China Aluminum Cans Holdings Limited
HKEX:6898.HK
0.66 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.729 | 23.729 | 39.5 | 39.5 | 38.578 | 38.578 | 112.79 | 112.79 | 97.173 | 97.173 | 95.377 | 95.377 | 86.142 | 86.142 | 102.523 | 102.523 | 74.096 | 74.096 | 51.698 | 51.698 | 64.356 | 64.356 | 228.149 | 228.149 | 184.837 | 184.837 | 159.352 | 164.933 | 109.8 | 109.8 | 122.376 | 122.376 | 137.651 | 137.651 | 179.551 | 179.551 | 182.094 | 182.094 | 95.191 | 105.319 | 76.483 | 76.483 | 110.243 | 107.372 | 23.602 | 23.602 | 5.36 | 2.38 |
Short Term Investments
| 11.689 | 11.689 | 25.411 | 25.815 | 54.759 | 54.759 | 0.25 | 0.25 | 0 | 0 | 0.642 | 0.642 | 0 | 0 | 1.192 | 1.192 | 0 | 0 | 1.055 | 1.055 | 0 | 0 | 3.789 | 3.789 | 4.159 | 4.159 | 2.086 | 2.086 | 3.225 | 3.225 | 3.867 | 3.867 | 8.346 | 8.346 | 4.467 | 4.467 | 2.947 | 2.947 | 1.856 | 1.856 | 0.907 | 0.907 | 8.672 | 8.672 | 1.001 | 1.001 | 2.87 | 2.87 |
Cash and Short Term Investments
| 45.172 | 45.172 | 64.911 | 65.315 | 93.337 | 93.337 | 112.79 | 113.04 | 97.173 | 97.173 | 95.377 | 96.019 | 86.142 | 86.142 | 102.523 | 103.715 | 74.096 | 74.096 | 51.698 | 52.753 | 64.356 | 64.356 | 228.149 | 231.938 | 184.837 | 188.996 | 159.352 | 167.019 | 109.8 | 113.025 | 122.376 | 126.243 | 137.651 | 145.997 | 179.551 | 184.018 | 182.094 | 185.041 | 95.191 | 107.175 | 76.483 | 77.39 | 110.243 | 116.044 | 23.602 | 24.603 | 5.36 | 5.25 |
Net Receivables
| 28.971 | 28.971 | 30.501 | 30.501 | 40.397 | 40.397 | 31.957 | 31.952 | 36.728 | 36.728 | 21.649 | 21.644 | 30.184 | 30.184 | 15.534 | 15.523 | 22.413 | 22.413 | 24.851 | 22.844 | 34.339 | 34.339 | 70.251 | 70.251 | 99.304 | 99.304 | 92.859 | 92.859 | 93.605 | 93.605 | 66.017 | 66.017 | 85.614 | 85.614 | 71.972 | 71.972 | 84.186 | 84.186 | 86.48 | 104.222 | 47.958 | 47.958 | 53.888 | 53.888 | 47.719 | 47.719 | 39.141 | 39.141 |
Inventory
| 27.84 | 27.84 | 26.012 | 26.012 | 29.205 | 29.205 | 25.577 | 25.577 | 30.483 | 30.483 | 32.61 | 32.61 | 28.699 | 28.699 | 30.64 | 30.64 | 29.976 | 29.976 | 32.049 | 32.049 | 34.824 | 34.824 | 88.773 | 88.773 | 93.668 | 93.668 | 86.085 | 95.099 | 76.299 | 76.299 | 67.823 | 67.823 | 70.556 | 70.556 | 65.313 | 65.313 | 80.538 | 80.538 | 27.263 | 79.518 | 26.783 | 26.783 | 27.276 | 27.276 | 29.41 | 29.41 | 25.462 | 25.462 |
Other Current Assets
| 14.506 | 14.506 | 2.728 | 2.324 | 11.7 | 11.7 | 0.504 | 0.259 | 38.005 | 1.277 | 23.456 | 1.17 | 31.362 | 1.178 | 17.635 | 0.92 | 27.858 | 5.445 | 28.729 | 4.83 | 38.495 | 4.156 | 92.181 | 18.141 | 154.845 | 51.382 | 104.292 | 24.358 | 117.689 | 20.859 | 85.501 | 15.617 | 105.934 | 11.974 | 93.844 | 17.405 | 131.347 | 44.214 | 0.549 | 28.602 | 54.878 | 6.013 | 70.062 | 10.373 | 59.922 | 11.202 | 46.011 | 6.98 |
Total Current Assets
| 116.489 | 116.489 | 124.152 | 124.152 | 174.639 | 174.639 | 170.828 | 170.828 | 165.661 | 165.661 | 151.443 | 151.443 | 146.203 | 146.203 | 150.798 | 150.798 | 131.93 | 131.93 | 112.476 | 112.476 | 137.675 | 137.675 | 409.103 | 409.103 | 433.35 | 433.35 | 349.729 | 379.335 | 303.788 | 303.788 | 275.7 | 275.7 | 314.141 | 314.141 | 338.708 | 338.708 | 393.979 | 393.979 | 209.483 | 319.517 | 158.144 | 158.144 | 207.581 | 207.581 | 112.934 | 112.934 | 76.833 | 76.833 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 184.09 | 184.09 | 192.943 | 192.943 | 202.799 | 202.799 | 220.19 | 220.19 | 232.671 | 232.671 | 250.677 | 250.677 | 248.867 | 248.867 | 240.975 | 240.975 | 227.361 | 227.361 | 237.368 | 237.368 | 205.254 | 205.254 | 316.965 | 316.965 | 319.043 | 319.043 | 321.797 | 330.944 | 314.71 | 314.71 | 319.12 | 319.12 | 334.876 | 334.876 | 295.907 | 295.907 | 318.324 | 318.324 | 210.585 | 315.569 | 213.945 | 213.945 | 222.923 | 222.923 | 229.629 | 229.629 | 201.635 | 201.635 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.691 | 0 | 69.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -2.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.691 | 0 | 69.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 23.346 | 23.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.431 | 0 | 2.597 | 0 | 1.924 | 0 | 2.059 | 0 | 2.044 | 0 | 2.03 | 0 | 1.169 | 0 | 1.033 | 0 | 0.862 | 0 | 0.793 | 0 | 0.755 | 0 | 2.478 | 0 | 2.805 | 0 | 1.995 | 0 | 1.923 | 0 | 1.552 | 0 | 1.306 | 0 | 1.409 | 0 | 1.369 | 0 | 0.67 | 0 | 0.538 | 0 | 0.564 | 0 | 0.576 | 0 | 0.586 | 0 |
Other Non-Current Assets
| 0 | 2.431 | 2.597 | 2.597 | 0.267 | 2.191 | 0.306 | 2.365 | 0.789 | 2.833 | 0.754 | 2.784 | 0.72 | 1.889 | 3.036 | 4.069 | 0.631 | 1.493 | 0.634 | 1.427 | 24.155 | 37.601 | 16.617 | 88.698 | 80.875 | 83.68 | 71.025 | 82.137 | 70.739 | 72.662 | 67.829 | 69.381 | 77.59 | 78.896 | 90.736 | 92.145 | 77.594 | 78.963 | 19.934 | 81.259 | 21.828 | 22.366 | 16.969 | 17.533 | 18.395 | 18.971 | 30.948 | -201.635 |
Total Non-Current Assets
| 186.521 | 186.521 | 218.886 | 218.886 | 204.99 | 204.99 | 222.555 | 222.555 | 235.504 | 235.504 | 253.461 | 253.461 | 250.756 | 250.756 | 245.044 | 245.044 | 228.854 | 228.854 | 238.795 | 238.795 | 242.855 | 242.855 | 405.663 | 405.663 | 402.723 | 402.723 | 394.817 | 413.081 | 387.372 | 387.372 | 388.501 | 388.501 | 413.772 | 413.772 | 388.052 | 388.052 | 397.287 | 397.287 | 231.189 | 396.828 | 236.311 | 236.311 | 240.456 | 240.456 | 248.6 | 248.6 | 233.169 | 201.635 |
Total Assets
| 303.01 | 303.01 | 343.038 | 343.038 | 379.629 | 379.629 | 393.383 | 393.383 | 401.165 | 401.165 | 404.904 | 404.904 | 396.959 | 396.959 | 395.842 | 395.842 | 360.784 | 360.784 | 351.271 | 351.271 | 380.53 | 380.53 | 814.766 | 814.766 | 836.073 | 836.073 | 744.546 | 792.416 | 691.16 | 691.16 | 664.201 | 664.201 | 727.913 | 727.913 | 726.76 | 726.76 | 791.266 | 791.266 | 440.672 | 716.345 | 394.455 | 394.455 | 448.037 | 448.037 | 361.534 | 361.534 | 310.002 | 310.002 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.211 | 7.211 | 4.14 | 4.153 | 8.169 | 8.169 | 6.023 | 6.036 | 5.428 | 5.428 | 3.579 | 3.592 | 4.603 | 4.603 | 3.789 | 3.802 | 3.998 | 3.998 | 4.304 | 4.304 | 5.932 | 5.932 | 57.338 | 57.34 | 74.817 | 74.817 | 122.772 | 65.892 | 122.793 | 65.047 | 118.77 | 62.272 | 125.02 | 70.023 | 116.782 | 66.408 | 131.744 | 90.111 | 10.417 | 98.16 | 6.668 | 6.668 | 7.505 | 7.505 | 7.154 | 7.154 | 4.844 | 4.844 |
Short Term Debt
| 0.201 | 0 | 0.063 | 0 | 0.067 | 0 | 0.25 | 0.184 | 0.129 | 0 | 0.265 | 0 | 0.255 | 0 | 12.096 | 11.85 | 10.701 | 10.573 | 0.26 | 0 | 0 | 0 | 8.392 | 8.392 | 15 | 15 | 0.128 | 3.602 | 0.253 | 0 | 13.465 | 13.216 | 38.917 | 38.672 | 41.282 | 41.041 | 76.042 | 855.805 | 53.317 | 119.952 | 34.287 | 34.057 | 64.899 | 64.673 | 61.589 | 61.589 | 56.253 | 0 |
Tax Payables
| 1.416 | 0 | 0 | 0 | 1.866 | 0 | 1.015 | 0 | 1.152 | 0 | 0.04 | 0 | 0.86 | 0 | 0 | 0 | 2.303 | 0 | 0.555 | 0 | 2.232 | 0 | 5.019 | 0 | 8.328 | 0 | 1.666 | 0 | 4.138 | 0 | 5.484 | 0 | 8.263 | 0 | 5.981 | 0 | 7.014 | 0 | 4.743 | 0 | 6.004 | 0 | 6.634 | 0 | 6.838 | 0 | 6.179 | 0 |
Deferred Revenue
| 0.245 | 0 | 0.252 | 0 | 0 | 0 | 5.801 | 0 | 0 | 0 | 9.17 | 0 | 0 | 0 | 11.458 | 0 | 0 | 0 | 14.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.282 | 17.728 | 14.659 | 14.961 | 15.604 | 15.671 | 11.439 | 17.293 | 19.031 | 19.16 | 8.312 | 17.734 | 20.911 | 21.166 | 8.816 | 20.507 | 20.192 | 20.32 | 9.654 | 24.171 | 25.093 | 25.093 | 68.121 | 68.119 | 77.171 | 77.171 | 2.26 | 70.909 | 4.385 | 62.384 | 6.154 | 62.901 | 9.486 | 64.728 | 10.309 | 60.924 | 796.72 | 58.59 | 26.681 | 63.512 | 31.452 | 31.682 | 25.588 | 25.814 | 28.411 | 28.411 | 27.228 | 83.481 |
Total Current Liabilities
| 24.939 | 24.939 | 19.114 | 19.114 | 23.84 | 23.84 | 23.513 | 23.513 | 24.588 | 24.588 | 21.326 | 21.326 | 25.769 | 25.769 | 36.159 | 36.159 | 34.891 | 34.891 | 28.475 | 28.475 | 31.025 | 31.025 | 133.851 | 133.851 | 166.988 | 166.988 | 125.16 | 140.403 | 127.431 | 127.431 | 138.389 | 138.389 | 173.423 | 173.423 | 168.373 | 168.373 | 1,004.506 | 1,004.506 | 90.415 | 281.624 | 72.407 | 72.407 | 97.992 | 97.992 | 97.154 | 97.154 | 88.325 | 88.325 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.176 | 0.176 | 216.826 | 0.126 | 0.187 | 0.187 | 0.263 | 0.263 | 0.25 | 0.25 | 0.282 | 0.282 | 0.13 | 0.13 | 0.258 | 0.258 | 271.826 | 0 | 0 | 0 | 271.826 | 0 | 75 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 5.084 | 5.084 | 12.341 | 12.341 | 19.802 | 19.802 | 46.659 | 46.659 | 20.784 | 20.784 | 17.91 | 17.91 | 42.384 | 42.384 | 74.802 | 74.802 | 54.465 | 54.465 |
Deferred Revenue Non-Current
| 3.941 | 0 | 4.122 | 0 | 4.172 | 0 | 4.502 | 0 | 4.786 | 0 | 5.171 | 0 | 5.21 | 0 | 3.739 | 0 | 1.661 | 0 | 1.792 | 0 | 1.922 | 0 | 4.071 | 0 | 4.644 | 0 | 2.724 | 0 | 2.413 | 0 | 2.423 | 0 | 2.697 | 0 | 2.894 | 0 | 3.238 | 0 | 3.398 | 0 | 3.315 | 0 | 3.483 | 0 | 3.573 | 0 | 3.643 | 0 |
Deferred Tax Liabilities Non-Current
| 1.852 | 0 | 2.682 | 0 | 2.392 | 0 | 2.78 | 0 | 2.577 | 0 | 2.356 | 0 | 2.234 | 0 | 2.038 | 0 | 1.866 | 0 | 2.069 | 0 | 2.28 | 0 | 4.379 | 0 | 2.48 | 0 | 2.213 | 0 | 2.01 | 0 | 0.897 | 0 | 1.03 | 0 | 1.03 | 0 | 0.046 | 0 | 0.89 | 0 | 0.037 | 0 | 1.235 | 0 | 0.171 | 0 | 54.465 | 0 |
Other Non-Current Liabilities
| 0 | 5.793 | 0.126 | 6.804 | 0 | 6.564 | 0 | 7.282 | 0 | 7.363 | 0 | 7.527 | 0 | 7.444 | 0 | 5.777 | -271.826 | 0 | 0 | 0 | -271.826 | 0 | 0 | 8.45 | 0 | 7.124 | 0 | 0 | 0 | 0 | 0 | 3.32 | 0 | 3.727 | 0 | 3.924 | 0 | 3.284 | 0 | 4.288 | 0 | 3.352 | 0 | 4.718 | 0 | 3.744 | -54.465 | -54.465 |
Total Non-Current Liabilities
| 5.969 | 5.969 | 223.756 | 6.93 | 6.751 | 6.751 | 7.545 | 7.545 | 7.613 | 7.613 | 7.809 | 7.809 | 7.574 | 7.574 | 6.035 | 6.035 | 3.527 | 0 | 3.861 | 0 | 4.202 | 0 | 83.45 | 83.45 | 82.124 | 82.124 | 4.937 | 0 | 4.423 | 0 | 8.404 | 8.404 | 16.068 | 16.068 | 23.726 | 23.726 | 49.943 | 49.943 | 25.072 | 25.072 | 21.262 | 21.262 | 47.102 | 47.102 | 78.546 | 78.546 | 58.108 | 54.465 |
Total Liabilities
| 30.908 | 30.908 | 242.87 | 26.044 | 30.591 | 30.591 | 31.058 | 31.058 | 32.201 | 32.201 | 29.135 | 29.135 | 33.343 | 33.343 | 42.194 | 42.194 | 38.418 | 34.891 | 32.336 | 28.475 | 35.227 | 31.025 | 217.301 | 217.301 | 249.112 | 249.112 | 130.097 | 140.403 | 131.854 | 127.431 | 146.793 | 146.793 | 189.491 | 189.491 | 192.099 | 192.099 | 1,054.449 | 1,054.449 | 115.487 | 306.696 | 93.669 | 93.669 | 145.094 | 145.094 | 175.7 | 175.7 | 146.433 | 146.433 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 667.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520.796 | 0 | 533.992 | 0 | 0 | 0 | 600.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685.062 | 0 | 0 | 0 | 481.639 | 0 | 0 | 0 | 257.342 | 0 | 0 | 0 | 853.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.296 | 10.296 | 9.116 | 9.116 | 9.518 | 9.518 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.018 | 9.342 | 9.342 | 9.382 | 9.382 | 9.342 | 9.342 | 9.342 | 9.342 | 9.342 | 9.342 | 7.982 | 7.982 | 5.982 | 5.982 | 6.329 | 6.329 | 6.241 | 6.241 | 4.958 | 4.958 | 4.049 | 4.049 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Retained Earnings
| 260.343 | 260.343 | 190.219 | 244.154 | 236.019 | 289.012 | 220.954 | 271.802 | 214.501 | 264.412 | -697.011 | 251.289 | -701.507 | 245.905 | 187.214 | 233.193 | -737.41 | 207.502 | 150.201 | 193.271 | 168.227 | 210.601 | 407.34 | 493.969 | 381.993 | 463.901 | 329.371 | 414.496 | 303.65 | 375.374 | 269.895 | 346.439 | 236.176 | 307.337 | 186.594 | 256.364 | 150.931 | 199.48 | 71.578 | 172.579 | 55.93 | 79.264 | 47.32 | 80.943 | 30.605 | 50.194 | 15.03 | 31.6 |
Accumulated Other Comprehensive Income/Loss
| -775.5 | -775.5 | 303.566 | -706.859 | 134.522 | -685.341 | 148.279 | -641.939 | 158.725 | -630.556 | 176.215 | -611.455 | 167.515 | -619.267 | -204.458 | -622.221 | 136.664 | -647.618 | -172.845 | -640.768 | 145.736 | -636.008 | -241.826 | -707.344 | -685.062 | -685.062 | -216.511 | -583.475 | -481.639 | -481.639 | -172.437 | -281.209 | -257.342 | -257.342 | -151.327 | -237.773 | -853.526 | -853.526 | -95.159 | 45.623 | 26.416 | 26.416 | -76.56 | 26.922 | 132.859 | 132.859 | -57.865 | 0 |
Other Total Stockholders Equity
| 106.168 | 773.251 | -407.045 | 766.271 | -35.567 | 731.303 | -21 | 718.37 | -18.384 | 720.986 | 361.629 | 721.795 | 349.697 | 723.059 | 357.227 | 729.011 | 308.898 | 749.014 | 327.498 | 752.351 | 16.921 | 756.291 | 409.795 | 788.684 | 185.53 | 788.684 | 487.327 | 798.68 | 243.167 | 653.082 | 409.853 | 442.081 | 291.767 | 477.948 | 489.224 | 505.9 | -423.108 | 381.869 | 340.691 | 183.373 | 210.784 | 187.45 | 324.555 | 187.45 | 19.589 | 0 | 204.163 | 129.728 |
Total Shareholders Equity
| 268.39 | 268.39 | 95.856 | 312.682 | 344.492 | 344.492 | 357.251 | 357.251 | 363.86 | 363.86 | 370.647 | 370.647 | 358.715 | 358.715 | 349.001 | 349.001 | 317.916 | 317.916 | 314.196 | 314.196 | 340.266 | 340.266 | 584.651 | 584.651 | 576.865 | 576.865 | 609.529 | 639.043 | 554.799 | 554.799 | 513.293 | 513.293 | 534.272 | 534.272 | 530.732 | 530.732 | -267.219 | -267.219 | 321.159 | 405.624 | 297.13 | 297.13 | 299.315 | 299.315 | 183.053 | 183.053 | 161.328 | 161.328 |
Total Equity
| 272.102 | 272.102 | 100.168 | 316.994 | 349.038 | 349.038 | 362.325 | 362.325 | 368.964 | 368.964 | 375.769 | 375.769 | 363.616 | 363.616 | 353.648 | 353.648 | 322.366 | 322.366 | 318.935 | 318.935 | 345.303 | 345.303 | 597.465 | 597.465 | 586.961 | 586.961 | 614.449 | 647.076 | 559.306 | 559.306 | 517.408 | 517.408 | 538.422 | 538.422 | 534.661 | 534.661 | -263.183 | -263.183 | 325.185 | 409.649 | 300.786 | 300.786 | 302.943 | 302.943 | 185.834 | 185.834 | 163.569 | 163.569 |
Total Liabilities & Shareholders Equity
| 303.01 | 303.01 | 343.038 | 343.038 | 379.629 | 379.629 | 393.383 | 393.383 | 401.165 | 401.165 | 404.904 | 404.904 | 396.959 | 396.959 | 395.842 | 395.842 | 360.784 | 357.257 | 351.271 | 347.41 | 380.53 | 376.328 | 814.766 | 814.766 | 836.073 | 836.073 | 744.546 | 787.479 | 691.16 | 686.737 | 664.201 | 664.201 | 727.913 | 727.913 | 726.76 | 726.76 | 791.266 | 791.266 | 440.672 | 716.345 | 394.455 | 394.455 | 448.037 | 448.037 | 361.534 | 361.534 | 310.002 | 0 |