Aval Data Corporation

TSE:6918.T

2856 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,038.3618,993.1055,797.7456,644.4875,188.9054,592.8734,420.9714,365.113,941.8983,971.6863,808.6573,245.2463,041.8012,525.9823,444.9753,149.2192,416.509
Short Term Investments 02,30099.9862,3002,3002,3002,3001,70010.17510.17310.1740.49110.15710.14910.1410.12410.082
Cash and Short Term Investments 9,038.3618,993.1055,897.7316,644.4875,188.9054,592.8734,420.9714,365.113,952.0733,981.8593,818.8273,285.7373,051.9582,536.1313,455.1153,159.3432,426.591
Net Receivables 2,667.8792,792.3852,188.6091,910.2262,416.7911,924.6432,084.90201,874.7121,757.9311,723.6961,362.421,752.7461,878.0231,473.50600
Inventory 7,097.3135,967.0774,440.4031,784.4581,625.1081,677.3981,338.9481,536.3621,428.6551,580.5011,229.0831,152.271,518.7281,516.3781,248.0761,302.5871,703.06
Other Current Assets 40.26730.80637.5723.76536.34652.40113.698395.56169.42171.357197.68152.069144.601129.015200.57215.4566.623
Total Current Assets 18,843.8217,783.37212,564.31310,362.9369,267.158,247.3157,858.5198,233.1927,424.867,491.6486,969.2865,952.4966,468.0336,059.5476,377.2695,790.7866,192.617
Non-Current Assets:
Property, Plant & Equipment, Net 2,851.6141,926.2391,790.4821,817.0771,881.291,805.521,831.6012,110.22,081.6282,115.1172,153.1952,211.7632,254.0992,282.292,355.5622,483.4782,662.535
Goodwill 00000000000000000
Intangible Assets 40.8841.01536.78927.29631.13531.62424.06252.30767.15689.748109.78876.12600000
Goodwill and Intangible Assets 40.8841.01536.78927.29631.13531.62424.06252.30767.15689.748109.78876.12653.50657.98863.6281.726108.056
Long Term Investments 5,670.7058,144.2059,855.5917,998.1493,631.5372,987.6312,404.5411,298.7181,138.6631,332.7581,321.1421,364.391,435.9021,250.5691,953.1941,666.9342,474.941
Tax Assets 0.003242.196144.687162.216131.931-2,987.631-2,404.54132.09336.17741.3250.41952.97161.78848.47555.08270.69269.546
Other Non-Current Assets 96.819-185.73110.15-140.461-118.6443,008.7362,416.63416.12527.57931.57921.07756.91426.56219.87319.97319.219.309
Total Non-Current Assets 8,660.02110,167.92411,837.6999,864.2775,557.2494,845.884,272.2973,509.4433,351.2033,610.5223,655.6213,762.1643,831.8573,659.1954,447.4314,322.035,334.387
Total Assets 27,503.84127,951.29924,402.01420,227.21414,824.40113,093.19712,130.81911,742.63510,776.06411,102.1710,624.9079,714.6610,299.899,718.74210,824.710,112.81611,527.004
Liabilities & Equity:
Current Liabilities:
Account Payables 1,509.1452,664.3662,481.4311,277.7761,282.8881,048.0851,039.3241,240.439849.01949.029682.545319.81593.846705.624699.515222.106620.575
Short Term Debt 0004.4523.0722.3118.5224.52262729-142.055380000
Tax Payables 1,332.8461,847.376296.668468.053361.5231.652603.307173.804143.35728.294182.3660151.877187.30215.62308.203
Deferred Revenue 1.9512.94413.744940.009747.638618.4541,002.754514.812439.602306.474460.004174.055364.7330000
Other Current Liabilities 630.068504.144505.987495.096399.531398.018409.094526.458602.547545.514466.987135.578398.668341.105177.237158.798284.173
Total Current Liabilities 3,474.015,018.833,297.832,245.3752,066.9891,700.0652,070.2451,965.2211,620.9141,549.8371,360.898661.4431,182.3911,234.031892.375380.904912.951
Non-Current Liabilities:
Long Term Debt 00003.2927.1253.22025.6152.13-65.496-73.904130.670000
Deferred Revenue Non-Current 00002.232.2314.6390116.679139.276158.98177.814169.0490000
Deferred Tax Liabilities Non-Current 1,247.4132,055.4252,695.0592,043.453763.507576.321351.33174.618144.518214.685240.281282.669294.738262.657540.326312.122618.897
Other Non-Current Liabilities 2.232.2342.2322.2330.0040.0030.004102.71512.3515.53718.7240.0110.039171.786167.897160.424179.405
Total Non-Current Liabilities 1,249.6432,057.6592,697.2912,045.686769.031605.674419.193277.333299.157421.628495.795564.404594.496434.443708.223472.546798.302
Total Liabilities 4,723.6537,076.4895,995.1214,291.0612,836.022,305.7392,489.4382,242.5541,920.0711,971.4651,856.6931,225.8471,776.8871,668.4741,600.598853.451,711.253
Equity:
Preferred Stock 00000000000000000
Common Stock 2,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.0942,354.094
Retained Earnings 15,309.47111,678.7777,974.2477,002.4216,049.3815,333.7324,640.6914,523.7074,012.7074,174.1253,986.8483,752.6493,828.8633,562.1493,184.583,200.7333,333.617
Accumulated Other Comprehensive Income/Loss 3,464.4015,290.2626,540.9935,092.0642,122.2931,670.3951,238.753456.574378.10652052559400000
Other Total Stockholders Equity 1,652.2216,841.9398,078.5526,579.6383,584.9063,099.6321,494.5171,557.9471,404.7061,916.6731,225.391,713.1571,071.7191,035.1542,182.233,076.4453,489.034
Total Shareholders Equity 22,780.18720,874.8118,406.89315,936.15311,988.38110,787.4589,641.3818,892.3228,149.6158,444.8928,090.7327,819.97,855.7757,396.9258,589.7388,631.2729,176.745
Total Equity 22,780.18720,874.8118,406.89315,936.15311,988.38110,787.4589,641.3819,500.0798,855.9939,130.7058,768.2148,488.8138,523.0038,050.2689,224.1029,259.3669,815.751
Total Liabilities & Shareholders Equity 27,503.84127,951.29924,402.01420,227.21414,824.40113,093.19712,130.81911,134.87610,776.06411,102.1710,624.9079,714.6610,299.899,718.74210,824.710,112.81611,527.004