Nippon Ceramic Co., Ltd.
TSE:6929.T
2686 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,453 | 5,678 | 5,988 | 6,572 | 6,088 | 5,801 | 6,168 | 6,114 | 5,847 | 5,129 | 5,531 | 5,446 | 5,403 | 4,978 | 4,923 | 4,633 | 3,645 | 3,915 | 4,588 | 4,549 | 4,794 | 4,644 | 4,798 | 4,759 | 5,092 | 4,860 | 5,216 | 4,725 | 4,975 | 4,849 | 5,155 | 4,685 | 4,774 | 4,911 | 4,946 | 4,951 | 5,381 | 4,895 | 5,145 | 5,172 | 5,142 | 5,175 | 5,125 | 4,495 | 4,824 | 4,061 | 4,502 | 3,738 | 4,135 | 3,714 | 3,886 | 3,962 | 4,261 | 4,352 | 4,271 | 4,206 | 4,155 | 4,105 | 3,983 | 3,434 | 3,067 | 2,616 |
Cost of Revenue
| 4,611 | 4,173 | 4,429 | 4,689 | 4,341 | 4,150 | 4,432 | 4,308 | 4,075 | 3,627 | 3,999 | 4,204 | 3,728 | 3,461 | 3,308 | 3,316 | 2,657 | 2,831 | 3,344 | 3,249 | 3,388 | 3,262 | 3,259 | 3,370 | 3,572 | 3,472 | 3,755 | 3,408 | 3,625 | 3,477 | 3,739 | 3,452 | 3,560 | 3,795 | 3,912 | 3,811 | 4,257 | 3,904 | 4,177 | 3,998 | 4,042 | 3,954 | 3,927 | 3,502 | 3,770 | 3,166 | 3,565 | 2,853 | 3,057 | 2,651 | 2,705 | 2,725 | 2,864 | 2,948 | 3,039 | 2,959 | 2,899 | 3,000 | 2,881 | 2,601 | 2,419 | 2,124 |
Gross Profit
| 1,842 | 1,505 | 1,559 | 1,883 | 1,747 | 1,651 | 1,736 | 1,806 | 1,772 | 1,502 | 1,532 | 1,242 | 1,675 | 1,517 | 1,615 | 1,317 | 988 | 1,084 | 1,244 | 1,300 | 1,406 | 1,382 | 1,539 | 1,389 | 1,520 | 1,388 | 1,461 | 1,317 | 1,350 | 1,372 | 1,416 | 1,233 | 1,214 | 1,116 | 1,034 | 1,140 | 1,124 | 991 | 968 | 1,174 | 1,100 | 1,221 | 1,198 | 993 | 1,054 | 895 | 937 | 885 | 1,078 | 1,063 | 1,181 | 1,237 | 1,397 | 1,404 | 1,232 | 1,247 | 1,256 | 1,105 | 1,102 | 833 | 648 | 492 |
Gross Profit Ratio
| 0.285 | 0.265 | 0.26 | 0.287 | 0.287 | 0.285 | 0.281 | 0.295 | 0.303 | 0.293 | 0.277 | 0.228 | 0.31 | 0.305 | 0.328 | 0.284 | 0.271 | 0.277 | 0.271 | 0.286 | 0.293 | 0.298 | 0.321 | 0.292 | 0.299 | 0.286 | 0.28 | 0.279 | 0.271 | 0.283 | 0.275 | 0.263 | 0.254 | 0.227 | 0.209 | 0.23 | 0.209 | 0.202 | 0.188 | 0.227 | 0.214 | 0.236 | 0.234 | 0.221 | 0.218 | 0.22 | 0.208 | 0.237 | 0.261 | 0.286 | 0.304 | 0.312 | 0.328 | 0.323 | 0.288 | 0.296 | 0.302 | 0.269 | 0.277 | 0.243 | 0.211 | 0.188 |
Reseach & Development Expenses
| 218 | 205 | 280 | 207 | 244 | 236 | 254 | 307 | 244 | 223 | 273 | 268 | 277 | 234 | 861 | 0 | 0 | 0 | 863 | 0 | 0 | 0 | 762 | 0 | 0 | 0 | 744 | 0 | 0 | 0 | 710 | 0 | 0 | 0 | 755 | 0 | 0 | 0 | 699 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 64 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 388 | 0 | 0 | 0 | 599 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 457 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 570 | 526 | 232 | 374 | 324 | 368 | 370 | 395 | 439 | 406 | 420 | 372 | 372 | 370 | 115 | 568 | 471 | 520 | 24 | 514 | 530 | 537 | 49 | 541 | 548 | 522 | 1 | 545 | 554 | 507 | 135 | 529 | 552 | 575 | 205 | 522 | 595 | 564 | 297 | 633 | 581 | 593 | 215 | 529 | 527 | 457 | 99 | 473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 22 | 28 | 22 | 24 | 604 | 620 | 702 | 683 | 629 | 18 | 19 | 21 | 27 | 24 | 24 | 23 | 17 | 21 | 16 | 19 | 19 | 504 | 39 | 20 | 22 | 19 | 20 | 19 | 22 | 22 | 19 | 14 | 19 | 14 | 18 | 16 | 19 | 23 | 15 | 10 | 8 | 12 | 4 | 8 | 9 | -20 | 17 | 25 | 12 | 1 | 5 | 18 | 2 | 4 | -1 | 15 | 7 | 3 | -4 | 10 | -1 |
Operating Expenses
| 570 | 526 | 512 | 581 | 568 | 604 | 620 | 702 | 683 | 629 | 687 | 640 | 649 | 604 | 595 | 568 | 471 | 520 | 575 | 514 | 530 | 537 | 504 | 541 | 548 | 522 | 588 | 545 | 554 | 507 | 578 | 529 | 552 | 575 | 683 | 608 | 605 | 573 | 733 | 643 | 591 | 603 | 626 | 537 | 535 | 503 | 582 | 484 | 474 | 527 | 69 | 547 | 594 | 594 | 182 | 588 | 634 | 592 | 217 | 546 | 465 | 405 |
Operating Income
| 1,272 | 979 | 1,047 | 1,302 | 1,178 | 1,047 | 1,113 | -97 | 1,088 | 660 | 840 | 602 | 1,026 | 912 | 1,018 | 748 | 518 | 562 | 663 | 786 | 875 | 845 | 1,029 | 849 | 972 | 865 | 869 | 772 | 796 | 864 | 836 | 703 | 663 | 539 | 345 | 532 | 519 | 417 | 230 | 532 | 508 | 617 | 568 | 455 | 521 | 390 | 354 | 401 | 604 | 536 | 1,112 | 690 | 803 | 810 | 1,050 | 659 | 622 | 513 | 885 | 287 | 183 | 87 |
Operating Income Ratio
| 0.197 | 0.172 | 0.175 | 0.198 | 0.193 | 0.18 | 0.18 | -0.016 | 0.186 | 0.129 | 0.152 | 0.111 | 0.19 | 0.183 | 0.207 | 0.161 | 0.142 | 0.144 | 0.145 | 0.173 | 0.183 | 0.182 | 0.214 | 0.178 | 0.191 | 0.178 | 0.167 | 0.163 | 0.16 | 0.178 | 0.162 | 0.15 | 0.139 | 0.11 | 0.07 | 0.107 | 0.096 | 0.085 | 0.045 | 0.103 | 0.099 | 0.119 | 0.111 | 0.101 | 0.108 | 0.096 | 0.079 | 0.107 | 0.146 | 0.144 | 0.286 | 0.174 | 0.188 | 0.186 | 0.246 | 0.157 | 0.15 | 0.125 | 0.222 | 0.084 | 0.06 | 0.033 |
Total Other Income Expenses Net
| 365 | 260 | -75 | 202 | 403 | 166 | -368 | 1,537 | 2,126 | 390 | 121 | 120 | 101 | 202 | -27 | 11 | -2 | 288 | 175 | 147 | 83 | 58 | -86 | 279 | 380 | -283 | -14 | 62 | 75 | -117 | 903 | -47 | -557 | -97 | 216 | 284 | 162 | 130 | 379 | 205 | 103 | -14 | -19 | 76 | 32 | 124 | 220 | 143 | 53 | 191 | 184 | 9 | 28 | 19 | -425 | -19 | -152 | 40 | -363 | 16 | 74 | 178 |
Income Before Tax
| 1,637 | 1,238 | 972 | 1,504 | 1,581 | 1,213 | 745 | 2,641 | 3,215 | 1,262 | 961 | 722 | 1,127 | 1,114 | 991 | 759 | 516 | 850 | 838 | 933 | 958 | 903 | 943 | 1,128 | 1,352 | 582 | 855 | 834 | 871 | 747 | 1,739 | 656 | 106 | 442 | 562 | 817 | 679 | 548 | 610 | 736 | 611 | 603 | 549 | 530 | 553 | 515 | 581 | 544 | 657 | 727 | 1,296 | 699 | 831 | 829 | 625 | 640 | 470 | 553 | 522 | 303 | 257 | 265 |
Income Before Tax Ratio
| 0.254 | 0.218 | 0.162 | 0.229 | 0.26 | 0.209 | 0.121 | 0.432 | 0.55 | 0.246 | 0.174 | 0.133 | 0.209 | 0.224 | 0.201 | 0.164 | 0.142 | 0.217 | 0.183 | 0.205 | 0.2 | 0.194 | 0.197 | 0.237 | 0.266 | 0.12 | 0.164 | 0.177 | 0.175 | 0.154 | 0.337 | 0.14 | 0.022 | 0.09 | 0.114 | 0.165 | 0.126 | 0.112 | 0.119 | 0.142 | 0.119 | 0.117 | 0.107 | 0.118 | 0.115 | 0.127 | 0.129 | 0.146 | 0.159 | 0.196 | 0.334 | 0.176 | 0.195 | 0.19 | 0.146 | 0.152 | 0.113 | 0.135 | 0.131 | 0.088 | 0.084 | 0.101 |
Income Tax Expense
| 463 | 373 | 265 | 436 | 577 | 219 | 674 | 757 | 989 | 328 | 212 | 160 | 275 | 315 | 251 | 187 | 193 | 233 | 96 | 231 | 221 | 248 | 231 | 297 | 323 | 133 | 219 | 203 | 182 | 175 | 586 | 187 | -57 | 103 | 157 | 200 | 317 | 201 | 231 | 274 | 185 | 201 | 183 | 148 | 199 | 166 | 205 | 155 | 241 | 241 | 390 | 254 | 267 | 283 | 176 | 95 | 38 | 168 | 81 | 33 | 48 | 118 |
Net Income
| 1,157 | 867 | 686 | 1,046 | 980 | 981 | 71 | 1,822 | 2,228 | 925 | 721 | 523 | 795 | 778 | 712 | 528 | 290 | 603 | 712 | 658 | 701 | 651 | 681 | 817 | 989 | 442 | 597 | 602 | 653 | 549 | 1,221 | 437 | 118 | 330 | 366 | 584 | 442 | 332 | 371 | 458 | 413 | 390 | 362 | 386 | 360 | 341 | 352 | 322 | 407 | 458 | 851 | 415 | 524 | 513 | 421 | 498 | 377 | 340 | 392 | 231 | 172 | 124 |
Net Income Ratio
| 0.179 | 0.153 | 0.115 | 0.159 | 0.161 | 0.169 | 0.012 | 0.298 | 0.381 | 0.18 | 0.13 | 0.096 | 0.147 | 0.156 | 0.145 | 0.114 | 0.08 | 0.154 | 0.155 | 0.145 | 0.146 | 0.14 | 0.142 | 0.172 | 0.194 | 0.091 | 0.114 | 0.127 | 0.131 | 0.113 | 0.237 | 0.093 | 0.025 | 0.067 | 0.074 | 0.118 | 0.082 | 0.068 | 0.072 | 0.089 | 0.08 | 0.075 | 0.071 | 0.086 | 0.075 | 0.084 | 0.078 | 0.086 | 0.098 | 0.123 | 0.219 | 0.105 | 0.123 | 0.118 | 0.099 | 0.118 | 0.091 | 0.083 | 0.098 | 0.067 | 0.056 | 0.047 |
EPS
| 49.87 | 36.77 | 29.08 | 44.34 | 41.54 | 41.58 | 3.01 | 75.04 | 91.01 | 37.07 | 23.83 | 20.29 | 30.85 | 30.21 | 27.63 | 20.49 | 10.99 | 22.85 | 26.97 | 24.93 | 25.77 | 23.96 | 25.04 | 30.04 | 36.34 | 16.26 | 21.93 | 22.12 | 25.54 | 21.49 | 47.75 | 17.09 | 5.18 | 14.5 | 16.07 | 25.65 | 19.01 | 14.29 | 15.96 | 19.7 | 17.77 | 16.78 | 15.57 | 16.6 | 14.73 | 13.98 | 14.4 | 13.17 | 16.65 | 18.77 | 34.81 | 17 | 21.47 | 21.02 | 17.22 | 19.57 | 14.84 | 13.36 | 15.4 | 9.08 | 6.76 | 4.87 |
EPS Diluted
| 49.87 | 36.77 | 29.08 | 44.34 | 41.54 | 41.58 | 3.01 | 73.03 | 89.3 | 37.07 | 23.83 | 20.29 | 30.85 | 30.21 | 27.63 | 20.49 | 10.99 | 22.85 | 26.97 | 24.93 | 25.77 | 23.96 | 25.04 | 30.04 | 36.34 | 16.26 | 21.93 | 22.12 | 25.54 | 20.04 | 47.75 | 17.09 | 5.18 | 11.9 | 16.07 | 25.65 | 19.01 | 12.01 | 15.96 | 19.7 | 17.77 | 14.12 | 15.57 | 16.6 | 14.73 | 13.98 | 14.4 | 13.17 | 16.65 | 18.77 | 34.81 | 17 | 21.47 | 21.02 | 17.22 | 19.57 | 14.84 | 13.36 | 15.4 | 9.08 | 6.76 | 4.87 |
EBITDA
| 1,614 | 1,310 | 1,440 | 1,690 | 1,549 | 1,388 | 1,475 | 1,438 | 1,408 | 1,158 | 1,129 | 900 | 1,310 | 1,182 | 1,301 | 1,005 | 750 | 788 | 891 | 1,019 | 1,107 | 1,070 | 1,275 | 1,078 | 1,193 | 1,081 | 1,101 | 997 | 1,013 | 1,071 | 1,069 | 914 | 873 | 754 | 599 | 849 | 768 | 655 | 579 | 819 | 759 | 860 | 868 | 687 | 755 | 623 | 667 | 651 | 843 | 771 | 1,374 | 935 | 1,036 | 1,057 | 1,345 | 967 | 910 | 812 | 1,220 | 578 | 393 | 291 |
EBITDA Ratio
| 0.25 | 0.231 | 0.24 | 0.257 | 0.254 | 0.232 | 0.276 | 0.039 | -0.055 | 0.184 | 0.207 | 0.166 | 0.243 | 0.237 | 0.268 | 0.218 | 0.228 | 0.147 | 0.179 | 0.224 | 0.232 | 0.232 | 0.284 | 0.228 | 0.236 | 0.224 | 0.234 | 0.216 | 0.203 | 0.218 | 0.245 | 0.198 | 0.183 | 0.153 | 0.115 | 0.132 | 0.143 | 0.13 | 0.103 | 0.156 | 0.148 | 0.169 | 0.207 | 0.151 | 0.155 | 0.16 | 0.126 | 0.147 | 0.205 | 0.199 | 0.318 | 0.228 | 0.243 | 0.243 | 0.419 | 0.228 | 0.265 | 0.196 | 0.41 | 0.168 | 0.125 | 0.091 |