Ferrotec Holdings Corporation
TSE:6890.T
2530 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 222,430 | 210,810 | 133,821 | 91,312.606 | 81,613.676 | 89,478.229 | 90,597.847 | 73,847.93 | 69,463.6 | 59,078.737 | 44,745.522 | 38,424.906 | 60,088.12 | 57,880.251 | 31,541.267 | 36,653.066 | 36,625.425 |
Cost of Revenue
| 152,573 | 138,728 | 85,143 | 60,530.358 | 54,685.591 | 62,341.098 | 65,682.727 | 54,139.021 | 52,149.636 | 45,594.526 | 33,925.497 | 31,448.528 | 43,564.239 | 39,359.794 | 22,987.615 | 25,357.204 | 25,984.548 |
Gross Profit
| 69,857 | 72,082 | 48,678 | 30,782.248 | 26,928.085 | 27,137.131 | 24,915.12 | 19,708.909 | 17,313.964 | 13,484.211 | 10,820.025 | 6,976.378 | 16,523.881 | 18,520.457 | 8,553.652 | 11,295.862 | 10,640.877 |
Gross Profit Ratio
| 0.314 | 0.342 | 0.364 | 0.337 | 0.33 | 0.303 | 0.275 | 0.267 | 0.249 | 0.228 | 0.242 | 0.182 | 0.275 | 0.32 | 0.271 | 0.308 | 0.291 |
Reseach & Development Expenses
| 10,323 | 8,808 | 5,513 | 4,439 | 4,187 | 3,418 | 2,409.541 | 1,736.287 | 1,589.963 | 1,476 | 947 | 1,147 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34,661 | 28,230 | 20,563 | 16,702 | 17,274 | 14,936 | 14,068.374 | 12,294.434 | 11,699.104 | 10,337 | 9,074 | 9,437 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3,763 | 3,054 | 1,420 | 555.901 | 557.677 | -567.522 | -382.985 | 27.457 | -81.502 | -31.206 | -26.895 | -68.354 | -140.265 | 153.71 | 72.632 | 118.495 | -51.489 |
Operating Expenses
| 44,984 | 37,038 | 26,076 | 21,141.638 | 20,915.158 | 18,354.331 | 16,477.915 | 14,030.721 | 13,289.066 | 11,813.007 | 10,021.886 | 10,584.512 | 12,399.409 | 11,588.569 | 7,850.225 | 8,505.13 | 7,583.432 |
Operating Income
| 24,873 | 35,042 | 22,600 | 9,640.61 | 6,012.926 | 8,782.799 | 8,437.204 | 5,678.186 | 4,024.897 | 1,671.202 | 798.139 | -3,608.135 | 4,124.471 | 6,931.887 | 703.425 | 2,790.731 | 3,057.444 |
Operating Income Ratio
| 0.112 | 0.166 | 0.169 | 0.106 | 0.074 | 0.098 | 0.093 | 0.077 | 0.058 | 0.028 | 0.018 | -0.094 | 0.069 | 0.12 | 0.022 | 0.076 | 0.083 |
Total Other Income Expenses Net
| 1,273 | 6,996 | 11,045 | 1,646 | -1,928 | -3,142 | -2,936.162 | -563.544 | -668.356 | -2,995.532 | 1,268.9 | -2,550.015 | -1,309.922 | -1,139.395 | -441.432 | -1,121.37 | -167.411 |
Income Before Tax
| 26,146 | 42,041 | 33,648 | 11,288.18 | 3,540.671 | 5,642.176 | 5,501.042 | 5,114.643 | 3,356.541 | -1,324.329 | 2,067.039 | -6,158.15 | 2,814.55 | 5,792.493 | 261.995 | 1,669.362 | 2,890.034 |
Income Before Tax Ratio
| 0.118 | 0.199 | 0.251 | 0.124 | 0.043 | 0.063 | 0.061 | 0.069 | 0.048 | -0.022 | 0.046 | -0.16 | 0.047 | 0.1 | 0.008 | 0.046 | 0.079 |
Income Tax Expense
| 5,510 | 7,753 | 5,734 | 3,339.684 | 1,897.791 | 2,819.969 | 2,815.222 | 1,886.339 | 1,266.694 | 879.252 | 669.954 | 591.864 | 1,058.331 | 1,224.911 | 77.683 | 906.841 | 990.638 |
Net Income
| 15,154 | 29,702 | 26,659 | 8,280 | 1,784.939 | 2,845.647 | 2,678.11 | 3,256.265 | 2,162.172 | -2,132.357 | 1,391.905 | -6,532.73 | 1,715.169 | 4,483.368 | 156.301 | 743.06 | 1,903.896 |
Net Income Ratio
| 0.068 | 0.141 | 0.199 | 0.091 | 0.022 | 0.032 | 0.03 | 0.044 | 0.031 | -0.036 | 0.031 | -0.17 | 0.029 | 0.077 | 0.005 | 0.02 | 0.052 |
EPS
| 322.65 | 644.8 | 668.04 | 222.9 | 48.12 | 76.9 | 77.08 | 105.67 | 70.18 | -69.21 | 45.18 | -212.05 | 59.18 | 180.63 | 6.58 | 34.39 | 99.25 |
EPS Diluted
| 291.99 | 633.14 | 619.29 | 201.48 | 47.35 | 76.79 | 76.62 | 105.14 | 69.93 | -69.21 | 45.18 | -212.05 | 58.35 | 175.66 | 6.58 | 34.22 | 98.87 |
EBITDA
| 41,535 | 57,038 | 44,283 | 24,169.932 | 13,869.979 | 14,835.345 | 12,192.186 | 9,993.815 | 8,826.842 | 6,820.775 | 6,630.684 | 954.714 | 7,129.452 | 9,824.488 | 3,867.025 | 5,092.436 | 5,264.887 |
EBITDA Ratio
| 0.187 | 0.271 | 0.331 | 0.265 | 0.17 | 0.166 | 0.135 | 0.135 | 0.127 | 0.115 | 0.148 | 0.025 | 0.119 | 0.17 | 0.123 | 0.139 | 0.144 |