Iriso Electronics Co., Ltd.
TSE:6908.T
2852 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 55,271 | 52,903 | 43,863 | 36,520 | 39,614 | 42,834 | 42,248 | 37,547 | 38,209 | 37,214 | 32,838.024 | 24,788.814 | 23,722.668 | 23,566.418 | 21,138.952 | 19,426.725 | 23,602.423 | 21,420.471 | 18,203.103 | 14,216.919 |
| Cost of Revenue
| 38,133 | 35,578 | 29,520 | 25,317 | 26,626 | 27,942 | 25,751 | 23,758 | 24,642 | 23,628 | 21,172.964 | 17,161.155 | 15,943.757 | 15,501.733 | 14,165.644 | 14,153.402 | 15,207.776 | 13,460.654 | 11,446.965 | 8,869.849 |
| Gross Profit
| 17,138 | 17,325 | 14,343 | 11,203 | 12,988 | 14,892 | 16,497 | 13,789 | 13,567 | 13,586 | 11,665.06 | 7,627.659 | 7,778.911 | 8,064.685 | 6,973.308 | 5,273.323 | 8,394.647 | 7,959.817 | 6,756.138 | 5,347.07 |
| Gross Profit Ratio
| 0.31 | 0.327 | 0.327 | 0.307 | 0.328 | 0.348 | 0.39 | 0.367 | 0.355 | 0.365 | 0.355 | 0.308 | 0.328 | 0.342 | 0.33 | 0.271 | 0.356 | 0.372 | 0.371 | 0.376 |
| Reseach & Development Expenses
| 1,339 | 1,227 | 1,241 | 1,208 | 1,402 | 1,330 | 1,249 | 876 | 976 | 911 | 841.017 | 797.026 | 788.617 | 885.913 | 836.525 | 748.873 | 804.112 | 753.274 | 522.549 | 463.873 |
| General & Administrative Expenses
| 10,028 | 7,451 | 6,478 | 316 | 483 | 572 | 589 | 436 | 457 | 434 | 344.369 | 288.016 | 512.321 | 545.247 | 577.271 | 649.169 | 805.632 | 1,328.239 | 2,121.506 | 1,913.789 |
| Selling & Marketing Expenses
| 1,172 | 1,706 | 2,103 | 1,333 | 881 | 1,240 | 1,180 | 1,108 | 1,070 | 1,047 | 1,060.818 | 704.239 | 751.502 | 808.271 | 749.783 | 786.091 | 784.827 | 0 | 0 | 0 |
| SG&A
| 11,200 | 9,157 | 8,581 | 1,649 | 1,364 | 1,812 | 1,769 | 1,544 | 1,527 | 1,481 | 1,405.187 | 992.255 | 1,263.823 | 1,353.518 | 1,327.054 | 1,435.26 | 1,590.459 | 1,328.239 | 2,121.506 | 1,913.789 |
| Other Expenses
| 165 | 91 | 8 | -16 | 50 | 39 | -309 | -26 | -1 | -2 | -27.826 | -106.571 | -176.909 | -27.221 | 54.091 | -51.574 | 106.329 | 54.154 | 56.367 | -57.478 |
| Operating Expenses
| 11,200 | 10,384 | 9,822 | 8,295 | 8,353 | 8,801 | 8,063 | 7,120 | 6,990 | 6,708 | 6,029.228 | 5,064.851 | 3,748.714 | 3,868.306 | 3,742.105 | 3,874.59 | 4,037.452 | 3,500.351 | 2,855.237 | 2,606.234 |
| Operating Income
| 5,938 | 6,940 | 4,520 | 2,900 | 4,628 | 6,084 | 8,426 | 6,661 | 6,568 | 6,872 | 5,635.825 | 2,562.802 | 4,030.197 | 4,196.379 | 3,231.203 | 1,398.733 | 4,357.195 | 4,459.466 | 3,900.901 | 2,740.836 |
| Operating Income Ratio
| 0.107 | 0.131 | 0.103 | 0.079 | 0.117 | 0.142 | 0.199 | 0.177 | 0.172 | 0.185 | 0.172 | 0.103 | 0.17 | 0.178 | 0.153 | 0.072 | 0.185 | 0.208 | 0.214 | 0.193 |
| Total Other Income Expenses Net
| 931 | 92 | 48 | -114 | -291 | 87 | -922 | 37 | -35 | -273 | 122.882 | 2.191 | -1,543.269 | -1,628.315 | -1,573.917 | -2,460.143 | -1,892.293 | -1,096.441 | -975.141 | -967.987 |
| Income Before Tax
| 6,869 | 7,034 | 4,570 | 2,788 | 4,339 | 6,173 | 7,512 | 6,705 | 6,541 | 6,605 | 5,758.714 | 2,564.998 | 2,486.928 | 2,568.064 | 1,657.286 | -1,061.41 | 2,464.902 | 3,363.025 | 2,925.76 | 1,772.849 |
| Income Before Tax Ratio
| 0.124 | 0.133 | 0.104 | 0.076 | 0.11 | 0.144 | 0.178 | 0.179 | 0.171 | 0.177 | 0.175 | 0.103 | 0.105 | 0.109 | 0.078 | -0.055 | 0.104 | 0.157 | 0.161 | 0.125 |
| Income Tax Expense
| 1,133 | 1,361 | 618 | 602 | 1,036 | 2,413 | 2,035 | 1,762 | 2,422 | 1,452 | 1,350.75 | 741.144 | 682.538 | 451.095 | 596.198 | -17.898 | 563.751 | 1,232.861 | 810.12 | 274.925 |
| Net Income
| 5,593 | 5,541 | 3,913 | 2,141 | 3,287 | 3,722 | 5,456 | 4,875 | 4,045 | 5,068 | 4,399.428 | 1,840.786 | 1,821.886 | 2,110.802 | 1,052.965 | -997.954 | 1,889.952 | 2,107.158 | 2,106.6 | 1,495.186 |
| Net Income Ratio
| 0.101 | 0.105 | 0.089 | 0.059 | 0.083 | 0.087 | 0.129 | 0.13 | 0.106 | 0.136 | 0.134 | 0.074 | 0.077 | 0.09 | 0.05 | -0.051 | 0.08 | 0.098 | 0.116 | 0.105 |
| EPS
| 237.75 | 235.58 | 166.22 | 90.89 | 139.49 | 157.68 | 230.47 | 207.16 | 176.73 | 221.44 | 192.19 | 80.42 | 79.59 | 91.6 | 45.21 | -41.26 | 75.06 | 93.49 | 101.46 | 76.46 |
| EPS Diluted
| 237.75 | 235.58 | 166.22 | 90.89 | 139.49 | 157.68 | 230.47 | 207.16 | 176.73 | 221.44 | 192.19 | 80.42 | 79.59 | 91.6 | 45.21 | -41.26 | 74.97 | 93.1 | 94.54 | 71.05 |
| EBITDA
| 12,294 | 13,948 | 10,218 | 7,705 | 9,228 | 10,473 | 11,606 | 10,156 | 9,767 | 9,839 | 8,994.791 | 5,404.299 | 5,969.156 | 5,996.058 | 4,758.425 | 2,828.289 | 5,590.167 | 6,226.458 | 5,749.73 | 3,911.376 |
| EBITDA Ratio
| 0.222 | 0.264 | 0.233 | 0.211 | 0.233 | 0.245 | 0.275 | 0.27 | 0.256 | 0.264 | 0.274 | 0.218 | 0.252 | 0.254 | 0.225 | 0.146 | 0.237 | 0.291 | 0.316 | 0.275 |