Harada Industry Co., Ltd.
TSE:6904.T
544 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,179.759 | 11,554.341 | 12,676.643 | 12,011.474 | 10,750.818 | 11,204.994 | 11,264.258 | 10,016.473 | 9,619.688 | 9,125.397 | 8,465.764 | 8,286.834 | 9,933.495 | 10,734.345 | 10,000.818 | 5,884.069 | 8,085.873 | 9,835.304 | 10,118.882 | 10,526.736 | 10,655.648 | 10,966.084 | 10,824.525 | 10,666.338 | 10,678.744 | 11,097.317 | 10,316.35 | 10,778.185 | 10,744.843 | 10,984.123 | 9,519.511 | 10,068.15 | 10,285.646 | 11,465.51 | 10,554.313 | 11,006.632 | 10,189.459 | 10,686.649 | 9,249.526 | 10,021.79 | 9,820.814 | 10,025.861 | 8,904.55 | 9,205.94 | 8,333.679 | 7,338.854 | 7,303.394 | 7,893.381 | 7,399.447 | 5,924.426 | 5,672.763 | 5,372.478 | 4,757.989 | 5,176.485 | 5,217.716 | 5,806.722 | 5,259.343 | 5,079 | 4,900.497 | 4,406.678 | 3,415.976 | 3,666.638 | 5,207.618 | 6,232.291 |
| Cost of Revenue
| 8,732.698 | 10,059.371 | 9,813.862 | 9,542.546 | 8,918.131 | 9,377.167 | 9,448.924 | 8,273.077 | 7,942.968 | 8,032.069 | 7,306.563 | 6,519.352 | 8,140.98 | 8,625.257 | 7,957.104 | 5,162.917 | 6,561.883 | 7,590.465 | 7,779.958 | 8,326.552 | 8,360.552 | 8,315.62 | 8,221.441 | 8,165.974 | 8,386.367 | 8,262.174 | 7,718.465 | 8,205.603 | 7,960.579 | 7,816.13 | 6,938.991 | 7,572.909 | 7,870.915 | 8,784.389 | 7,915.703 | 8,889.351 | 8,057.005 | 8,261.956 | 7,226.592 | 7,753.046 | 7,406.12 | 7,700.726 | 6,675.706 | 6,961.129 | 6,361.692 | 5,497.767 | 5,556.276 | 5,953.547 | 5,697.381 | 4,409.974 | 4,073.263 | 3,742.348 | 3,526.481 | 3,812.833 | 3,648.41 | 3,955.326 | 3,650.793 | 3,533.699 | 3,434.918 | 3,247.552 | 2,723.014 | 3,010.588 | 3,939.848 | 4,473.786 |
| Gross Profit
| 2,447.061 | 1,494.97 | 2,862.781 | 2,468.928 | 1,832.687 | 1,827.827 | 1,815.334 | 1,743.396 | 1,676.72 | 1,093.328 | 1,159.201 | 1,767.482 | 1,792.515 | 2,109.088 | 2,043.714 | 721.152 | 1,523.99 | 2,244.839 | 2,338.924 | 2,200.184 | 2,295.096 | 2,650.464 | 2,603.084 | 2,500.364 | 2,292.377 | 2,835.143 | 2,597.885 | 2,572.582 | 2,784.264 | 3,167.993 | 2,580.52 | 2,495.241 | 2,414.731 | 2,681.121 | 2,638.61 | 2,117.281 | 2,132.454 | 2,424.693 | 2,022.934 | 2,268.744 | 2,414.694 | 2,325.135 | 2,228.844 | 2,244.811 | 1,971.987 | 1,841.087 | 1,747.118 | 1,939.834 | 1,702.066 | 1,514.452 | 1,599.5 | 1,630.13 | 1,231.508 | 1,363.652 | 1,569.306 | 1,851.396 | 1,608.55 | 1,545.301 | 1,465.579 | 1,159.126 | 692.962 | 656.05 | 1,267.77 | 1,758.505 |
| Gross Profit Ratio
| 0.219 | 0.129 | 0.226 | 0.206 | 0.17 | 0.163 | 0.161 | 0.174 | 0.174 | 0.12 | 0.137 | 0.213 | 0.18 | 0.196 | 0.204 | 0.123 | 0.188 | 0.228 | 0.231 | 0.209 | 0.215 | 0.242 | 0.24 | 0.234 | 0.215 | 0.255 | 0.252 | 0.239 | 0.259 | 0.288 | 0.271 | 0.248 | 0.235 | 0.234 | 0.25 | 0.192 | 0.209 | 0.227 | 0.219 | 0.226 | 0.246 | 0.232 | 0.25 | 0.244 | 0.237 | 0.251 | 0.239 | 0.246 | 0.23 | 0.256 | 0.282 | 0.303 | 0.259 | 0.263 | 0.301 | 0.319 | 0.306 | 0.304 | 0.299 | 0.263 | 0.203 | 0.179 | 0.243 | 0.282 |
| Reseach & Development Expenses
| 0 | 247 | -463.279 | 236 | 228 | 243 | 281 | 261 | 256 | 976 | 234 | 248 | 246 | 292.017 | 0 | 0 | 0 | 1,339 | 0 | 0 | 0 | 1,421 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 | 1,354 | 0 | 0 | 0 | 1,564 | 0 | 0 | 0 | 1,585 | 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 1,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 632.998 | 0 | 0 | 0 | 701.73 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 748.553 | 0 | 0 | 0 | -138 | 0 | 0 | 0 | -469 | 0 | 0 | 0 | -539 | 0 | 0 | 0 | -239 | 0 | 0 | 0 | -790 | 0 | 0 | 0 | -417 | 0 | 0 | 0 | -395 | 0 | 0 | 0 | -1,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,144 | 0 | 0 | 0 | 1,176 | 0 | 0 | 0 | 937 | 0 | 0 | 0 | 943 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 1,221 | 0 | 0 | 0 | 1,239 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 1,243 | 0 | 0 | 0 | 1,144 | 0 | 0 | 0 | 964 | 0 | 0 | 0 | 1,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,763.63 | 1,776.998 | 2,396.508 | 1,583.738 | 1,856 | 1,877.73 | 1,730.995 | 1,573.817 | 1,817 | 923 | 1,593 | 1,730 | 1,507.148 | 1,691.553 | 1,776 | 1,769 | 1,958 | 838 | 2,071 | 2,073 | 2,074 | 752 | 2,071 | 2,036 | 2,029 | 700 | 2,127 | 2,051 | 2,139 | 796 | 1,877 | 1,870 | 1,982 | 453 | 2,085 | 2,220 | 2,169 | 727 | 1,993 | 1,951 | 2,007 | 569 | 1,838 | 1,833 | 1,728 | 6 | 1,693 | 1,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 89.003 | 12.193 | 14.618 | 7.995 | 0.329 | 71.028 | 45.076 | 60.901 | 6.194 | 40.856 | 75.149 | 38.887 | 136.89 | 76.381 | 44.697 | 22.614 | 12.928 | -36.865 | 79.97 | 20.504 | -12.779 | 29.874 | 10.184 | 43.153 | 34.519 | 21.556 | 29.126 | 88.994 | 13.382 | 105.526 | -27.486 | -22.199 | -155.621 | 19.518 | 20.606 | -62.13 | 18.642 | 20.905 | 16.449 | 61.68 | 10.72 | 18.838 | 19.554 | 17.759 | 14.871 | 7.451 | -0.366 | 16.56 | -9.789 | 10.595 | 13.552 | 14.992 | -20.13 | 30.177 | 8.86 | 19.974 | 7.992 | 24.65 | 30.511 | 25.848 | -14.801 | 20.344 | 12.564 |
| Operating Expenses
| 1,763.63 | 2,023.998 | 1,933.229 | 1,819.738 | 1,856.267 | 2,120.73 | 2,011.995 | 1,834.817 | 1,817.708 | 1,899.849 | 1,592.851 | 1,730.025 | 1,753.148 | 1,983.57 | 1,775.666 | 1,769.066 | 1,958.855 | 2,177.34 | 2,071.343 | 2,072.501 | 2,074.582 | 2,172.483 | 2,070.871 | 2,036.04 | 2,029.893 | 2,219.14 | 2,126.097 | 2,051.804 | 2,139.178 | 2,150.542 | 1,876.257 | 1,870.376 | 1,982.564 | 2,017.051 | 2,084.39 | 2,220.363 | 2,169.445 | 2,312.558 | 1,992.41 | 1,951.314 | 2,007.449 | 2,033.774 | 1,837.369 | 1,833.36 | 1,728.624 | 1,620.194 | 1,693.164 | 1,758.919 | 1,815.18 | 1,253.313 | 1,199.861 | 1,206.725 | 1,245.6 | 1,294.833 | 1,210.549 | 1,232.504 | 1,173.554 | 1,136.603 | 1,159.232 | 1,117.508 | 1,103.713 | 1,238.692 | 1,505.254 | 1,525.166 |
| Operating Income
| 683.431 | -529.028 | 929.553 | 649.189 | -23.58 | -292.903 | -196.661 | -91.421 | -140.988 | -806.521 | -433.649 | 37.458 | 39.365 | 125.518 | 268.048 | -1,047.913 | -434.866 | 67.5 | 267.579 | 127.684 | 220.513 | 477.981 | 532.213 | 464.324 | 262.483 | 616.004 | 471.787 | 520.777 | 645.086 | 1,017.451 | 704.263 | 624.864 | 432.167 | 664.069 | 554.22 | -103.083 | -36.991 | 112.134 | 30.525 | 317.43 | 407.244 | 291.36 | 391.477 | 411.45 | 243.362 | 220.893 | 53.954 | 180.914 | -113.114 | 261.139 | 399.639 | 423.404 | -14.092 | 68.819 | 358.756 | 618.891 | 434.996 | 408.697 | 306.346 | 41.617 | -410.751 | -582.641 | -237.484 | 233.338 |
| Operating Income Ratio
| 0.061 | -0.046 | 0.073 | 0.054 | -0.002 | -0.026 | -0.017 | -0.009 | -0.015 | -0.088 | -0.051 | 0.005 | 0.004 | 0.012 | 0.027 | -0.178 | -0.054 | 0.007 | 0.026 | 0.012 | 0.021 | 0.044 | 0.049 | 0.044 | 0.025 | 0.056 | 0.046 | 0.048 | 0.06 | 0.093 | 0.074 | 0.062 | 0.042 | 0.058 | 0.053 | -0.009 | -0.004 | 0.01 | 0.003 | 0.032 | 0.041 | 0.029 | 0.044 | 0.045 | 0.029 | 0.03 | 0.007 | 0.023 | -0.015 | 0.044 | 0.07 | 0.079 | -0.003 | 0.013 | 0.069 | 0.107 | 0.083 | 0.08 | 0.063 | 0.009 | -0.12 | -0.159 | -0.046 | 0.037 |
| Total Other Income Expenses Net
| -27.821 | -1,614.72 | -84.076 | -137.413 | 3,222 | -170.326 | -259.316 | -74.964 | 102 | -6 | 154 | -0.152 | -33.636 | -84.851 | 12.912 | -65.226 | -101.701 | -95.504 | -81.516 | 0.158 | -32.987 | -65.19 | -124.62 | -56.238 | 70.277 | -39.228 | -52.754 | 23.93 | 137.229 | -209.755 | 33.109 | -327.214 | -306.231 | -409.855 | -130.038 | -167.655 | 0.873 | -108.863 | 144.15 | 81.341 | -18.076 | -228.108 | 167.047 | -57.002 | 104.433 | 197.878 | 259.278 | -109.869 | 794.255 | 18.39 | -24.429 | -6.569 | -67.016 | -120.936 | 1.76 | -398.4 | -48.611 | -31.603 | 17.439 | -114.712 | -20.592 | 16.89 | -247.857 | -103.48 |
| Income Before Tax
| 655.61 | -2,143.748 | 845.477 | 511.776 | 3,199.401 | -463.229 | -455.977 | -166.385 | -38.99 | -812.557 | -279.037 | 37.306 | 5.73 | 40.667 | 280.96 | -1,113.139 | -536.567 | -28.004 | 186.064 | 127.842 | 187.526 | 412.79 | 407.594 | 408.086 | 332.76 | 576.774 | 419.034 | 544.708 | 782.315 | 807.696 | 737.372 | 297.651 | 125.936 | 254.215 | 424.182 | -270.737 | -36.118 | 3.272 | 174.674 | 398.771 | 389.169 | 63.253 | 558.522 | 354.449 | 347.796 | 418.771 | 313.232 | 71.046 | 681.141 | 279.529 | 375.21 | 416.836 | -81.108 | -52.117 | 360.517 | 220.492 | 386.385 | 377.095 | 323.786 | -73.094 | -431.343 | -565.752 | -485.341 | 129.859 |
| Income Before Tax Ratio
| 0.059 | -0.186 | 0.067 | 0.043 | 0.298 | -0.041 | -0.04 | -0.017 | -0.004 | -0.089 | -0.033 | 0.005 | 0.001 | 0.004 | 0.028 | -0.189 | -0.066 | -0.003 | 0.018 | 0.012 | 0.018 | 0.038 | 0.038 | 0.038 | 0.031 | 0.052 | 0.041 | 0.051 | 0.073 | 0.074 | 0.077 | 0.03 | 0.012 | 0.022 | 0.04 | -0.025 | -0.004 | 0 | 0.019 | 0.04 | 0.04 | 0.006 | 0.063 | 0.039 | 0.042 | 0.057 | 0.043 | 0.009 | 0.092 | 0.047 | 0.066 | 0.078 | -0.017 | -0.01 | 0.069 | 0.038 | 0.073 | 0.074 | 0.066 | -0.017 | -0.126 | -0.154 | -0.093 | 0.021 |
| Income Tax Expense
| 319.9 | -74.017 | 445.939 | -13.102 | 1,168.412 | 36.623 | 157.051 | 206.848 | 6.1 | -31.534 | -54.69 | 90.334 | 52.838 | 195.624 | 167.541 | -197.698 | -200.242 | -21.638 | 115.113 | 122.695 | 57.018 | 305.417 | 119.529 | 122.319 | 77.07 | 839.864 | 203.011 | 266.244 | 245.305 | 1,119.077 | 221.919 | 100.565 | -76 | 204.371 | 102.777 | 66.997 | 91.91 | 117.676 | 158.327 | 183.598 | 159.489 | -369.345 | 74.794 | 171.137 | 190.995 | 157.551 | 201.548 | 44.796 | 102.789 | -469.972 | 161.599 | 119.024 | -54.212 | -232.576 | 3.14 | 175.03 | 122.115 | 123.408 | 89.68 | 83.996 | -36.452 | -138.862 | 280.191 | 26.41 |
| Net Income
| 335.71 | -2,069.73 | 399.538 | 524.877 | 2,030.989 | -499.852 | -613.028 | -373.232 | -45.091 | -781.022 | -224.348 | -53.029 | -47.107 | -154.957 | 113.419 | -915.442 | -336.324 | -6.366 | 70.951 | 5.146 | 130.508 | 107.372 | 288.065 | 285.767 | 255.69 | -263.091 | 216.024 | 278.463 | 537.01 | -311.381 | 515.453 | 197.086 | 201.936 | 49.843 | 321.406 | -337.734 | -128.028 | -114.403 | 16.346 | 215.173 | 229.68 | 432.598 | 483.728 | 183.311 | 156.801 | 261.221 | 111.683 | 26.25 | 578.352 | 749.503 | 213.61 | 297.811 | -26.895 | 180.459 | 357.376 | 45.462 | 264.27 | 253.689 | 234.105 | -157.091 | -394.89 | -426.892 | -765.532 | 103.449 |
| Net Income Ratio
| 0.03 | -0.179 | 0.032 | 0.044 | 0.189 | -0.045 | -0.054 | -0.037 | -0.005 | -0.086 | -0.027 | -0.006 | -0.005 | -0.014 | 0.011 | -0.156 | -0.042 | -0.001 | 0.007 | 0 | 0.012 | 0.01 | 0.027 | 0.027 | 0.024 | -0.024 | 0.021 | 0.026 | 0.05 | -0.028 | 0.054 | 0.02 | 0.02 | 0.004 | 0.03 | -0.031 | -0.013 | -0.011 | 0.002 | 0.021 | 0.023 | 0.043 | 0.054 | 0.02 | 0.019 | 0.036 | 0.015 | 0.003 | 0.078 | 0.127 | 0.038 | 0.055 | -0.006 | 0.035 | 0.068 | 0.008 | 0.05 | 0.05 | 0.048 | -0.036 | -0.116 | -0.116 | -0.147 | 0.017 |
| EPS
| 15.43 | -95.16 | 18.37 | 24.13 | 93.38 | -22.98 | -28.18 | -17.16 | -2.07 | -35.91 | -10.32 | -2.44 | -2.17 | -7.12 | 5.21 | -42.09 | -15.46 | -0.29 | 3.26 | 0.24 | 6 | 4.94 | 13.24 | 13.14 | 11.76 | -12.1 | 9.93 | 12.8 | 24.69 | -14.32 | 23.7 | 9.06 | 9.28 | 2.29 | 14.78 | -15.53 | -5.89 | -5.26 | 0.75 | 9.89 | 10.56 | 19.89 | 22.24 | 8.43 | 7.21 | 12.01 | 5.13 | 1.21 | 26.59 | 34.45 | 9.82 | 13.69 | -1.24 | 8.29 | 16.43 | 2.09 | 12.15 | 11.66 | 10.76 | -7.22 | -18.15 | -19.62 | -35.19 | 4.76 |
| EPS Diluted
| 15.43 | -95.16 | 18.37 | 24.13 | 93.38 | -22.98 | -28.18 | -17.16 | -2.07 | -35.9 | -10.31 | -2.44 | -2.17 | -7.12 | 5.21 | -42.09 | -15.46 | -0.29 | 3.26 | 0.24 | 6 | 4.94 | 13.24 | 13.14 | 11.76 | -12.1 | 9.93 | 12.8 | 24.69 | -14.32 | 23.7 | 9.06 | 9.28 | 2.29 | 14.78 | -15.53 | -5.89 | -5.26 | 0.75 | 9.89 | 10.56 | 19.89 | 22.24 | 8.43 | 7.21 | 12.01 | 5.13 | 1.21 | 26.59 | 34.45 | 9.82 | 13.69 | -1.24 | 8.29 | 16.43 | 2.09 | 12.15 | 11.66 | 10.76 | -7.22 | -18.15 | -19.62 | -35.19 | 4.76 |
| EBITDA
| 1,028.711 | -172.056 | 964.966 | 685.952 | -15.585 | -190.084 | -365.909 | -20.438 | 8.805 | -763.856 | -370.59 | 118.592 | 13.591 | 278.011 | 332.214 | -1,047.889 | -466.552 | 32.199 | 254.71 | 199.102 | 249.567 | 448.847 | 466.645 | 323.199 | 380.223 | 608.051 | 470.902 | 582.242 | 822.897 | 872.952 | 187.369 | 847.748 | 434.313 | 292.163 | 459.77 | -237.995 | 5.605 | 51.922 | 223.207 | 441.111 | 429.9 | 177.874 | 589.908 | 388.939 | 383.017 | 453.991 | 345.928 | 110.35 | -198.191 | 322.851 | 405.625 | 404.681 | -22.954 | 193.931 | 528.832 | 719.571 | 565.866 | 549.789 | 522.723 | 182.122 | -251.69 | -295.939 | -165.105 | 196.677 |
| EBITDA Ratio
| 0.092 | -0.015 | 0.076 | 0.057 | -0.001 | -0.017 | -0.032 | -0.002 | 0.001 | -0.084 | -0.044 | 0.014 | 0.001 | 0.026 | 0.033 | -0.178 | -0.058 | 0.003 | 0.025 | 0.019 | 0.023 | 0.041 | 0.043 | 0.03 | 0.036 | 0.055 | 0.046 | 0.054 | 0.077 | 0.079 | 0.02 | 0.084 | 0.042 | 0.025 | 0.044 | -0.022 | 0.001 | 0.005 | 0.024 | 0.044 | 0.044 | 0.018 | 0.066 | 0.042 | 0.046 | 0.062 | 0.047 | 0.014 | -0.027 | 0.054 | 0.072 | 0.075 | -0.005 | 0.037 | 0.101 | 0.124 | 0.108 | 0.108 | 0.107 | 0.041 | -0.074 | -0.081 | -0.032 | 0.032 |