HG Semiconductor Limited
HKEX:6908.HK
0.58 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -27.123 | -27.123 | -50.805 | -50.805 | -24.557 | -24.557 | -24.886 | -24.886 | -25.758 | -25.758 | -202.834 | -202.834 | -20.579 | -20.579 | 2.225 | 2.225 | 0.057 | 0.057 | 3.735 | 10.254 | 3.358 | -0.069 | 10.595 | 8.228 | 2.432 | 2.641 | 3.975 | 0.465 | 5.018 | 3.375 | 2.385 | 0.904 | -0.555 | 3.152 | 3.252 | 3.079 | 3.079 | 3.079 | 3.079 | 1.965 | 1.965 | 1.965 | 1.965 |
Depreciation & Amortization
| 3.351 | 3.351 | 3.263 | 3.209 | 6 | 6 | 3.465 | 3.465 | 3.183 | 3.183 | 2.623 | 2.623 | 1.77 | 1.77 | 1.687 | 1.687 | 1.823 | 1.823 | 0 | 0 | 1.329 | 1.329 | 1.329 | 0 | 0.992 | 0.992 | 0.992 | 0 | 0.887 | 0.887 | 0.887 | 0 | 0.748 | 0.748 | 0.748 | 0.62 | 0.62 | 0.62 | 0.62 | 0.618 | 0.618 | 0.618 | 0.618 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -36.853 | 0.56 | 23.326 | -8.809 | 5.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 14.909 | 14.909 | 0.091 | 0.091 | 1.834 | 1.834 | 1.436 | 1.436 | 4.042 | 4.042 | 4.018 | 4.018 | 22.982 | 22.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.986 | -3.986 | 27.098 | 27.098 | 3.007 | 3.007 | -20.594 | -20.594 | -1.917 | -1.917 | -23.359 | -23.359 | 3.118 | 3.118 | -5.625 | -5.625 | 2.185 | 2.185 | 0 | 0 | -9.404 | -9.404 | -9.404 | 0 | 4.673 | 4.673 | 4.673 | 0 | -8.385 | -8.385 | -8.385 | 0 | -3.695 | -3.695 | -3.695 | 2.492 | 2.492 | 2.492 | 2.492 | -6.731 | -6.731 | -6.731 | -6.731 |
Accounts Receivables
| -4.3 | -4.3 | 11.117 | 11.117 | -7.494 | -7.494 | 9.932 | 9.932 | -0.673 | -0.673 | 5.272 | 5.272 | 4.691 | 4.691 | 8.002 | 8.002 | 1.914 | 1.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.283 | -3.283 | -0.973 | -0.973 | 5.1 | 5.1 | -2.559 | -2.559 | -9.109 | -9.109 | 3.274 | 3.274 | -1.875 | -1.875 | -6.877 | -6.877 | -0.636 | -0.636 | 0 | 0 | -1.681 | -1.681 | -1.681 | 0 | -0.152 | -0.152 | -0.152 | 0 | -1.233 | -1.233 | -1.233 | 0 | 2.48 | 2.48 | 2.48 | 0.237 | 0.237 | 0.237 | 0.237 | -1.828 | -1.828 | -1.828 | -1.828 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -2.461 | 0 | 22.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.597 | 3.597 | 16.954 | 16.954 | 5.401 | 5.401 | -27.967 | -27.967 | 7.864 | 7.864 | -31.904 | -31.904 | 0.303 | 0.303 | -6.751 | -6.751 | 0.907 | 0.907 | 0 | 0 | -7.724 | -7.724 | -7.724 | 0 | 4.824 | 4.824 | 4.824 | 0 | -7.152 | -7.152 | -7.152 | 0 | -6.175 | -6.175 | -6.175 | 2.255 | 2.255 | 2.255 | 2.255 | -4.903 | -4.903 | -4.903 | -4.903 |
Other Non Cash Items
| -4.49 | -4.49 | 20.97 | 21.024 | 1.504 | 1.504 | 10.336 | 10.336 | 3.273 | 3.273 | 188.833 | 188.833 | -6.541 | -6.541 | 5.668 | 5.668 | -18.948 | -18.948 | -3.735 | -10.254 | -3.358 | 0.069 | -10.595 | -8.228 | -2.432 | -2.641 | -3.975 | -0.465 | -5.018 | -3.375 | -2.385 | -0.904 | 0.555 | -3.152 | -1.25 | -1.457 | -1.457 | -1.457 | -1.457 | 0.306 | 0.306 | 0.306 | 0.306 |
Operating Cash Flow
| -17.34 | -17.34 | 0.617 | 0.617 | -12.213 | -12.213 | -30.244 | -30.244 | -17.178 | -17.178 | -30.72 | -30.72 | 0.75 | 0.75 | 3.954 | 3.954 | -14.883 | -14.883 | 0 | 0 | -3.527 | -3.527 | -3.527 | 0 | 11.697 | 11.697 | 11.697 | 0 | -4.72 | -4.72 | -4.72 | 0 | -0.946 | -0.946 | -0.946 | 4.734 | 4.734 | 4.734 | 4.734 | -3.843 | -3.843 | -3.843 | -3.843 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.625 | -4.625 | -29.783 | -29.783 | -24.462 | -24.462 | -12.525 | -12.525 | -18.305 | -18.305 | -0.453 | -0.453 | -4.187 | -4.187 | -2.938 | -2.938 | -1.169 | -1.169 | 0 | 0 | -3.81 | -3.81 | -3.81 | 0 | -0.422 | -0.422 | -0.422 | 0 | -1.623 | -1.623 | -1.623 | 0 | -1.184 | -1.184 | -1.184 | -0.045 | -0.045 | -0.045 | -0.045 | -0.048 | -0.048 | -0.048 | -0.048 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 27.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.298 | -3.298 | -3.298 | 0 | -1.726 | -1.726 | -1.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -7.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 | 1.726 | 1.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.032 | 9.032 | 27.442 | 27.442 | 0.02 | 0.02 | 7.292 | 7.292 | -3.313 | -3.313 | -89.028 | -89.028 | -15.036 | -15.036 | 0.029 | 0.029 | 5.602 | 5.602 | 0 | 0 | 5.381 | 5.381 | 5.381 | 0 | 2.148 | 2.148 | 2.148 | 0 | 1.623 | 1.623 | 1.623 | 0 | 1.184 | 1.184 | 1.184 | 0.045 | 0.045 | 0.045 | 0.045 | 0.048 | 0.048 | 0.048 | 0.048 |
Investing Cash Flow
| 4.407 | 4.407 | -2.342 | -2.342 | -24.443 | -24.443 | -5.234 | -5.234 | -21.618 | -21.618 | -89.481 | -89.481 | -19.223 | -19.223 | -2.91 | -2.91 | 4.433 | 4.433 | 0 | 0 | -4.391 | -4.391 | -4.391 | 0 | -3.138 | -3.138 | -3.138 | 0 | -1.623 | -1.623 | -1.623 | 0 | -1.184 | -1.184 | -1.184 | 0.205 | 0.205 | 0.205 | 0.205 | -0.298 | -0.298 | -0.298 | -0.298 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 37.323 | 0 | 56.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.096 | 14.096 | 14.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.23 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.381 | -1.381 | 1.282 | 1.282 | 40.03 | 40.03 | 38.475 | 38.475 | -0.703 | -0.703 | 175.353 | 175.353 | 17.55 | 17.55 | 2.357 | 2.357 | -3.601 | -3.601 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.208 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.153 | -6.669 | -6.669 | -6.669 | -6.669 | -0.494 | -0.494 | -0.494 | -0.494 |
Financing Cash Flow
| -1.381 | -1.381 | 1.052 | 1.052 | 40.03 | 40.03 | 38.475 | 38.475 | -0.703 | -0.703 | 175.353 | 175.353 | 17.55 | 17.55 | 2.357 | 2.357 | -3.601 | -3.601 | 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.208 | -0.208 | 0 | 10.629 | 10.629 | 10.629 | 0 | -3.153 | -3.153 | -3.153 | -6.669 | -6.669 | -6.669 | -6.669 | -0.494 | -0.494 | -0.494 | -0.494 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.515 | 0.515 | -0.686 | -0.686 | 0.731 | 0.731 | 1.039 | 1.039 | 0.54 | 0.54 | -2.022 | -2.022 | 0.026 | 0.026 | 0.091 | 0.091 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.14 | 0.14 | 0 | -0.477 | -0.477 | -0.477 | 0 | 3.51 | 3.51 | 3.51 | 1.651 | 1.651 | 1.651 | 1.651 | 6.432 | 6.432 | 6.432 | 6.432 |
Net Change In Cash
| -13.798 | -13.798 | -1.359 | -1.359 | 6.935 | 4.106 | 7.297 | 4.036 | -38.959 | -38.959 | 53.131 | 53.131 | -0.898 | -0.898 | 3.493 | 3.493 | -14.048 | -14.048 | 0 | 0 | -4.873 | -4.873 | -4.873 | 0 | 8.491 | 8.491 | 8.491 | 0 | 3.81 | 3.81 | 3.81 | 0 | -1.773 | -1.773 | -1.773 | -0.079 | -0.079 | -0.079 | -0.079 | 1.797 | 1.797 | 1.797 | 1.797 |
Cash At End Of Period
| -13.798 | -13.798 | -1.359 | -1.359 | 56.104 | 4.106 | 49.169 | 39.758 | 35.722 | -38.959 | 53.131 | 60.509 | 7.378 | -0.898 | 3.493 | 5.682 | 2.189 | -14.048 | 0 | 0 | 7.571 | 7.571 | 7.571 | 0 | 12.445 | 12.445 | 12.445 | 0 | 3.954 | 3.954 | 3.954 | 0 | 0.144 | 0.144 | 0.144 | 1.918 | 1.918 | 1.918 | 1.918 | 1.997 | 1.997 | 1.997 | 1.997 |