Nippon Ceramic Co., Ltd.
TSE:6929.T
2596 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25,792 | 31,181 | 15,737 | 30,433 | 29,351 | 27,860 | 30,743 | 33,768 | 34,200 | 30,864 | 32,983 | 32,293 | 32,069 | 33,037 | 32,873 | 32,231 | 32,170 | 31,246 | 34,456 | 33,185 | 33,710 | 34,339 | 35,398 | 34,598 | 34,318 | 33,788 | 35,041 | 33,820 | 33,068 | 31,716 | 32,215 | 29,504 | 29,205 | 30,143 | 31,806 | 31,198 | 33,042 | 31,001 | 31,334 | 29,773 | 29,025 | 25,748 | 26,832 | 25,818 | 25,832 | 20,600 | 20,837 | 19,169 | 18,527 | 18,150 | 18,474 | 17,083 | 17,849 | 17,393 | 17,508 | 18,321 | 17,943 | 16,620 | 16,162 | 16,082 | 16,369 | 14,262 |
Short Term Investments
| 7,024 | 16,941 | 16,528 | 15,757 | 15,378 | 0 | 17,087 | 19,026 | 16,233 | 0 | 13,652 | 13,689 | 13,519 | 11,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -39 | -41 | -39 | -43 | -45 | -46 | -47 | -50 | 8 | 524 | 514 | 514 | 514 | 514 | 514 | 514 | 514 | 514 | 3,277 | 3,787 | 3,254 | 3,254 | 1,770 | 1,895 | 1,839 | 1,951 | 1,838 | 1,838 | 1,837 | 1,837 | 1,836 | 1,836 | 1,836 | 1,835 | 2,244 | 2,239 | 1,834 | 2,255 | 4,184 |
Cash and Short Term Investments
| 32,816 | 31,181 | 32,265 | 30,433 | 29,351 | 27,860 | 30,743 | 33,768 | 34,200 | 30,864 | 32,983 | 32,293 | 32,069 | 33,037 | 32,873 | 32,231 | 32,170 | 31,246 | 34,456 | 33,185 | 33,710 | 34,339 | 35,398 | 34,598 | 34,318 | 33,788 | 35,041 | 33,820 | 33,068 | 31,716 | 32,215 | 29,512 | 29,729 | 30,657 | 32,320 | 31,712 | 33,556 | 31,515 | 31,848 | 30,287 | 29,539 | 29,025 | 30,619 | 29,072 | 29,086 | 22,370 | 22,732 | 21,008 | 20,478 | 19,988 | 20,312 | 18,920 | 19,686 | 19,229 | 19,344 | 20,157 | 19,778 | 18,864 | 18,401 | 17,916 | 18,624 | 18,446 |
Net Receivables
| 7,441 | 6,773 | 7,058 | 4,215 | 4,441 | 4,293 | 4,691 | 4,459 | 4,372 | 3,588 | 3,634 | 4,082 | 4,586 | 3,391 | 3,201 | 2,959 | 2,673 | 3,017 | 3,505 | 4,609 | 4,914 | 4,702 | 4,931 | 5,118 | 5,019 | 4,207 | 4,417 | 4,292 | 4,275 | 4,292 | 4,627 | 4,336 | 4,529 | 4,509 | 4,656 | 4,672 | 4,696 | 4,596 | 4,823 | 4,978 | 4,898 | 4,806 | 4,408 | 3,993 | 4,173 | 3,639 | 3,811 | 3,816 | 4,015 | 3,867 | 3,851 | 3,747 | 3,902 | 4,078 | 4,515 | 4,298 | 4,606 | 4,558 | 4,391 | 3,665 | 3,284 | 3,538 |
Inventory
| 5,754 | 5,819 | 6,205 | 6,942 | 7,582 | 8,103 | 7,923 | 7,517 | 6,674 | 6,311 | 5,662 | 5,006 | 4,846 | 4,704 | 4,713 | 4,722 | 4,693 | 4,637 | 4,496 | 4,613 | 4,597 | 4,918 | 4,980 | 5,226 | 5,289 | 5,340 | 5,389 | 5,417 | 5,329 | 5,430 | 5,767 | 5,834 | 5,950 | 6,351 | 6,766 | 6,941 | 6,809 | 7,019 | 7,022 | 6,736 | 6,244 | 6,286 | 6,596 | 6,315 | 6,298 | 6,345 | 5,629 | 5,242 | 4,986 | 5,231 | 4,860 | 4,563 | 4,218 | 3,938 | 3,648 | 3,529 | 3,377 | 3,290 | 3,250 | 3,395 | 3,799 | 4,299 |
Other Current Assets
| 791 | 1,181 | 398 | 3,737 | 2,876 | 3,071 | 3,675 | 4,265 | 2,474 | 2,514 | 2,541 | 2,306 | 2,032 | 1,787 | 2,070 | 1,797 | 1,438 | 1,921 | 1,637 | 344 | 298 | 430 | 287 | 327 | 385 | 381 | 453 | 435 | 373 | 351 | 671 | 1,069 | 374 | 474 | 448 | 1,159 | 902 | 561 | 575 | 454 | 354 | 464 | 338 | 366 | 316 | 359 | 242 | 149 | 164 | 274 | 221 | 408 | 375 | 522 | 326 | 528 | 475 | 531 | 243 | 420 | 420 | 438 |
Total Current Assets
| 46,802 | 44,954 | 45,926 | 45,327 | 44,250 | 43,327 | 47,032 | 50,009 | 47,720 | 43,277 | 44,820 | 43,687 | 43,533 | 42,919 | 42,857 | 41,709 | 40,974 | 40,821 | 44,094 | 42,751 | 43,519 | 44,389 | 45,596 | 45,269 | 45,011 | 43,716 | 45,300 | 43,964 | 43,045 | 41,789 | 43,280 | 40,751 | 40,582 | 41,991 | 44,190 | 44,484 | 45,963 | 43,691 | 44,268 | 42,455 | 41,035 | 40,581 | 41,961 | 39,746 | 39,873 | 32,713 | 32,414 | 30,215 | 29,643 | 29,360 | 29,244 | 27,638 | 28,181 | 27,767 | 27,833 | 28,512 | 28,236 | 27,243 | 26,285 | 25,396 | 26,127 | 26,721 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,015 | 9,972 | 10,115 | 10,355 | 10,612 | 10,702 | 10,480 | 10,195 | 10,373 | 10,444 | 10,030 | 9,938 | 9,886 | 9,905 | 9,858 | 9,688 | 9,604 | 9,665 | 9,792 | 9,896 | 9,927 | 9,989 | 9,918 | 9,570 | 9,635 | 9,673 | 9,706 | 9,785 | 9,817 | 9,867 | 9,920 | 9,883 | 10,084 | 10,354 | 10,354 | 10,595 | 10,699 | 11,232 | 11,977 | 11,718 | 11,599 | 11,775 | 10,506 | 10,393 | 10,387 | 10,209 | 9,936 | 9,645 | 9,890 | 10,072 | 9,966 | 10,120 | 9,689 | 9,700 | 9,529 | 9,700 | 9,851 | 10,060 | 10,216 | 10,427 | 10,203 | 9,779 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 341 | 345 | 347 | 341 | 274 | 205 | 205 | 212 | 215 | 419 | 405 | 399 | 402 | 404 | 393 | 392 | 388 | 394 | 403 | 409 | 425 | 446 | 447 | 457 | 460 | 469 | 483 | 481 | 478 | 467 | 482 | 445 | 456 | 498 | 524 | 542 | 565 | 665 | 719 | 663 | 622 | 634 | 667 | 625 | 634 | 616 | 569 | 11 | 12 | 9 | 514 | 512 | 538 | 554 | 540 | 560 | 578 | 613 | 606 | 484 | 436 | 446 |
Goodwill and Intangible Assets
| 341 | 345 | 347 | 341 | 274 | 205 | 205 | 212 | 215 | 419 | 405 | 399 | 402 | 404 | 393 | 392 | 388 | 394 | 403 | 409 | 425 | 446 | 447 | 457 | 460 | 469 | 483 | 481 | 478 | 467 | 482 | 445 | 456 | 498 | 524 | 542 | 565 | 665 | 719 | 663 | 622 | 634 | 667 | 625 | 634 | 616 | 569 | 11 | 12 | 9 | 514 | 512 | 538 | 554 | 540 | 560 | 578 | 613 | 606 | 484 | 436 | 446 |
Long Term Investments
| 2,016 | 1,698 | 1,398 | 1,361 | 1,134 | 1,039 | 1,093 | 984 | 920 | 882 | 911 | 793 | 758 | 789 | 692 | 794 | 761 | 769 | 1,113 | 1,075 | 1,122 | 1,266 | 1,266 | 1,608 | 1,607 | 1,537 | 1,762 | 1,616 | 1,560 | 1,478 | 1,632 | 1,257 | 643 | 706 | 1,137 | 1,358 | 1,416 | 1,113 | 983 | 844 | 800 | -2,028 | -1,601 | -1,061 | -1,066 | 488 | -2 | -6 | 246 | 506 | 352 | 353 | 390 | 487 | 497 | 431 | 298 | -176 | -304 | -58 | -512 | -2,368 |
Tax Assets
| 33 | 30 | 31 | 30 | 34 | 36 | 65 | 48 | 58 | 88 | 78 | 103 | 74 | 59 | 91 | 297 | 275 | 287 | 195 | 107 | 78 | 37 | -1,266 | -1,608 | -1,607 | -1,537 | -1,762 | -1,616 | -1,560 | -1,478 | -1,632 | 8 | 524 | 514 | 514 | 514 | 599 | 609 | 619 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2,045 | 2,054 | 2,062 | 410 | 2,072 | 2,079 | 2,494 | 288 | 2,092 | 2,514 | 4,454 |
Other Non-Current Assets
| 96 | 101 | 103 | 112 | 118 | 122 | 126 | 130 | 105 | 113 | 117 | 121 | 47 | 35 | 33 | 33 | 34 | 33 | 35 | 29 | 32 | 34 | 1,266 | 1,607 | 1,606 | 1,537 | 1,762 | 1,616 | 1,560 | 1,478 | 1,632 | 47 | 49 | 49 | 51 | 52 | -41 | -82 | -90 | 528 | 596 | 3,361 | 3,874 | 3,334 | 3,276 | 1,793 | 1,917 | 2,362 | 2,487 | 2,396 | 1,862 | 128 | 181 | 210 | 1,855 | 285 | 235 | 126 | 2,257 | 156 | 152 | 158 |
Total Non-Current Assets
| 12,501 | 12,146 | 11,994 | 12,199 | 12,172 | 12,104 | 11,969 | 11,569 | 11,671 | 11,946 | 11,541 | 11,354 | 11,167 | 11,192 | 11,067 | 11,204 | 11,062 | 11,148 | 11,538 | 11,516 | 11,584 | 11,772 | 11,631 | 11,634 | 11,701 | 11,679 | 11,951 | 11,882 | 11,855 | 11,812 | 12,034 | 11,640 | 11,756 | 12,121 | 12,580 | 13,061 | 13,238 | 13,537 | 14,208 | 13,756 | 13,620 | 13,745 | 13,449 | 13,294 | 13,234 | 13,109 | 12,423 | 12,015 | 12,638 | 12,986 | 12,697 | 13,158 | 12,852 | 13,013 | 12,831 | 13,048 | 13,041 | 13,117 | 13,063 | 13,101 | 12,793 | 12,469 |
Total Assets
| 59,303 | 57,100 | 57,920 | 57,528 | 56,423 | 55,433 | 59,003 | 61,580 | 59,392 | 55,226 | 56,364 | 55,043 | 54,701 | 54,113 | 53,926 | 52,915 | 52,038 | 51,971 | 55,635 | 54,269 | 55,106 | 56,163 | 57,228 | 56,904 | 56,715 | 55,396 | 57,253 | 55,847 | 54,902 | 53,603 | 55,315 | 52,393 | 52,340 | 54,113 | 56,771 | 57,547 | 59,202 | 57,230 | 58,479 | 56,213 | 54,658 | 54,328 | 55,411 | 53,042 | 53,109 | 45,824 | 44,840 | 42,230 | 42,281 | 42,346 | 41,941 | 40,796 | 41,033 | 40,780 | 40,664 | 41,560 | 41,277 | 40,360 | 39,348 | 38,497 | 38,920 | 39,190 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,230 | 2,586 | 2,685 | 1,568 | 1,590 | 1,923 | 2,542 | 3,613 | 2,789 | 2,181 | 2,178 | 2,274 | 1,911 | 1,565 | 1,523 | 2,124 | 2,295 | 2,173 | 2,404 | 2,315 | 2,390 | 2,432 | 2,194 | 2,422 | 2,652 | 2,577 | 2,651 | 2,432 | 2,568 | 2,368 | 2,589 | 2,394 | 2,488 | 2,545 | 2,607 | 2,837 | 2,940 | 2,451 | 2,507 | 2,786 | 2,787 | 2,764 | 2,824 | 2,498 | 2,539 | 2,674 | 2,719 | 2,357 | 2,610 | 2,640 | 2,594 | 2,214 | 2,247 | 2,460 | 2,845 | 2,507 | 2,400 | 1,326 | 1,248 | 760 | 620 | 549 |
Short Term Debt
| 40 | 147 | 76 | 123 | 280 | 207 | 357 | 330 | 508 | 377 | 180 | 249 | 217 | 202 | 415 | 211 | 130 | 118 | 78 | 167 | 28 | 523 | 266 | 145 | 166 | 86 | 69 | 167 | 363 | 45 | 23 | 12 | 33 | 21 | 34 | 132 | 104 | 39 | 44 | 30 | 148 | 279 | 166 | 6 | 15 | 8 | 17 | 78 | 19 | 20 | 19 | 0 | 0 | 0 | 130 | 43 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 878 | 419 | 782 | 497 | 772 | 567 | 1,591 | 1,444 | 1,190 | 365 | 737 | 483 | 626 | 353 | 245 | 221 | 431 | 270 | 450 | 273 | 502 | 278 | 579 | 395 | 512 | 165 | 526 | 339 | 368 | 172 | 265 | 95 | 84 | 98 | 404 | 311 | 501 | 209 | 455 | 317 | 409 | 237 | 388 | 179 | 421 | 204 | 446 | 265 | 464 | 249 | 439 | 344 | 416 | 221 | 478 | 357 | 354 | 244 | 54 | 33 | 198 | 200 |
Deferred Revenue
| 838 | 272 | 706 | 963 | 1,246 | 0 | 0 | 0 | 0 | 0 | 1,378 | 982 | 1,170 | 1,120 | 554 | 628 | 733 | 848 | 809 | 736 | 883 | 785 | 1,166 | 821 | 972 | 744 | 979 | 850 | 790 | 774 | 644 | 565 | 485 | 747 | 823 | 750 | 1,324 | 812 | 843 | 743 | 814 | 763 | 755 | 563 | 827 | 663 | 808 | 326 | 481 | 370 | 488 | 0 | 0 | 0 | 518 | 456 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,058 | 1,023 | 846 | 1,606 | 1,822 | 3,410 | 4,278 | 3,994 | 3,739 | 2,997 | 1,426 | 1,292 | 1,290 | 1,228 | 1,227 | 528 | 332 | 389 | 302 | 292 | 395 | 354 | 265 | 222 | 353 | 309 | 265 | 240 | 367 | 274 | 282 | 206 | 343 | 210 | 251 | 244 | 310 | 440 | 411 | 249 | 368 | 295 | 265 | 232 | 306 | 267 | 261 | 486 | 395 | 355 | 381 | 1,323 | 1,536 | 1,422 | 570 | 821 | 1,324 | 1,272 | 387 | 747 | 835 | 1,296 |
Total Current Liabilities
| 5,166 | 4,028 | 4,313 | 4,260 | 4,938 | 5,540 | 7,177 | 7,937 | 7,036 | 5,555 | 5,162 | 4,797 | 4,588 | 4,115 | 3,719 | 3,491 | 3,490 | 3,528 | 3,593 | 3,510 | 3,696 | 4,094 | 3,891 | 3,610 | 4,143 | 3,716 | 3,964 | 3,689 | 4,088 | 3,461 | 3,538 | 3,177 | 3,349 | 3,523 | 3,715 | 3,963 | 4,678 | 3,742 | 3,805 | 3,808 | 4,117 | 4,101 | 4,010 | 3,299 | 3,687 | 3,612 | 3,805 | 3,247 | 3,505 | 3,385 | 3,482 | 3,537 | 3,783 | 3,882 | 4,063 | 3,827 | 3,724 | 2,598 | 1,635 | 1,507 | 1,455 | 1,845 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,238 | 3,095 | 5,397 | 5,849 | 7,476 | 8,018 | 8,019 | 8,021 | 8,024 | 8,026 | 8,028 | 8,030 | 8,032 | 8,034 | 8,036 | 8,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 182 | 359 | 356 | 371 | 371 | 330 | 332 | 316 | 307 | 219 | 204 | 193 | 187 | 168 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 709 | 597 | 501 | 502 | 393 | 405 | 608 | 180 | 176 | 0 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 224 | 222 | 204 | 269 | 222 | 206 | 179 | 218 | 77 | 5 | 18 | 157 | 261 | 250 | 145 | 136 | 70 | 61 | 31 | 74 | 154 | 157 | 187 | 80 | 54 | 59 | 112 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 492 | 486 | 473 | 382 | 377 | 358 | 351 | 365 | 360 | 343 | 52 | 334 | 334 | 335 | 328 | 303 | 295 | 290 | 275 | 259 | 246 | 245 | 248 | 246 | 239 | 232 | 230 | 266 | 249 | 39 | 40 | 40 | 40 | 39 | 40 | 41 | 41 | 42 | 39 | 41 | 41 | 41 | 25 | 27 | 27 | 178 | 166 | 153 | 149 | 142 | 135 | 126 | 123 | 118 | 113 | 111 | 108 | 152 | 155 | 98 | 96 | 95 |
Total Non-Current Liabilities
| 1,201 | 1,083 | 974 | 884 | 770 | 763 | 959 | 545 | 536 | 343 | 335 | 334 | 334 | 335 | 328 | 303 | 295 | 290 | 275 | 259 | 246 | 245 | 368 | 470 | 461 | 436 | 499 | 488 | 455 | 2,649 | 3,535 | 5,873 | 6,250 | 7,904 | 8,586 | 8,651 | 8,644 | 8,527 | 8,508 | 8,358 | 8,336 | 8,297 | 8,320 | 8,385 | 8,382 | 365 | 246 | 207 | 208 | 254 | 189 | 126 | 123 | 118 | 113 | 111 | 108 | 152 | 155 | 98 | 96 | 95 |
Total Liabilities
| 6,367 | 5,111 | 5,287 | 5,144 | 5,708 | 6,303 | 8,136 | 8,482 | 7,572 | 5,898 | 5,497 | 5,131 | 4,922 | 4,450 | 4,047 | 3,794 | 3,785 | 3,818 | 3,868 | 3,769 | 3,942 | 4,339 | 4,259 | 4,080 | 4,604 | 4,152 | 4,463 | 4,177 | 4,543 | 6,110 | 7,073 | 9,050 | 9,599 | 11,427 | 12,301 | 12,614 | 13,322 | 12,269 | 12,313 | 12,166 | 12,453 | 12,398 | 12,330 | 11,684 | 12,069 | 3,977 | 4,051 | 3,454 | 3,713 | 3,639 | 3,671 | 3,663 | 3,906 | 4,000 | 4,176 | 3,938 | 3,832 | 2,750 | 1,790 | 1,605 | 1,551 | 1,940 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,994 | 10,956 | 10,861 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 | 10,241 |
Retained Earnings
| 30,388 | 29,231 | 30,723 | 30,037 | 28,991 | 28,011 | 29,980 | 29,933 | 28,111 | 25,882 | 27,468 | 26,748 | 26,224 | 25,429 | 26,455 | 25,743 | 25,214 | 24,924 | 26,188 | 25,476 | 24,818 | 24,117 | 25,370 | 24,689 | 23,872 | 22,883 | 23,808 | 23,210 | 22,608 | 21,963 | 22,669 | 21,448 | 21,012 | 20,894 | 21,931 | 21,565 | 20,980 | 20,538 | 21,024 | 20,653 | 20,195 | 19,782 | 20,089 | 19,727 | 19,341 | 18,981 | 19,377 | 19,026 | 18,704 | 18,297 | 18,585 | 17,733 | 17,318 | 16,792 | 16,781 | 16,360 | 15,862 | 15,485 | 15,543 | 15,152 | 14,920 | 14,748 |
Accumulated Other Comprehensive Income/Loss
| 6,525 | 5,380 | 4,463 | 4,866 | 4,322 | 3,795 | 3,492 | 4,374 | 4,284 | 3,338 | 2,439 | 1,810 | 1,671 | 20,928 | 736 | 582 | 324 | 403 | 929 | 463 | 943 | 1,683 | 1,413 | 1,940 | 2,039 | 2,172 | 2,663 | 2,291 | 1,876 | 1,650 | 2,183 | 409 | 603 | 2,201 | 3,295 | 3,924 | 4,567 | 4,061 | 4,742 | 3,200 | 1,996 | 2,117 | 2,876 | 1,691 | 1,746 | 1,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,675 | 4,111 | 4,277 | 4,277 | 4,276 | 4,277 | 4,306 | 5,582 | 6,276 | 7,077 | 7,934 | 8,437 | 9,026 | -9,467 | 9,935 | 9,935 | 9,934 | 10,068 | 11,775 | 11,777 | 12,599 | 13,168 | 13,295 | 13,297 | 13,297 | 13,298 | 13,298 | 13,261 | 13,145 | 11,822 | 11,192 | 9,410 | 9,045 | 7,328 | 6,775 | 6,941 | 7,768 | 7,763 | 7,757 | 7,758 | 7,757 | 7,753 | 7,754 | 7,753 | 7,753 | 9,629 | 9,416 | 7,967 | 8,122 | 8,615 | 7,858 | 7,660 | 8,048 | 8,242 | 7,878 | 9,419 | 9,743 | 10,270 | 10,101 | 9,906 | 10,553 | 10,642 |
Total Shareholders Equity
| 50,582 | 49,716 | 50,457 | 50,174 | 48,583 | 47,077 | 48,772 | 50,883 | 49,665 | 47,291 | 48,835 | 47,989 | 47,915 | 47,884 | 48,120 | 47,254 | 46,466 | 46,389 | 49,886 | 48,710 | 49,354 | 49,962 | 51,072 | 50,920 | 50,202 | 49,347 | 50,763 | 49,718 | 48,490 | 45,676 | 46,285 | 41,508 | 40,901 | 40,664 | 42,242 | 42,671 | 43,556 | 42,603 | 43,764 | 41,852 | 40,189 | 39,893 | 40,960 | 39,412 | 39,081 | 39,993 | 39,034 | 37,234 | 37,067 | 37,153 | 36,684 | 35,634 | 35,607 | 35,275 | 34,900 | 36,020 | 35,846 | 35,996 | 35,885 | 35,299 | 35,714 | 35,631 |
Total Equity
| 52,934 | 51,986 | 52,631 | 52,384 | 50,715 | 49,130 | 50,867 | 53,098 | 51,820 | 49,328 | 50,867 | 49,912 | 49,779 | 49,663 | 49,879 | 49,121 | 48,253 | 48,153 | 51,767 | 50,500 | 51,164 | 51,824 | 52,969 | 52,824 | 52,111 | 51,244 | 52,790 | 51,670 | 50,359 | 47,493 | 48,242 | 43,343 | 42,741 | 42,686 | 44,470 | 44,933 | 45,880 | 44,961 | 46,166 | 44,047 | 42,205 | 41,930 | 43,081 | 41,358 | 41,040 | 41,847 | 40,789 | 38,776 | 38,568 | 38,707 | 38,270 | 37,133 | 37,127 | 36,780 | 36,488 | 37,622 | 37,445 | 37,610 | 37,558 | 36,892 | 37,369 | 37,250 |
Total Liabilities & Shareholders Equity
| 59,301 | 57,100 | 57,918 | 57,528 | 56,423 | 55,433 | 59,003 | 61,580 | 59,392 | 55,226 | 56,364 | 55,043 | 54,701 | 54,113 | 53,926 | 52,915 | 52,038 | 51,971 | 55,635 | 54,269 | 55,106 | 56,163 | 57,228 | 56,904 | 56,715 | 55,396 | 57,253 | 55,847 | 54,902 | 53,603 | 55,315 | 52,393 | 52,340 | 54,113 | 56,771 | 57,547 | 59,202 | 57,230 | 58,479 | 56,213 | 54,658 | 54,328 | 55,411 | 53,042 | 53,109 | 45,824 | 44,840 | 42,230 | 42,281 | 42,346 | 41,941 | 40,796 | 41,033 | 40,780 | 40,664 | 41,560 | 41,277 | 40,360 | 39,348 | 38,497 | 38,920 | 39,190 |