Cosel Co., Ltd.

TSE:6905.T

1227 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 41,437.2535,266.95828,077.05327,020.74423,865.40527,876.51826,594.09622,479.75321,597.52921,918.49920,747.40617,574.17219,347.65422,038.41416,781.39117,318.60522,708.72623,286.13621,741.10219,209.078
Cost of Revenue 27,693.3424,647.2920,120.66818,723.40917,152.98919,448.9817,950.39915,552.09214,851.93515,008.63613,941.56712,495.80613,537.26714,523.66611,372.50712,087.46614,108.37513,657.33812,768.7411,615.357
Gross Profit 13,743.9110,619.6687,956.3858,297.3356,712.4168,427.5388,643.6976,927.6616,745.5946,909.8636,805.8395,078.3665,810.3877,514.7485,408.8845,231.1398,600.3519,628.7988,972.3627,593.721
Gross Profit Ratio 0.3320.3010.2830.3070.2810.3020.3250.3080.3120.3150.3280.2890.30.3410.3220.3020.3790.4130.4130.395
Reseach & Development Expenses 386320294233189151127.101130.004128.537124117400000000
General & Administrative Expenses 05,2524,6934,7904,5874,4632,856.5922,894.7752,986.14402,7092,38800000000
Selling & Marketing Expenses 04674745205636098113511,023028225400000000
SG&A 6,427.35,7195,1675,3105,1505,0723,667.5923,245.7754,009.1443,2712,9912,64200000000
Other Expenses -1824.84149.37540.51358.48136.59779.70296.0155.00590.69857.99936.44443.215117.66366.69580.61775.35845.99250.50177.315
Operating Expenses 6,831.35,693.25,145.0915,276.5035,044.3365,072.3883,939.6933,436.7794,439.683,311.5783,155.782,642.4532,713.6162,569.2412,390.5222,744.7413,018.083,027.6432,589.922,472.366
Operating Income 6,912.614,926.4682,811.2933,020.8311,668.0793,355.1494,704.0033,490.8822,305.9133,598.2853,650.0582,435.9133,096.7714,945.5063,018.3622,486.3965,582.2696,601.1546,382.4415,121.353
Operating Income Ratio 0.1670.140.10.1120.070.120.1770.1550.1070.1640.1760.1390.160.2240.180.1440.2460.2830.2940.267
Total Other Income Expenses Net 637.276285130-546-500-94117.186167.405154.405346.875115.62593.3188.51143.072168.319203.117131.252270.935136.10913.816
Income Before Tax 7,549.8865,212.4542,942.9832,476.171,169.5593,262.8244,821.193,658.2872,460.3193,945.163,765.6842,529.2313,105.2815,088.5793,186.6812,689.5155,713.5236,872.096,518.5515,135.171
Income Before Tax Ratio 0.1820.1480.1050.0920.0490.1170.1810.1630.1140.180.1820.1440.160.2310.190.1550.2520.2950.30.267
Income Tax Expense 2,313.2772,004.5931,031.3311,393.578884.6691,114.7641,556.3021,085.308778.661,457.0111,489.3181,018.1231,293.8262,050.9361,299.1351,069.8162,368.42,852.7972,658.9192,056.945
Net Income 5,169.5233,162.6731,895.4931,077.592303.9732,130.3853,260.8632,559.291,672.5712,484.3212,275.6641,512.4541,811.863,037.6421,887.5461,619.6983,345.1224,019.2933,859.6333,078.225
Net Income Ratio 0.1250.090.0680.040.0130.0760.1230.1140.0770.1130.110.0860.0940.1380.1120.0940.1470.1730.1780.16
EPS 155.8793.5555.5131.078.7459.4190.7270.3945.1765.9458.8339.0746.6678.2348.6141.5983.0398.88189.91151.46
EPS Diluted 155.8793.5555.5131.078.7459.4190.7270.3945.1765.9458.8339.0746.6678.2348.6141.5983.0398.88189.91151.46
EBITDA 8,304.8996,564.6484,251.0954,860.2813,060.1494,779.7395,549.5734,240.8373,078.8014,279.9444,394.1873,277.714,132.9925,812.7724,006.7813,787.8816,456.7727,280.4147,120.5455,931.822
EBITDA Ratio 0.20.1860.1510.180.1280.1710.2090.1890.1430.1950.2120.1870.2140.2640.2390.2190.2840.3130.3280.309