DYNAM JAPAN HOLDINGS Co., Ltd.
HKEX:6889.HK
3.2 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 130,363 | 117,206 | 105,235 | 98,739 | 143,031 | 147,373 | 153,687 | 157,543 | 156,769 | 154,556 | 165,754 | 163,961 | 165,078 |
Cost of Revenue
| 121,923 | 112,318 | 95,100 | 97,764 | 82,991 | 83,646 | 89,767 | 92,049 | 93,750 | 91,684 | 94,511 | 93,000 | 95,029 |
Gross Profit
| 8,440 | 4,888 | 10,135 | 975 | 60,040 | 63,727 | 63,920 | 65,494 | 63,019 | 62,872 | 71,243 | 70,961 | 70,049 |
Gross Profit Ratio
| 0.065 | 0.042 | 0.096 | 0.01 | 0.42 | 0.432 | 0.416 | 0.416 | 0.402 | 0.407 | 0.43 | 0.433 | 0.424 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,523 | 4,309 | 1,339 | 1,380 | 1,869 | 1,904 | 1,927 | 2,336 | 2,579 | 2,315 | 4,075 | 3,112 | 1,754 |
Selling & Marketing Expenses
| 2,914 | 2,980 | 2,849 | 1,793 | 3,419 | 3,954 | 4,801 | 5,098 | 4,817 | 4,915 | 4,686 | 5,118 | 6,265 |
SG&A
| 1,523 | 4,309 | 1,339 | 1,380 | 5,288 | 5,858 | 6,728 | 7,434 | 7,396 | 7,230 | 8,761 | 8,230 | 8,019 |
Other Expenses
| 6,833 | 8,663 | 5,010 | 5,317 | 6,560 | 6,494 | 6,761 | 7,111 | 6,389 | 6,065 | 5,732 | 5,815 | 5,945 |
Operating Expenses
| 5,179 | 6,787 | 2,067 | -726 | 44,180 | 49,872 | 52,851 | 56,592 | 51,155 | 49,971 | 46,396 | 45,997 | 46,454 |
Operating Income
| 8,983 | 6,764 | 10,654 | 6,728 | 21,514 | 19,342 | 17,349 | 15,899 | 18,166 | 19,344 | 35,459 | 34,289 | 30,237 |
Operating Income Ratio
| 0.069 | 0.058 | 0.101 | 0.068 | 0.15 | 0.131 | 0.113 | 0.101 | 0.116 | 0.125 | 0.214 | 0.209 | 0.183 |
Total Other Income Expenses Net
| -3,548 | -2,905 | -2,058 | 2,995 | -2,392 | -103 | 5,735 | 5,923 | 5,539 | 6,617 | 9,831 | 8,472 | 4,809 |
Income Before Tax
| 5,435 | 3,937 | 8,509 | 4,342 | 19,506 | 19,369 | 16,804 | 14,825 | 17,403 | 19,518 | 34,678 | 33,436 | 28,404 |
Income Before Tax Ratio
| 0.042 | 0.034 | 0.081 | 0.044 | 0.136 | 0.131 | 0.109 | 0.094 | 0.111 | 0.126 | 0.209 | 0.204 | 0.172 |
Income Tax Expense
| 2,050 | 2,139 | 3,532 | 1,991 | 6,759 | 6,778 | 5,879 | 5,520 | 6,864 | 8,259 | 13,368 | 12,511 | 12,506 |
Net Income
| 3,384 | 1,806 | 4,997 | 2,363 | 12,748 | 12,596 | 10,870 | 9,360 | 10,544 | 11,303 | 21,328 | 20,925 | 15,898 |
Net Income Ratio
| 0.026 | 0.015 | 0.047 | 0.024 | 0.089 | 0.085 | 0.071 | 0.059 | 0.067 | 0.073 | 0.129 | 0.128 | 0.096 |
EPS
| 4.8 | 2.5 | 6.8 | 3.1 | 16.6 | 16.44 | 14.19 | 12.2 | 13.9 | 15.2 | 28.6 | 29.7 | 25.2 |
EPS Diluted
| 4.8 | 2.5 | 6.8 | 3.1 | 16.6 | 16.44 | 14.19 | 12.2 | 13.9 | 15.2 | 28.6 | 29.7 | 25.2 |
EBITDA
| 66,336 | 7,214 | 44,869 | 27,720 | 43,922 | 31,799 | 29,515 | 27,498 | 29,806 | 31,390 | 42,038 | 44,325 | 40,139 |
EBITDA Ratio
| 0.509 | 0.062 | 0.426 | 0.281 | 0.307 | 0.216 | 0.192 | 0.175 | 0.19 | 0.203 | 0.254 | 0.27 | 0.243 |