XTC New Energy Materials(Xiamen) Co.,Ltd.

SSE:688778.SS

48.54 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,575.691,745.0792,275.7411,199.5761,334.8931,597.91,580.4831,016.5182,351.454712.2281,101.07425.0141,435.013165.892302.698277.9160335.697-51.44351.441
Short Term Investments 501.121460.608500.876504.162451.015201.455300.088450.22600100.542200.54200-000-0102.885-0
Cash and Short Term Investments 2,076.8122,205.6872,776.6171,703.7381,785.9081,799.3551,880.5711,466.7442,351.454712.2281,201.612625.5571,435.013165.892302.698277.9160335.69751.44351.441
Net Receivables 3,798.0553,002.043,512.2573,972.8634,393.6364,011.0694,265.4996,145.3825,763.1964,985.773,906.8583,099.2662,244.6062,007.1421,845.0391,442.14601,160.02801,457.958
Inventory 2,490.6022,531.1152,078.3641,963.8272,134.2571,960.1092,771.0293,351.6893,714.0353,560.8323,597.9282,795.3481,902.4311,685.7421,859.6841,214.0940726.7290859.942
Other Current Assets 262.163310.129228.167192.321221.151105.39280.40788.453214.423221.19342.998433.164195.058269.916206.621265.52701,314.16901,611.214
Total Current Assets 8,627.6318,048.9718,595.4057,832.7498,534.9527,875.9248,997.50511,052.26812,043.1089,480.0219,049.3976,799.7515,777.1094,096.1154,214.0423,199.68202,376.59551.4432,522.598
Non-Current Assets:
Property, Plant & Equipment, Net 5,040.5745,018.7784,872.8064,730.6944,400.8733,952.7313,800.863,832.9373,696.5283,594.3793,596.0463,313.8563,096.7472,900.0262,768.522,670.22802,612.78102,501.973
Goodwill 00000000000000000000
Intangible Assets 371.663371.524374.519377.542333.458336.13280.368280.226265.837240.026241.407242.333243.703245.071246.441247.8110250.5490253.288
Goodwill and Intangible Assets 371.663371.524374.519377.542333.458336.13280.368280.226265.837240.026241.407242.333243.703245.071246.441247.8110250.5490253.288
Long Term Investments -101.099400.638400.756397.211-51.277199.081100.822-349.9610000004.1684.16804.16803.591
Tax Assets 140.145140.06126.805125.59113.898103.825104.818105.149100.16299.67184.63585.88666.50765.77164.09460.072057.613056.895
Other Non-Current Assets 532.82514.52230.81617.257554.79434.584387.336459.74630.91922.4229.37974.61945.23382.87737.75939.8635,907.6183.409-51.4439.636
Total Non-Current Assets 5,984.1085,945.5215,805.7025,648.2955,351.7435,026.3514,674.2044,328.0974,093.4463,956.4983,931.4673,716.6943,452.193,293.7453,120.9823,022.1435,907.6182,928.521-51.4432,825.384
Total Assets 14,611.73913,994.49314,401.10613,481.04413,886.69512,902.27613,671.70915,380.36516,136.55413,436.51912,980.86310,516.4459,229.2997,389.867,335.0246,221.8255,907.6185,305.11605,347.981
Liabilities & Equity:
Current Liabilities:
Account Payables 4,484.9513,276.1123,511.9763,163.53,300.9722,327.7023,151.5654,758.8585,952.1916,683.6246,382.4864,651.4593,354.5412,710.1182,551.9721,643.9320990.65301,219.276
Short Term Debt 375.259707.147860.67733.144425.818239.538581.748691.655263.884406.709507.4526.38562.8261,376.1291,399.7491,042.68901,766.44501,751.454
Tax Payables 28.51320.26119.334.49577.73137.02188.16596.853104.30972.85646.03762.79627.42828.18225.52110.32302.63102.708
Deferred Revenue 016.82533.674.305151.899107.4694.295.51621.72600109.17199.95771.78140.131180.1750277.6640358.55
Other Current Liabilities 205.244641.52164.896568.44382.59871.93556.221443.781106.417289.43190.303488.96777.049141.15171.667427.8110479.7890438.081
Total Current Liabilities 5,093.9674,645.0394,556.8793,769.5823,894.9342,688.593,881.996,002.1796,448.5287,462.9857,026.2785,190.9474,418.3894,255.584,148.913,122.31603,239.51803,411.518
Non-Current Liabilities:
Long Term Debt 484.216437.578770.587714.8931,115.0681,510.4441,180.17881.1261,435.3951,540.1041,763.2861,385.1551,051.423949.6341,115.3811,135.2570235.0820167.037
Deferred Revenue Non-Current 118.402123.372123.386124.478131.348115.32119.822119.336119.377120.603115.899120.001124.934122.663126.438130.3610134.4090141.294
Deferred Tax Liabilities Non-Current 5.5585.9686.5158.1723.0913.233.373.513.653.793.934.0694.2094.3494.4894.62904.90805.188
Other Non-Current Liabilities 24.008147.42624.009149.04624.00824.05424.00924.05424.008-96.54924.00924.064024.05424.009159.0444,199.21445.102055.136
Total Non-Current Liabilities 632.184467.6924.498747.6341,273.5141,653.0491,327.3711,028.0271,582.431,688.5511,907.1241,533.2891,180.5661,100.71,270.3161,294.3014,199.214419.5010368.655
Total Liabilities 5,726.1515,112.645,481.3774,517.2165,168.4494,341.6395,209.3617,030.2068,030.9589,151.5368,933.4026,724.2375,598.9555,356.285,419.2264,416.6174,199.2143,659.01903,780.173
Equity:
Preferred Stock 00000000000000.14.1340.6710000
Common Stock 420.771420.771420.771420.771420.771420.771300.551300.551300.551251.572251.572251.572251.572188.679188.679188.6790188.6790170.014
Retained Earnings 2,012.2091,883.8072,049.9221,938.6331,868.6971,710.9671,722.151,606.5771,389.991,063.439863.715656.816556.697408.614269.498157.703028.2810349.705
Accumulated Other Comprehensive Income/Loss 0207.1926,222.33202.5786,172.347153.186,289.432152.6156,266.8185.0552,823.91988.6732,767.911-0.1-4.134-0.671001,512.0380
Other Total Stockholders Equity 6,197.4715,988.893-30.6876,019.5806,176.31206,296.41402,826.91902,717.05401,355.5371,398.2651,372.1871,654.9661,376.1455.77992.319
Total Shareholders Equity 8,630.4518,500.6638,662.3368,581.5628,461.8158,304.4988,312.1328,199.5437,957.3514,138.8873,939.2063,735.8833,576.1811,983.0411,856.4421,748.111,654.9661,593.11,567.8081,512.038
Total Equity 8,885.5888,758.4818,919.738,839.358,718.2468,560.6368,462.3498,350.1598,105.5964,284.9834,047.4613,792.2093,630.3432,033.581,915.7981,805.2091,708.4051,646.0971,567.8081,567.808
Total Liabilities & Shareholders Equity 14,611.73913,994.49314,401.10613,481.04413,886.69512,902.27613,671.70915,380.36516,136.55413,436.51912,980.86310,516.4459,229.2997,389.867,335.0246,221.8255,907.6185,305.1161,567.8085,347.981