TOMO Holdings Limited
HKEX:6928.HK
0.071 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.188 | 6.188 | 8.317 | 8.317 | 10.729 | 10.729 | 7.016 | 7.016 | 20.126 | 20.126 | 20.364 | 20.364 | 20.566 | 20.566 | 20.639 | 20.639 | 21.003 | 21.003 | 10.272 | -18.633 | 18.633 | -16.472 | 16.472 | 16.093 | -15.495 | 6.267 | 1.504 | -5.21 | 5.21 | -4.501 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.264 | 37.267 | 0 | 32.944 | 0 | 0 | 30.99 | 6.494 | 0.108 | 10.42 | 0 | 9.001 |
Cash and Short Term Investments
| 6.188 | 6.188 | 8.317 | 8.317 | 10.729 | 10.729 | 12.016 | 12.016 | 20.126 | 20.126 | 20.364 | 20.364 | 20.566 | 20.566 | 20.639 | 20.639 | 21.003 | 21.003 | 19.536 | 18.633 | 18.633 | 16.472 | 16.472 | 16.093 | 15.495 | 6.267 | 1.504 | 5.21 | 5.21 | 4.501 |
Net Receivables
| 0.214 | 0.214 | 0.465 | 0.465 | 0.504 | 0.504 | 0.142 | 0.142 | 0.356 | 0.356 | 0.202 | 0.202 | 1.712 | 1.712 | 1.342 | 1.342 | 0.877 | 0.877 | 3.196 | 0 | 2.396 | 0 | 3.278 | 4.068 | 0 | 3.027 | 3.501 | 0 | 2.376 | 0 |
Inventory
| 0.28 | 0.28 | 0.285 | 0.285 | 0.357 | 0.357 | 0.63 | 0.63 | 0.454 | 0.454 | 0.444 | 0.444 | 0.424 | 0.424 | 0.668 | 0.668 | 0.7 | 0.7 | 0.791 | 0 | 1.171 | 0 | 1.381 | 1.169 | 0 | 1.046 | 1.159 | 0 | 0.615 | 0 |
Other Current Assets
| 0.343 | 0.343 | 0.442 | 0.442 | 0.373 | 0.373 | 1.098 | 1.098 | 0.784 | 0.784 | 1.364 | 1.364 | 0.771 | 0.771 | 0.113 | 0.113 | 0.045 | 0.045 | 0.064 | 0 | 0.111 | 0 | 0.076 | 0.151 | 0 | 0.133 | 0.949 | 0 | 0.658 | 0 |
Total Current Assets
| 7.025 | 7.025 | 9.509 | 9.509 | 11.963 | 11.963 | 13.886 | 13.886 | 21.72 | 21.72 | 22.373 | 22.373 | 23.473 | 23.473 | 22.763 | 22.763 | 22.626 | 22.626 | 23.586 | 18.633 | 22.311 | 16.472 | 21.207 | 21.48 | 15.495 | 19.702 | 7.22 | 5.21 | 8.859 | 4.501 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.844 | 0.844 | 0.927 | 0.927 | 1.013 | 1.013 | 1.102 | 1.102 | 1.188 | 1.188 | 0.865 | 0.865 | 0.959 | 0.959 | 1.048 | 1.048 | 1.035 | 1.035 | 1.159 | 0 | 1.3 | 0 | 1.328 | 1.451 | 0 | 1.152 | 1.068 | 0 | 1.077 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.448 | 0.448 | 0.462 | 0.462 | 0.092 | 0.092 | 0.095 | 0.095 | 0.098 | 0.098 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.448 | 0.448 | 0.462 | 0.462 | 0.092 | 0.092 | 0.095 | 0.095 | 0.098 | 0.098 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 6.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.172 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.004 | 0 |
Other Non-Current Assets
| 3.74 | 3.74 | 3.74 | 3.74 | 3.3 | 3.472 | 8.3 | 3.472 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3.15 | 3.151 | 3.15 | -18.633 | 3.15 | -16.472 | 3.15 | 0.165 | -15.495 | 0 | 0 | -5.21 | 0 | -4.501 |
Total Non-Current Assets
| 5.032 | 5.032 | 5.128 | 5.128 | 4.578 | 4.578 | 11.09 | 11.09 | 4.286 | 4.286 | 3.966 | 3.966 | 3.959 | 3.959 | 4.048 | 4.048 | 4.186 | 4.186 | 4.31 | -18.633 | 4.45 | -16.472 | 4.478 | 1.616 | -15.495 | 1.152 | 1.072 | -5.21 | 1.081 | -4.501 |
Total Assets
| 12.057 | 12.057 | 14.638 | 14.638 | 16.541 | 16.541 | 24.977 | 24.977 | 26.006 | 26.006 | 26.339 | 26.339 | 27.432 | 27.432 | 26.811 | 26.811 | 26.812 | 26.812 | 27.896 | 0 | 26.761 | 0 | 25.685 | 23.096 | 0 | 20.853 | 8.292 | 0 | 9.94 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.076 | 0.076 | 0.158 | 0.158 | 0.142 | 0.142 | 0.021 | 0.021 | 0.05 | 0.05 | 0.061 | 0.061 | 0.11 | 0.11 | 0.253 | 0.253 | 0.027 | 0.027 | 0.292 | 0 | 0.369 | 0 | 0.482 | 0.484 | 0 | 0.495 | 0.324 | 0 | 0.335 | 0 |
Short Term Debt
| 0.027 | 0.027 | 0.04 | 0.04 | 0.039 | 0.039 | 0.038 | 0.038 | 0.037 | 0.037 | 0.007 | 0.007 | 0.027 | 0.027 | 0.04 | 0.04 | 0.039 | 0.039 | 0.038 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.03 | 0 | 0.039 | 0 | 0.034 | 0 | 0.037 | 0 | 0.045 | 0 | 0.2 | 0 | 0.406 | 0 | 0.873 | 0 | 0.997 | 0 | 1.106 | 0 | 1.15 | 0.906 | 0 | 0.757 | 0.541 | 0 | 0.503 | 0 |
Deferred Revenue
| 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.257 | 0.257 | 1.154 | 1.185 | 0.481 | 0.52 | 1.006 | 1.04 | 0.791 | 0.829 | 0.513 | 0.559 | 1.251 | 1.451 | 0.516 | 0.923 | 0.532 | 1.405 | 1.112 | 0 | 0.898 | 0 | 0.879 | 0.807 | 0 | 0.66 | 2.469 | 0 | 0.767 | 0 |
Total Current Liabilities
| 0.36 | 0.36 | 1.382 | 1.382 | 0.701 | 0.701 | 1.099 | 1.099 | 0.915 | 0.915 | 0.626 | 0.626 | 1.588 | 1.588 | 1.216 | 1.216 | 1.471 | 1.471 | 2.439 | 0 | 2.41 | 0 | 2.511 | 2.197 | 0 | 1.913 | 3.334 | 0 | 1.605 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.007 | 0.007 | 0.027 | 0.027 | 0.046 | 0.046 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.027 | 0.027 | 0.047 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.012 | 0 | 0.006 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.004 | 0.013 | 0 | 0.013 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.007 | 0.007 | 0.027 | 0.027 | 0.046 | 0.046 | 0.078 | 0.078 | 0.012 | 0 | 0.006 | 0 | 0.013 | 0.013 | 0.027 | 0.027 | 0.047 | 0 | 0.069 | 0 | 0.004 | 0.013 | 0 | 0.013 | 2.793 | 0 | 1.102 | 0 |
Total Liabilities
| 0.36 | 0.36 | 1.389 | 1.389 | 0.728 | 0.728 | 1.146 | 1.146 | 0.993 | 0.993 | 0.638 | 0.626 | 1.594 | 1.588 | 1.229 | 1.229 | 1.499 | 1.499 | 2.487 | 0 | 2.479 | 0 | 2.515 | 2.21 | 0 | 1.926 | 3.334 | 0 | 1.605 | 0 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0.793 | 0 | 0.793 | 0 | 0.793 | 0.793 | 0 | 0.793 | 0 | 0 | 0.2 | 0 |
Retained Earnings
| -1.695 | -1.695 | -0.143 | -0.143 | 2.421 | 2.421 | 10.439 | 10.439 | 11.621 | 11.621 | 12.309 | 12.309 | 12.446 | 12.446 | 12.191 | 12.191 | 11.922 | 11.922 | 12.018 | 0 | 10.89 | 0 | 9.778 | 7.495 | 0 | 5.536 | 4.759 | 0 | 8.135 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -1.55 | 24.282 | -1.59 | 23.17 | -1.454 | -1.317 | 18.928 | -1.197 | 0.2 | 8.335 | 0 | 7.319 |
Other Total Stockholders Equity
| 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 12.398 | 0 | 12.398 | 0 | 12.398 | 12.398 | 0 | 12.398 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.696 | 11.696 | 13.249 | 13.249 | 15.813 | 15.813 | 23.831 | 23.831 | 25.013 | 25.013 | 25.7 | 25.7 | 25.837 | 25.837 | 25.582 | 25.582 | 25.314 | 25.314 | 25.409 | 24.282 | 24.282 | 23.17 | 23.17 | 20.886 | 18.928 | 18.928 | 4.959 | 8.335 | 8.335 | 7.319 |
Total Equity
| 11.696 | 11.696 | 13.249 | 13.249 | 15.813 | 15.813 | 23.831 | 23.831 | 25.013 | 25.013 | 25.7 | 25.7 | 25.837 | 25.837 | 25.582 | 25.582 | 25.314 | 25.314 | 25.409 | 24.282 | 24.282 | 23.17 | 23.17 | 20.886 | 18.928 | 18.928 | 4.959 | 8.335 | 8.335 | 7.319 |
Total Liabilities & Shareholders Equity
| 12.057 | 12.057 | 14.638 | 14.638 | 16.541 | 16.541 | 24.977 | 24.977 | 26.006 | 26.006 | 26.339 | 26.327 | 27.432 | 27.426 | 26.811 | 26.811 | 26.812 | 26.812 | 27.896 | 24.282 | 26.761 | 23.17 | 25.685 | 23.096 | 18.928 | 20.853 | 8.292 | 8.335 | 9.94 | 7.319 |