Asti Corporation
TSE:6899.T
2622 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,886.863 | 14,383.83 | 16,866.726 | 15,172.262 | 15,030.446 | 14,383.826 | 16,592.258 | 17,856.481 | 16,051.048 | 17,706.377 | 15,096.719 | 12,787.278 | 13,199.786 | 14,738.225 | 12,719.316 | 10,624.477 | 7,131.895 | 11,173.908 | 11,641.096 | 11,450.208 | 11,231.109 | 11,917.916 | 12,377.582 | 11,893.968 | 11,358.27 | 11,929.62 | 12,555.863 | 11,946.162 | 11,212.195 | 13,012.684 | 10,657.409 | 9,531.977 | 9,453.364 | 9,534.737 | 9,549.88 | 9,722.07 | 8,919.765 | 10,856.378 | 10,178.576 | 9,305.532 | 8,922.004 | 10,483.018 | 8,878.509 | 8,248.158 | 8,010.068 | 9,471.644 | 7,397.432 | 7,458.357 | 7,973.244 | 9,104.615 | 7,620.26 | 7,699.57 | 6,222.552 | 7,108.456 | 7,034.214 | 8,163.678 | 8,069.679 | 8,517.911 | 7,386.492 | 6,343.606 | 5,928.26 | 6,133.596 | 9,037.354 | 8,460.996 |
Cost of Revenue
| 13,419.425 | 13,102.68 | 14,789.633 | 13,474.239 | 13,162.577 | 13,102.675 | 14,819.644 | 16,035.744 | 14,537.174 | 16,105.251 | 14,444.447 | 11,951.832 | 11,915.087 | 13,021.251 | 11,281.26 | 9,724.839 | 6,855.822 | 10,142.582 | 10,432.983 | 10,274.591 | 10,042.57 | 10,557.615 | 10,831.599 | 10,571.134 | 10,285.484 | 10,650.214 | 11,058.223 | 10,594.244 | 10,014.482 | 11,414.017 | 9,407.741 | 8,491.986 | 8,486.189 | 8,318.04 | 8,577.392 | 8,748.745 | 8,322.281 | 9,815.798 | 9,271.73 | 8,710.426 | 8,300.268 | 9,424.672 | 8,102.155 | 7,604.345 | 7,391.184 | 8,466.483 | 6,643.62 | 6,781.741 | 7,118.418 | 8,021.373 | 6,825.788 | 6,912.833 | 5,710.162 | 6,288.25 | 6,327.856 | 7,344.161 | 7,231.219 | 7,598.691 | 6,649.839 | 5,951.1 | 5,639.566 | 5,505.565 | 8,067.284 | 7,685.772 |
Gross Profit
| 1,467.438 | 1,281.15 | 2,077.093 | 1,698.023 | 1,867.869 | 1,281.151 | 1,772.614 | 1,820.737 | 1,513.874 | 1,601.126 | 652.272 | 835.446 | 1,284.699 | 1,716.974 | 1,438.056 | 899.638 | 276.073 | 1,031.326 | 1,208.113 | 1,175.617 | 1,188.539 | 1,360.301 | 1,545.983 | 1,322.834 | 1,072.786 | 1,279.406 | 1,497.64 | 1,351.918 | 1,197.713 | 1,598.667 | 1,249.668 | 1,039.991 | 967.175 | 1,216.697 | 972.488 | 973.325 | 597.484 | 1,040.58 | 906.846 | 595.106 | 621.736 | 1,058.346 | 776.354 | 643.813 | 618.884 | 1,005.161 | 753.812 | 676.616 | 854.826 | 1,083.242 | 794.472 | 786.737 | 512.39 | 820.206 | 706.358 | 819.517 | 838.46 | 919.22 | 736.653 | 392.506 | 288.694 | 628.031 | 970.07 | 775.224 |
Gross Profit Ratio
| 0.099 | 0.089 | 0.123 | 0.112 | 0.124 | 0.089 | 0.107 | 0.102 | 0.094 | 0.09 | 0.043 | 0.065 | 0.097 | 0.116 | 0.113 | 0.085 | 0.039 | 0.092 | 0.104 | 0.103 | 0.106 | 0.114 | 0.125 | 0.111 | 0.094 | 0.107 | 0.119 | 0.113 | 0.107 | 0.123 | 0.117 | 0.109 | 0.102 | 0.128 | 0.102 | 0.1 | 0.067 | 0.096 | 0.089 | 0.064 | 0.07 | 0.101 | 0.087 | 0.078 | 0.077 | 0.106 | 0.102 | 0.091 | 0.107 | 0.119 | 0.104 | 0.102 | 0.082 | 0.115 | 0.1 | 0.1 | 0.104 | 0.108 | 0.1 | 0.062 | 0.049 | 0.102 | 0.107 | 0.092 |
Reseach & Development Expenses
| 0 | 81 | 71 | 56 | 63 | 71.983 | 73 | 67 | 52 | 88 | 76 | 70 | 42 | 48 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 121 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | -2,126.88 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462.573 | 84.455 | 82.953 | 72.041 | 426.451 | 60.677 | 44.227 | 74.809 | 589.204 | 74.156 | 74.909 |
Selling & Marketing Expenses
| 0 | 382 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,257.577 | 1,266.961 | 1,190.661 | 1,151.168 | 1,142.746 | 1,034.39 | 1,020.957 | 1,096.41 | 1,078.596 | 960.481 | 1,019.597 | 950.333 | 885.962 | 908.471 | 841 | 752 | 800 | 739 | 926 | 900 | 865 | -2,126.88 | 961 | 858 | 804 | 806 | 894 | 878 | 791 | 831 | 801 | 739 | 750 | 592 | 731 | 716 | 690 | 547 | 743 | 718 | 706 | 628 | 730 | 670 | 793 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462.573 | 84.455 | 82.953 | 72.041 | 426.451 | 60.677 | 44.227 | 74.809 | 589.204 | 74.156 | 74.909 |
Other Expenses
| -1,257.577 | 31.546 | 27.991 | 38.537 | 31.344 | 20.082 | 5.226 | 43.394 | -4.3 | 57.915 | 16.529 | 17.491 | 12.547 | 31.829 | 76.536 | 61.468 | 16.878 | 51.854 | 34.725 | 68.522 | 26.686 | 187.032 | 23.365 | 43.014 | 83.369 | 17.16 | 24.589 | 50.844 | 24.03 | 71.241 | 9.763 | 41.634 | 21.971 | 12.733 | 11.541 | 32.584 | 38.191 | 50.181 | 15.037 | 32.682 | 5.642 | 42.654 | 22.811 | 13.698 | 50.614 | 20.027 | 25.899 | 13.556 | 10.78 | 6.586 | 34.887 | 29.175 | 25.749 | 13.446 | 12.807 | 23.474 | 5.46 | -0.667 | 19.556 | 88.913 | 19.013 | -6.684 | 11.52 | 7.001 |
Operating Expenses
| 1,257.577 | 1,106.37 | 1,261.661 | 1,207.168 | 1,205.746 | 1,106.369 | 1,093.957 | 1,163.41 | 1,130.596 | 1,048.477 | 1,095.597 | 1,020.333 | 927.962 | 956.469 | 841.815 | 752.046 | 800.058 | 952.575 | 925.322 | 899.999 | 865.889 | 947.884 | 960.351 | 858.024 | 804.678 | 967.077 | 894.148 | 877.765 | 791.652 | 92.82 | 801.136 | 738.405 | 750.829 | 44.889 | 730.641 | 716.065 | 690.757 | 21.773 | 743.703 | 717.51 | 706.782 | 179.284 | 730.031 | 669.619 | 793.503 | 70.652 | 758.395 | 760.992 | 806.094 | 63.507 | 750.35 | 699.942 | 729.947 | 1,165.903 | 331.445 | 323.769 | 648.27 | 992.556 | 268.627 | 264.997 | 281.96 | 1,151.411 | 287.219 | 286.431 |
Operating Income
| 209.861 | 174.78 | 815.432 | 490.853 | 662.123 | 174.777 | 678.657 | 657.327 | 383.277 | 552.644 | -443.323 | -184.888 | 356.736 | 760.502 | 596.241 | 147.591 | -523.985 | 78.749 | 282.79 | 275.618 | 322.649 | 412.415 | 585.631 | 464.81 | 268.107 | 312.325 | 603.492 | 474.152 | 406.06 | 624.616 | 448.532 | 301.585 | 216.346 | 488.227 | 241.847 | 257.258 | -93.272 | 336.785 | 163.142 | -122.403 | -85.046 | 271.377 | 46.323 | -25.807 | -174.618 | 218.768 | -4.583 | -84.375 | 48.731 | 284.124 | 44.122 | 86.795 | -217.558 | 122.019 | 53.29 | 143.19 | 190.189 | 328.522 | 171.956 | -162.237 | -333.325 | -80.118 | 365.768 | 165.054 |
Operating Income Ratio
| 0.014 | 0.012 | 0.048 | 0.032 | 0.044 | 0.012 | 0.041 | 0.037 | 0.024 | 0.031 | -0.029 | -0.014 | 0.027 | 0.052 | 0.047 | 0.014 | -0.073 | 0.007 | 0.024 | 0.024 | 0.029 | 0.035 | 0.047 | 0.039 | 0.024 | 0.026 | 0.048 | 0.04 | 0.036 | 0.048 | 0.042 | 0.032 | 0.023 | 0.051 | 0.025 | 0.026 | -0.01 | 0.031 | 0.016 | -0.013 | -0.01 | 0.026 | 0.005 | -0.003 | -0.022 | 0.023 | -0.001 | -0.011 | 0.006 | 0.031 | 0.006 | 0.011 | -0.035 | 0.017 | 0.008 | 0.018 | 0.024 | 0.039 | 0.023 | -0.026 | -0.056 | -0.013 | 0.04 | 0.02 |
Total Other Income Expenses Net
| 342.355 | 152.74 | -219.871 | 135.106 | 515.988 | 152.745 | -478.964 | 164.778 | 340.715 | 365.099 | 157.497 | 103.804 | -44.669 | 254.945 | 31.117 | 31.212 | 37.945 | -137.491 | 97.291 | 76.571 | 169.933 | 174.321 | 107.507 | 26.251 | -14.991 | -55.829 | 103.204 | 1.157 | -15.318 | 118.057 | 228.092 | 94.142 | -153.875 | -134.089 | -19.617 | -70.511 | 30.688 | 61.361 | -152.994 | 80.916 | -9.376 | 62.758 | 90.173 | -60.149 | 47.111 | 234.109 | 104.24 | -100.233 | -99.044 | 101.161 | -72.343 | -169.47 | -46.613 | -5.191 | -82.831 | -136.463 | -171.13 | -102.804 | 74.221 | -116.311 | 137.314 | -101.003 | -419.358 | -150.197 |
Income Before Tax
| 552.216 | 327.52 | 595.561 | 625.959 | 1,178.111 | 327.522 | 199.693 | 822.105 | 723.992 | 917.743 | -285.826 | -81.084 | 312.067 | 1,015.447 | 627.358 | 178.803 | -486.04 | -58.742 | 380.081 | 352.189 | 492.582 | 586.736 | 693.138 | 491.061 | 253.116 | 256.496 | 706.696 | 475.309 | 390.742 | 742.673 | 676.624 | 395.727 | 62.471 | 354.138 | 222.23 | 186.747 | -62.584 | 398.146 | 10.148 | -41.487 | -94.422 | 334.135 | 136.496 | -85.956 | -127.507 | 452.877 | 99.657 | -184.608 | -50.313 | 385.285 | -28.221 | -82.675 | -264.171 | 116.828 | -29.541 | 6.727 | 19.059 | 225.718 | 246.177 | -278.548 | -196.011 | -181.121 | -53.59 | 14.857 |
Income Before Tax Ratio
| 0.037 | 0.023 | 0.035 | 0.041 | 0.078 | 0.023 | 0.012 | 0.046 | 0.045 | 0.052 | -0.019 | -0.006 | 0.024 | 0.069 | 0.049 | 0.017 | -0.068 | -0.005 | 0.033 | 0.031 | 0.044 | 0.049 | 0.056 | 0.041 | 0.022 | 0.022 | 0.056 | 0.04 | 0.035 | 0.057 | 0.063 | 0.042 | 0.007 | 0.037 | 0.023 | 0.019 | -0.007 | 0.037 | 0.001 | -0.004 | -0.011 | 0.032 | 0.015 | -0.01 | -0.016 | 0.048 | 0.013 | -0.025 | -0.006 | 0.042 | -0.004 | -0.011 | -0.042 | 0.016 | -0.004 | 0.001 | 0.002 | 0.026 | 0.033 | -0.044 | -0.033 | -0.03 | -0.006 | 0.002 |
Income Tax Expense
| 115.993 | -80.69 | 224.112 | 109.24 | 178.328 | -80.687 | 209.367 | 235.381 | 198.538 | 81.073 | -36.022 | 11.95 | 98.7 | -206.761 | 90.482 | 29.895 | 32.438 | 312.11 | 100.198 | 62.395 | 149.077 | 61.716 | 138.314 | 140.817 | 62.656 | 27.914 | 151.258 | 140.893 | 112.052 | 145.334 | 140.323 | 111.5 | 59.31 | 86.394 | 48.706 | 162.072 | 19.175 | 21.765 | 15.109 | 25.404 | -3.88 | 41.93 | 21.027 | 32.153 | 17.68 | 4.72 | 65.04 | 32.801 | 22.286 | 36.168 | 65.674 | 28.432 | 15.434 | 16.02 | -5.533 | -10.92 | -5.614 | 299.34 | 68.094 | 25.683 | 28.518 | 37.493 | 160.848 | 81.672 |
Net Income
| 433.162 | 407.43 | 370.827 | 514.211 | 993.287 | 407.429 | -3.899 | 586.639 | 522.554 | 833.948 | -252.393 | -92.943 | 214.342 | 1,220.855 | 537.097 | 148.738 | -515.986 | -368.913 | 280.185 | 288.935 | 343.402 | 523.248 | 552.401 | 350.331 | 189.404 | 228.173 | 553.049 | 333.94 | 278.082 | 594.723 | 530.985 | 283.842 | 6.283 | 269.658 | 173.08 | 26.518 | -81.918 | 375.157 | -0.542 | -66.359 | -90.017 | 291.554 | 113.993 | -116.676 | -145.19 | 444.584 | 32.621 | -217.984 | -70.325 | 349.118 | -90.9 | -111.053 | -278.233 | 101.223 | -22.496 | 19.592 | 28.514 | -72.283 | 178.082 | -304.232 | -224.348 | -216.922 | -206.606 | -51.803 |
Net Income Ratio
| 0.029 | 0.028 | 0.022 | 0.034 | 0.066 | 0.028 | -0 | 0.033 | 0.033 | 0.047 | -0.017 | -0.007 | 0.016 | 0.083 | 0.042 | 0.014 | -0.072 | -0.033 | 0.024 | 0.025 | 0.031 | 0.044 | 0.045 | 0.029 | 0.017 | 0.019 | 0.044 | 0.028 | 0.025 | 0.046 | 0.05 | 0.03 | 0.001 | 0.028 | 0.018 | 0.003 | -0.009 | 0.035 | -0 | -0.007 | -0.01 | 0.028 | 0.013 | -0.014 | -0.018 | 0.047 | 0.004 | -0.029 | -0.009 | 0.038 | -0.012 | -0.014 | -0.045 | 0.014 | -0.003 | 0.002 | 0.004 | -0.008 | 0.024 | -0.048 | -0.038 | -0.035 | -0.023 | -0.006 |
EPS
| 138.58 | 130.17 | 118.63 | 164.49 | 317.75 | 130.33 | -1.25 | 187.66 | 167.16 | 266.76 | -80.73 | -29.73 | 68.56 | 390.51 | 171.47 | 47.34 | -165.06 | -118.01 | 89.57 | 92.45 | 109.84 | 167.36 | 176.28 | 109.72 | 59.33 | 71.5 | 173.19 | 104.6 | 87.09 | 186 | 166.29 | 88.92 | 1.95 | 84.54 | 53.85 | 8.14 | -25.65 | 117.04 | -0.17 | -20.28 | -26.52 | 85.45 | 33.58 | -34.37 | -42.77 | 130.49 | 0 | 0 | -20.71 | 0 | 0 | 0 | -81.94 | 0 | -6.63 | 5.77 | 8.4 | 0 | 52.43 | -89.56 | -66.05 | 0 | -60.82 | 0 |
EPS Diluted
| 138.58 | 130.17 | 118.63 | 164.49 | 317.75 | 130.33 | -1.25 | 187.66 | 167.16 | 266.76 | -80.73 | -29.73 | 68.56 | 390.51 | 171.47 | 47.34 | -165.06 | -118.01 | 89.57 | 92.45 | 109.84 | 167.36 | 176.28 | 109.72 | 59.33 | 71.5 | 173.19 | 104.6 | 87.09 | 186 | 166.29 | 88.92 | 1.95 | 84.54 | 53.85 | 8.14 | -25.65 | 117.04 | -0.17 | -20.28 | -26.52 | 85.45 | 33.58 | -34.37 | -42.77 | 130.49 | 0 | 0 | -20.71 | 0 | 0 | 0 | -81.94 | 0 | -6.63 | 5.77 | 8.4 | 0 | 52.43 | -89.56 | -66.05 | 0 | -60.82 | 0 |
EBITDA
| 706.744 | 429.709 | 1,370.227 | 680.094 | 1,237.935 | 357.62 | 188.241 | 862.72 | 786.583 | 920.252 | -255.727 | -64.135 | 317.966 | 1,054.662 | 644.717 | 230.832 | -480.008 | -22.074 | 415.394 | 411.771 | 281.486 | 645.265 | 707.986 | 526.008 | 289.794 | 264.73 | 722.957 | 509.826 | 446.575 | 1,647.232 | 691.811 | 407.45 | 74.294 | 1,056.098 | 239.151 | 204.724 | -45.192 | 1,168.255 | 350.052 | -13.205 | -118.003 | 978.024 | 172.668 | -70.764 | -112.573 | 1,196.166 | 119.697 | -63.937 | -35.991 | 1,153.191 | -20.12 | -37.976 | -254.746 | -128.849 | 511.991 | 618.133 | 254.919 | 203.174 | 796.689 | 276.793 | 391.272 | -331.365 | 567.649 | 362.028 |
EBITDA Ratio
| 0.047 | 0.03 | 0.081 | 0.045 | 0.082 | 0.025 | 0.011 | 0.048 | 0.049 | 0.052 | -0.017 | -0.005 | 0.024 | 0.072 | 0.051 | 0.022 | -0.067 | -0.002 | 0.036 | 0.036 | 0.025 | 0.054 | 0.057 | 0.044 | 0.026 | 0.022 | 0.058 | 0.043 | 0.04 | 0.127 | 0.065 | 0.043 | 0.008 | 0.111 | 0.025 | 0.021 | -0.005 | 0.108 | 0.034 | -0.001 | -0.013 | 0.093 | 0.019 | -0.009 | -0.014 | 0.126 | 0.016 | -0.009 | -0.005 | 0.127 | -0.003 | -0.005 | -0.041 | -0.018 | 0.073 | 0.076 | 0.032 | 0.024 | 0.108 | 0.044 | 0.066 | -0.054 | 0.063 | 0.043 |