Sawafuji Electric Co., Ltd.

TSE:6901.T

1065 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,9041,5791,5451,7641,0671,1691,8731,5991,6041,4512,1671,7001,7081,1571,0235527136829875321,1351,3501,1641,2151,3081,4401,4531,6951,3051,1241,4363979609961,3435376738261,5056798971,1061,7728371,8501,7941,8081,7831,8011,8631,7517069571,2551,4958831,0751,1811,3461,1411,1862,320
Short Term Investments 00-77-58-61-20-70-22-21-21-22000000000000000000000000000000000000000000000000-70
Cash and Short Term Investments 1,9041,5791,5451,7641,0671,1691,8731,5991,6041,4512,1671,7001,7081,1571,0235527136829875321,1351,3501,1641,2151,3081,4401,4531,6951,3051,1241,4363979609961,3435376738261,5056798971,1061,7728371,8501,7941,8081,7831,8011,8631,7517069571,2551,4958831,0751,1811,3461,1411,1862,320
Net Receivables 5,1245,9455,6905,4645,2566,5185,6655,3925,0235,3095,4065,4055,7445,9245,0344,5764,9105,7735,3395,6465,8925,9255,8786,0906,4637,3066,4195,8605,9336,2135,1955,6515,9115,9385,4205,8345,6336,1395,5125,6855,5135,9075,1844,7775,2065,4934,6345,0435,5514,9164,6984,7514,6994,4014,5894,0894,4264,1143,1762,6403,6805,499
Inventory 6,3486,4046,7206,4976,2976,0356,4785,8025,4555,0034,7134,4984,4094,2284,4395,2854,9695,0095,2744,9954,9374,9184,9064,4074,3924,5584,7794,3004,5764,4504,7604,3904,5824,5514,6704,9224,9214,8235,3275,0024,8904,5315,1605,0844,5353,7964,2984,1464,2303,7093,6003,5643,3293,0983,0712,9703,0263,0273,3423,0193,7945,307
Other Current Assets 18012417820521217625419528530321517012918516416313412215113410910311912014616313620918716820822317415819326136838335823926125219924923321914815324929618912686831418912611016190256376
Total Current Assets 13,55614,05214,13313,93012,83213,89814,27012,98812,36712,06612,50311,77511,99011,49410,66010,57610,72611,58611,75111,30712,07312,29612,06711,83212,30913,46712,78712,06412,00111,95511,59910,66111,62711,64311,62611,55411,59512,17112,70211,60511,56111,79612,31510,94711,82411,30210,88811,12511,83110,78410,2389,1479,0718,8379,2968,0318,6538,4328,0256,8908,91613,502
Non-Current Assets:
Property, Plant & Equipment, Net 4,0784,0093,5393,4283,4443,4773,4093,4863,5593,6423,6203,5693,6313,6983,7053,7893,7813,9133,8293,7923,8053,7833,6923,6453,6203,6583,5643,6133,6253,6963,6143,5263,5333,5823,6023,7553,5143,5533,6623,6953,7793,9153,5353,4263,4023,3923,1852,8932,6952,8112,9333,0593,1563,3073,3473,4813,5403,7563,9474,1654,4634,429
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0777632512445410383350332345351347362349242215194155125138858562596264657075828792103112999710711215516317017919220521222623223800000000000000
Goodwill and Intangible Assets 7827776325124454103833503323453513473623492422151941551251388585625962646570758287921031129997107112155163170179192205212226232238234241236257259260241237223204120106105114
Long Term Investments 5,2625,7894,5725,2194,5123,6243,1233,2313,4203,6183,3793,6173,6853,4492,9972,5692,8592,5163,3853,0473,0403,2493,2363,8683,6624,1054,3583,7753,4793,7623,7953,2132,8603,4194,3083,8994,4004,3463,9614,2233,9144,0104,7314,1044,0423,8653,4112,5982,9653,3932,5482,5093,3223,3673,4503,1902,8323,5653,3463,0062,5232,108
Tax Assets 2726303028282828282524252624244350300407137204304176323122182364140403933181301141293231333030302929303229242426242630302931293332323227446
Other Non-Current Assets 2,0902,0782121-2212121-1-1-1-22121191716171616201617196266625354545555565556565555545455565556575755545554545555565658587776756876
Total Non-Current Assets 12,23912,6798,7949,2108,4277,5606,9647,1167,3387,6297,3737,5567,7257,5417,2076,9407,1507,0087,4927,1977,2547,3097,3307,7137,5887,9298,0907,5517,2737,6337,5847,0676,8537,3098,0947,8398,1078,0997,8628,1657,9488,1898,5427,8217,7457,5696,9075,8075,9756,5235,7975,9106,8227,0197,1256,9956,6867,6347,5217,3847,1867,173
Total Assets 25,79526,73122,93023,14321,26221,46121,23720,10719,70719,69819,87919,33419,71819,03717,86917,51817,88018,59719,24518,50819,32819,60819,39719,54619,89621,39620,87819,61619,27419,58819,18317,72818,48018,95219,72019,39319,70220,27020,56419,77019,50919,98520,85718,76819,56918,87117,79516,93217,80617,30716,03515,05715,89315,85616,42115,02615,33916,06615,54614,27416,10220,675
Liabilities & Equity:
Current Liabilities:
Account Payables 4,0364,1114,7203,9873,7644,9075,3844,2563,7864,0315,0524,1574,1863,4803,6953,7473,5404,3304,8114,2605,4275,8735,4155,1865,7196,2076,4835,9515,3435,3785,3814,4555,0925,1655,7025,1805,4055,5216,4255,5585,2415,4506,0314,7615,6945,5425,7196,2546,7246,0586,4985,4635,3695,4096,2525,2155,7965,3064,9983,3244,2079,524
Short Term Debt 3,0103,8003,3403,8312,7183,2103,6353,3372,9032,8272,6102,6502,4373,1023,0702,7592,7372,1552,1301,9751,3189551,4881,4111,2261,4698548068806847617767927131,1921,1487221,0971,9851,6141,0031,4202,2352,1261,4421,1027527527527528288548299521,0511,0519521,2521,4811,7511,706757
Tax Payables 188802082091349491128888195123765635252448232136591365187429291571191051467424346889117723451611546225179106223837212721261013373026542833
Deferred Revenue 188805438291,0357593736829176983726839716673455748716383476251,0327455247201,0767965298301,1029245929441,2211,1293657311,035867389691925762304571859740333486794536254526748511225368554386254451394278
Other Current Liabilities 2,5802,2381,2428521,1059379567761,0398959747769508919348329311,2461,3581,1851,2331,2501,2521,1651,3031,3841,4021,2291,3481,1711,1919431,0931,1751,1731,3459561,2871,0709621,4191,5171,0187359831,0071,0679057207707726417387607356237419657666371,0941,525
Total Current Liabilities 9,81410,2299,8459,4998,6229,81310,3489,0518,6458,4519,0088,2668,5448,1408,0447,9128,0798,3698,6468,0459,0108,8238,6798,4829,3249,8569,2688,8168,6738,1577,9257,1188,1988,1828,4328,4048,1188,7729,8698,8258,5889,1499,5888,1938,9788,3917,8718,3978,9908,1168,3527,4847,6847,6328,2637,2578,0437,9097,4996,1637,40112,084
Non-Current Liabilities:
Long Term Debt 000000000000000000000000020405877951031211511781952352632822802773203345566778910131362613875126337581,00910
Deferred Revenue Non-Current 00000000000000000000000002,3162,4042,39103,1803,3140002,2752,3232,3602,3822,8712,8892,8962,9132,4542,4302,4692,4652,4522,4382,4292,4112,4042,3922,3872,4242,4172,4152,4032,3082,3032,3052,3400
Deferred Tax Liabilities Non-Current 1,5101,68869091572044226631734338322430130624500000000000414287100040380005083735294812113042012286384173953161,0597719011,0507608531,1771,1951,2121,1079631,2591,1691,0328330
Other Non-Current Liabilities 1,1101,0947797567096906085916957509579201,0071,0491,9291,9772,0372,0851,8891,9382,0222,1302,0932,1032,1065342,476443,2913,3043,3063333232442332333333354323232,379
Total Non-Current Liabilities 2,6202,7821,4691,6711,4291,1328749081,0381,1331,1811,2211,3131,2941,9291,9772,0372,0851,8891,9382,0222,1302,0932,1032,1062,7552,7342,5532,5533,3193,4593,4123,4553,4842,9812,9343,1553,1483,3643,4733,4193,1483,0992,8532,8722,7893,5193,2183,3403,4713,1753,2573,5773,6353,7703,7873,7564,0814,1084,0974,1852,389
Total Liabilities 12,43413,01111,31411,17010,05110,94511,2229,9599,6839,58410,1899,4879,8579,4349,9739,88910,11610,45410,5359,98311,03210,95310,77210,58511,43012,61112,00211,36911,22611,47611,38410,53011,65311,66611,41311,33811,27311,92013,23312,29812,00712,29712,68711,04611,85011,18011,39011,61512,33011,58711,52710,74111,26111,26712,03311,04411,79911,99011,60710,26011,58614,473
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 1,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,0801,080
Retained Earnings 6,5876,5826,5336,4386,2766,1856,0366,0845,9066,0155,9105,8095,7335,7275,0015,0245,0625,5515,3905,4445,2155,4705,4595,4095,0675,0345,0204,8514,8924,8854,7544,5894,4064,4714,2504,1844,2294,1503,8293,8423,9234,0633,8333,7833,7733,9723,1322,6662,5202,5681,9361,7901,6231,5931,3481,1328259299481,1972,1313,847
Accumulated Other Comprehensive Income/Loss 5,3825,7353,6864,1453,5552,9512,6052,6912,7592,7472,4372,6882,7761,1881,5631,2601,3651,2481,9791,7491,7561,8761,8622,2732,1302,4832,5882,1391,9071,9871,8151,3891,1971,5842,8222,6202,9492,9342,2202,3592,1482,1872,9112,5062,5092,3010000000000000000
Other Total Stockholders Equity 1111101101091091101081091091091091091091,4521081071071071071071071071071071071071091081091081091101101111101111091111121111111111111111111101,9861,4461,7381,9471,3781,3291,8101,8091,8431,6541,5081,9331,7801,5921,1821,113
Total Shareholders Equity 13,16013,50711,40911,77211,02010,3269,8299,9649,8549,9519,5369,6869,6989,4477,7527,4717,6147,9868,5568,3808,1588,5338,5088,8698,3848,7048,7978,1787,9888,0607,7587,1686,7937,2468,2627,9958,3678,2757,2417,3927,2627,4417,9357,4807,4737,4636,1985,1925,3385,5954,3944,1994,5134,4824,2713,8663,4133,9423,8083,8694,3936,040
Total Equity 13,35813,71611,61611,97311,21110,51610,01510,14810,02410,1149,6909,8479,8619,6037,8967,6297,7648,1438,7108,5258,2968,6558,5118,9618,4668,7838,8768,2478,0488,1127,7997,1986,8277,2868,3078,0558,4298,3507,3317,4727,5027,6888,1707,7227,7197,6916,4055,3175,4765,7204,5084,3164,6324,5894,3883,9823,5404,0763,9394,0144,5166,202
Total Liabilities & Shareholders Equity 25,79526,72722,93023,14321,26221,46121,23720,10719,70719,69819,87919,33419,71819,03717,86917,51817,88018,59719,24518,50819,32819,60819,39719,54619,89621,39420,87819,61619,27419,58819,18317,72818,48018,95219,72019,39319,70220,27020,56419,77019,50919,98520,85718,76819,56918,87117,79516,93217,80617,30716,03515,05715,89315,85616,42115,02615,33916,06615,54614,27416,10220,675