471 | 1,472 | 1,462 | 1,594 | 1,590 |
Tax Assets
| 103 | 1,423 | 2,048 | 2,117 | 2,181 | 2,250 | 1,737 | 2,463 | 2,429 | 2,369 | 1,876 | 1,876 | 1,909 | 1,928 | 1,810 | 1,855 | 1,917 | 2,026 | 1,681 | 1,692 | 1,668 | 1,642 | 1,565 | 1,395 | 1,420 | 1,128 | 1,214 | 1,250 | 1,296 | 1,472 | 1,234 | 1,322 | 1,453 | 1,364 | 1,406 | 1,469 | 1,377 | 1,392 | 1,636 | 1,762 | 1,861 | 1,820 | 1,744 | 1,793 | 1,801 | 1,862 | 2,007 | 2,057 | 2,064 | 2,067 | 1,910 | 2,115 | 2,077 | 2,068 | 1,907 | 1,943 | 1,941 | 1,888 | 1,906 | 1,920 | 1,990 | 1,811 |
Other Non-Current Assets
| 1,330 | 104 | 4,193 | 3,155 | -1 | 5,232 | 3,917 | 3,960 | 0 | 1 | -1 | 1 | 3,511 | 3,072 | 2,486 | 2,165 | 1,675 | 1,775 | 1,697 | 1,156 | 943 | 2,496 | 146 | 134 | 133 | 134 | 186 | 180 | 181 | 219 | 185 | 184 | 182 | 184 | 178 | 171 | 229 | 186 | 186 | 143 | 139 | 135 | 132 | 130 | 129 | 129 | 149 | 151 | 158 | 160 | 163 | 170 | 174 | 175 | 168 | 171 | 169 | 173 | 175 | 178 | 174 | 192 |
Total Non-Current Assets
| 29,624 | 28,674 | 29,043 | 29,318 | 28,729 | 28,607 | 28,673 | 29,607 | 28,648 | 28,132 | 28,508 | 28,793 | 29,041 | 28,661 | 27,945 | 28,579 | 27,862 | 28,894 | 29,444 | 29,618 | 29,953 | 29,306 | 29,375 | 29,646 | 29,654 | 30,209 | 30,661 | 30,622 | 30,435 | 30,288 | 28,565 | 28,314 | 28,131 | 28,732 | 28,433 | 29,504 | 29,374 | 28,633 | 28,882 | 26,871 | 25,630 | 23,879 | 21,559 | 20,808 | 19,535 | 18,510 | 18,105 | 17,972 | 17,961 | 17,930 | 17,429 | 17,807 | 17,705 | 17,698 | 17,623 | 17,644 | 17,661 | 17,715 | 17,591 | 17,864 | 14,503 | 14,583 |
Total Assets
| 66,578 | 65,461 | 65,963 | 64,368 | 63,684 | 63,278 | 65,555 | 63,251 | 61,012 | 60,681 | 57,865 | 56,421 | 57,467 | 57,686 | 54,941 | 53,181 | 52,660 | 54,035 | 54,334 | 52,131 | 53,437 | 54,266 | 55,200 | 53,881 | 53,354 | 54,997 | 55,675 | 52,722 | 52,075 | 55,023 | 50,585 | 47,202 | 47,512 | 50,409 | 49,244 | 48,145 | 47,812 | 50,879 | 48,540 | 44,572 | 42,805 | 41,597 | 40,223 | 36,950 | 35,104 | 35,057 | 34,644 | 32,449 | 33,032 | 34,093 | 33,936 | 33,331 | 32,879 | 34,972 | 34,938 | 33,317 | 33,627 | 35,077 | 34,901 | 32,357 | 31,687 | 33,620 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7,658 | 7,573 | 5,618 | 5,696 | 5,710 | 5,655 | 6,198 | 5,437 | 5,213 | 5,252 | 5,065 | 4,099 | 4,262 | 3,926 | 4,238 | 3,281 | 3,359 | 3,698 | 4,254 | 3,765 | 3,995 | 4,488 | 4,621 | 4,627 | 4,518 | 4,396 | 4,516 | 4,423 | 4,091 | 5,196 | 5,858 | 4,969 | 5,333 | 5,996 | 6,081 | 5,361 | 6,120 | 6,632 | 6,293 | 5,384 | 5,181 | 5,654 | 5,735 | 4,853 | 4,819 | 5,163 | 5,001 | 4,372 | 4,788 | 5,456 | 5,632 | 5,506 | 5,523 | 6,974 | 7,873 | 6,394 | 6,619 | 7,813 | 7,593 | 6,048 | 6,606 | 8,221 |
Short Term Debt
| 5,913 | 4,856 | 8,259 | 7,500 | 5,795 | 4,707 | 9,085 | 7,382 | 4,724 | 3,744 | 4,165 | 3,906 | 4,157 | 3,872 | 3,882 | 4,345 | 6,049 | 4,656 | 5,774 | 4,546 | 6,438 | 5,117 | 6,771 | 5,988 | 5,153 | 4,333 | 6,425 | 4,420 | 5,524 | 6,706 | 7,369 | 5,934 | 5,031 | 5,528 | 5,456 | 4,495 | 5,078 | 7,986 | 8,733 | 7,526 | 6,972 | 5,543 | 5,579 | 3,439 | 3,800 | 3,922 | 5,370 | 4,535 | 5,247 | 4,823 | 5,881 | 6,107 | 5,051 | 4,808 | 4,933 | 4,591 | 4,668 | 5,138 | 6,264 | 5,516 | 7,041 | 8,891 |
Tax Payables
| 471 | 310 | 580 | 356 | 465 | 362 | 184 | 185 | 299 | 1,049 | 347 | 395 | 483 | 1,221 | 608 | 602 | 424 | 950 | 325 | 541 | 404 | 884 | 439 | 397 | 355 | 811 | 400 | 408 | 428 | 1,059 | 501 | 497 | 437 | 932 | 631 | 476 | 413 | 558 | 186 | 234 | 270 | 417 | 176 | 267 | 279 | 621 | 221 | 297 | 336 | 783 | 303 | 398 | 412 | 996 | 489 | 590 | 421 | 459 | 318 | 305 | 1,614 | 1,070 |
Deferred Revenue
| 0 | 107 | 1,457 | 1,492 | 1,029 | 1,435 | 966 | 1,316 | 870 | 1,959 | 1,066 | 1,482 | 1,025 | 2,111 | 1,062 | 1,411 | 733 | 1,624 | 820 | 1,345 | 712 | 1,537 | 863 | 1,161 | 648 | 1,458 | 835 | 1,166 | 700 | 1,663 | 895 | 1,218 | 722 | 1,525 | 999 | 1,185 | 675 | 1,141 | 511 | 858 | 492 | 980 | 512 | 903 | 497 | 1,178 | 478 | 833 | 521 | 1,263 | 533 | 907 | 630 | 1,525 | 718 | 1,077 | 594 | 928 | 479 | 774 | 2,074 | 1,225 |
Other Current Liabilities
| 6,457 | 6,004 | 7,275 | 5,897 | 7,398 | 6,441 | 6,095 | 5,691 | 6,769 | 6,406 | 5,803 | 5,701 | 5,880 | 5,669 | 5,118 | 4,514 | 4,960 | 5,550 | 5,312 | 5,101 | 5,302 | 5,356 | 4,767 | 4,635 | 4,259 | 4,658 | 4,483 | 4,411 | 4,377 | 3,878 | 1,796 | 1,537 | 1,947 | 1,164 | 1,775 | 1,584 | 1,938 | 1,921 | 2,152 | 2,515 | 2,299 | 1,988 | 1,899 | 1,880 | 2,083 | 2,249 | 1,823 | 2,007 | 2,073 | 2,077 | 2,030 | 2,344 | 1,942 | 2,115 | 1,689 | 1,897 | 2,088 | 2,097 | 1,767 | 1,828 | 1,927 | 2,474 |
Total Current Liabilities
| 20,499 | 18,850 | 21,732 | 19,449 | 19,368 | 17,318 | 21,562 | 18,695 | 17,005 | 16,451 | 15,380 | 14,101 | 14,782 | 14,688 | 13,846 | 12,742 | 14,792 | 14,854 | 15,665 | 13,953 | 16,139 | 15,845 | 16,598 | 15,647 | 14,285 | 14,198 | 15,824 | 13,662 | 14,420 | 16,839 | 16,419 | 14,155 | 13,470 | 15,145 | 14,942 | 13,101 | 14,224 | 18,238 | 17,875 | 16,517 | 15,214 | 14,582 | 13,901 | 11,342 | 10,981 | 11,955 | 12,415 | 11,211 | 12,444 | 13,139 | 13,846 | 14,355 | 12,928 | 14,893 | 14,984 | 13,472 | 13,796 | 15,507 | 15,942 | 13,697 | 17,188 | 20,656 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,436 | 2,666 | 1,644 | 1,829 | 1,990 | 2,173 | 1,159 | 1,331 | 1,546 | 1,834 | 2,157 | 2,405 | 2,798 | 3,145 | 3,667 | 4,034 | 2,703 | 3,035 | 3,336 | 3,584 | 3,850 | 4,386 | 4,802 | 5,419 | 6,177 | 7,108 | 6,385 | 6,706 | 7,083 | 7,583 | 5,918 | 5,655 | 6,516 | 7,006 | 6,914 | 7,730 | 5,993 | 5,185 | 4,852 | 3,418 | 3,401 | 3,687 | 4,028 | 4,272 | 3,192 | 2,549 | 2,830 | 2,989 | 2,408 | 2,680 | 2,883 | 2,157 | 2,804 | 2,889 | 3,242 | 4,305 | 4,874 | 4,600 | 4,603 | 5,119 | 3,722 | 2,921 |
Deferred Revenue Non-Current
| 0 | 366 | 2,869 | 2,866 | 2,913 | 7,446 | 7,428 | 7,424 | 7,298 | 7,248 | 7,178 | 7,122 | 7,063 | 7,091 | 7,034 | 7,067 | 7,007 | 7,076 | 7,072 | 7,039 | 6,832 | 6,906 | 6,971 | 7,013 | 7,021 | 7,072 | 7,106 | 7,121 | 7,160 | 7,339 | 7,203 | 7,161 | 7,272 | 7,299 | 7,288 | 7,303 | 7,260 | 7,219 | 7,107 | 7,051 | 7,043 | 6,654 | 6,248 | 6,129 | 6,058 | 6,035 | 6,001 | 5,848 | 5,822 | 5,814 | 5,736 | 5,644 | 5,483 | 5,440 | 5,430 | 5,284 | 5,196 | 5,122 | 5,108 | 5,130 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 799 | 799 | 798 | 798 | 798 | 797 | 796 | 797 | 797 | 793 | 793 | 793 | 793 | 797 | 801 | 798 | 795 | 756 | 755 | 757 | 756 | 762 | 767 | 770 | 774 | 776 | 772 | 772 | 772 | 778 | 767 | 764 | 766 | 820 | 833 | 835 | 921 | 921 | 938 | 937 | 937 | 937 | 938 | 939 | 937 | 936 | 949 | 938 | 937 | 958 | 1,086 | 1,086 | 1,085 | 1,056 | 1,045 | 1,047 | 1,057 | 1,058 | 1,066 | 0 | 0 |
Other Non-Current Liabilities
| 5,958 | 5,237 | 2,457 | 3,386 | 3,384 | 597 | 539 | 537 | 529 | 526 | 615 | 613 | 609 | 582 | 575 | 593 | 593 | 640 | 638 | 635 | 558 | 616 | 611 | 570 | 653 | 1,463 | 678 | 718 | 705 | 600 | 616 | 622 | 627 | 1,407 | 1,471 | 1,547 | 1,534 | 1,618 | 1,545 | 1,688 | 1,630 | 702 | 717 | 728 | 739 | 761 | 776 | 788 | 891 | 899 | 892 | 903 | 952 | 968 | 985 | 919 | 968 | 829 | 912 | 931 | 5,302 | 5,294 |
Total Non-Current Liabilities
| 8,394 | 8,702 | 7,769 | 8,879 | 9,085 | 11,014 | 9,923 | 10,088 | 10,170 | 10,405 | 10,743 | 10,933 | 11,263 | 11,611 | 12,073 | 12,495 | 11,101 | 11,546 | 11,802 | 12,013 | 11,997 | 12,664 | 13,146 | 13,769 | 14,621 | 15,643 | 14,945 | 15,317 | 15,720 | 16,294 | 14,515 | 14,205 | 15,179 | 15,712 | 15,673 | 16,580 | 14,787 | 14,022 | 13,504 | 12,157 | 12,074 | 11,980 | 11,930 | 12,067 | 10,928 | 10,282 | 10,543 | 10,574 | 10,059 | 10,330 | 10,469 | 9,790 | 10,325 | 10,382 | 10,713 | 11,553 | 12,085 | 11,608 | 11,681 | 12,246 | 9,024 | 8,215 |
Total Liabilities
| 28,893 | 27,552 | 29,501 | 28,328 | 28,453 | 28,332 | 31,485 | 28,783 | 27,175 | 26,856 | 26,123 | 25,034 | 26,045 | 26,299 | 25,919 | 25,237 | 25,893 | 26,400 | 27,467 | 25,966 | 28,136 | 28,509 | 29,744 | 29,416 | 28,906 | 29,841 | 30,769 | 28,979 | 30,140 | 33,133 | 30,934 | 28,360 | 28,649 | 30,857 | 30,615 | 29,681 | 29,011 | 32,260 | 31,379 | 28,674 | 27,288 | 26,562 | 25,831 | 23,409 | 21,909 | 22,237 | 22,958 | 21,785 | 22,503 | 23,469 | 24,315 | 24,145 | 23,253 | 25,275 | 25,697 | 25,025 | 25,881 | 27,115 | 27,623 | 25,943 | 26,212 | 28,871 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 31,222 | 0 | 0 | 0 | 30,514 | 31,340 | 28,803 | 28,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 |
Retained Earnings
| 30,126 | 31,085 | 29,771 | 29,105 | 28,939 | 29,133 | 27,765 | 28,132 | 28,233 | 29,057 | 26,520 | 25,782 | 25,574 | 26,036 | 24,527 | 23,096 | 22,702 | 22,847 | 21,988 | 21,184 | 20,642 | 20,969 | 20,176 | 19,037 | 18,786 | 19,029 | 18,109 | 17,141 | 17,048 | 17,187 | 16,084 | 15,329 | 14,927 | 15,076 | 14,018 | 13,224 | 13,116 | 12,937 | 11,993 | 11,343 | 11,236 | 11,596 | 10,724 | 10,021 | 9,662 | 9,802 | 8,954 | 8,147 | 7,985 | 8,118 | 7,301 | 6,891 | 6,865 | 6,917 | 6,443 | 5,673 | 5,248 | 5,270 | 4,486 | 3,567 | 3,379 | 2,855 |
Accumulated Other Comprehensive Income/Loss
| 4,020 | 3,296 | 3,081 | 3,275 | 2,750 | 2,291 | 2,612 | 2,692 | 2,018 | 1,206 | 1,686 | 2,071 | 2,284 | 2,282 | 1,267 | 1,560 | 847 | 1,374 | 1,420 | 1,432 | 1,680 | 1,558 | 1,681 | 1,708 | 1,809 | 2,007 | 2,187 | 1,928 | 1,722 | 1,369 | 716 | 547 | 824 | 1,255 | 1,375 | 1,811 | 2,160 | 2,097 | 1,659 | 1,092 | 1,027 | 906 | 1,143 | 1,003 | 1,020 | 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 641 | 645 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 643 | 642 | 522 | 521 | 642 | 641 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 619 | 412 | 411 | 411 | 411 | 411 | 412 | 1,237 | 412 | 412 | 412 | 412 | 413 | 413 | 413 | 415 | 1,323 | 1,560 | 1,420 | 1,437 | 918 | 639 | 427 | 453 | 413 | 240 | 244 | 616 | 639 | 666 | 511 | 401 | 598 | 710 | 772 | 378 | 174 |
Total Shareholders Equity
| 36,427 | 36,666 | 35,134 | 34,664 | 33,972 | 33,707 | 32,661 | 33,107 | 32,532 | 32,546 | 30,489 | 30,134 | 30,141 | 30,108 | 27,956 | 26,817 | 25,830 | 26,502 | 25,690 | 24,898 | 24,604 | 24,809 | 24,139 | 23,027 | 22,877 | 23,295 | 22,348 | 21,120 | 20,821 | 20,607 | 18,852 | 17,928 | 17,804 | 18,383 | 17,445 | 17,087 | 17,328 | 17,087 | 15,705 | 14,488 | 14,318 | 14,559 | 13,924 | 13,081 | 12,739 | 12,360 | 11,233 | 10,214 | 10,078 | 10,171 | 9,181 | 8,775 | 9,121 | 9,196 | 8,749 | 7,824 | 7,289 | 7,508 | 6,836 | 5,979 | 5,397 | 4,669 |
Total Equity
| 37,685 | 37,906 | 36,462 | 36,040 | 35,231 | 34,946 | 34,070 | 34,468 | 33,837 | 33,825 | 31,742 | 31,387 | 31,422 | 31,387 | 29,022 | 27,944 | 26,767 | 27,635 | 26,867 | 26,165 | 25,301 | 25,757 | 25,456 | 24,465 | 24,448 | 25,156 | 24,906 | 23,743 | 21,935 | 21,890 | 19,651 | 18,842 | 18,863 | 19,552 | 18,629 | 18,464 | 18,801 | 18,619 | 17,161 | 15,898 | 15,517 | 15,035 | 14,392 | 13,541 | 13,195 | 12,820 | 11,686 | 10,664 | 10,529 | 10,624 | 9,621 | 9,186 | 9,626 | 9,697 | 9,241 | 8,292 | 7,746 | 7,962 | 7,278 | 6,414 | 5,475 | 4,749 |
Total Liabilities & Shareholders Equity
| 66,578 | 65,461 | 65,963 | 64,368 | 63,684 | 63,278 | 65,555 | 63,251 | 61,012 | 60,681 | 57,865 | 56,421 | 57,467 | 57,686 | 54,941 | 53,181 | 52,660 | 54,035 | 54,334 | 52,131 | 53,437 | 54,266 | 55,200 | 53,881 | 53,354 | 54,997 | 55,675 | 52,722 | 52,075 | 55,023 | 50,585 | 47,202 | 47,512 | 50,409 | 49,244 | 48,145 | 47,812 | 50,879 | 48,540 | 44,572 | 42,805 | 41,597 | 40,223 | 36,950 | 35,104 | 35,057 | 34,644 | 32,449 | 33,032 | 34,093 | 33,936 | 33,331 | 32,879 | 34,972 | 34,938 | 33,317 | 33,627 | 35,077 | 34,901 | 32,357 | 31,687 | 33,620 |