Zhuhai CosMX Battery Co., Ltd.

SSE:688772.SS

12.72 (CNY) • At close April 10, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,709.0313,098.9354,166.9164,240.4724,250.5163,979.6143,439.413,337.0644,248.5522,334.982,5902,647.2682,916.3391,559.6091,361.386-1,150.371,147.8891,120.5911,122.158
Short Term Investments 150.5351,152.556416.1380.80412.345330.848551.774201.024555.318503.826613.9830.767002,300.7412.4810.4820.482
Cash and Short Term Investments 2,859.5664,251.4914,583.0164,621.2724,250.5164,391.963,770.2573,888.8384,449.5762,890.2983,093.8273,261.2472,947.1071,559.6091,361.3861,150.371,150.371,121.0731,122.64
Net Receivables 03,333.3013,013.6392,768.743,073.1893,501.093,871.2562,630.5383,061.532,915.4043,104.6083,226.563,010.1842,883.4992,720.15302,439.0451,917.4271,917.427
Inventory 1,892.2181,847.3631,758.8531,873.5931,950.7762,044.5421,820.5152,026.9532,046.992,366.12,308.2422,938.9882,352.981,599.7531,728.76701,047.888799.746799.746
Other Current Assets 4,535.535425.678400.452475.98430.007440.0533,925.425302.448443.541509.212421.032618.606445.971376.055470.3860296.643282.15282.15
Total Current Assets 9,287.3199,857.8329,696.1459,739.5859,704.48910,377.6449,516.1978,848.77710,001.6378,681.0158,927.70910,045.4018,756.2416,418.9166,280.6921,150.374,933.9474,121.9624,121.962
Non-Current Assets:
Property, Plant & Equipment, Net 9,941.3759,807.1359,809.8399,674.8249,687.3869,028.2748,866.6458,396.3937,659.8087,221.7697,156.9676,711.1356,155.2484,776.984,286.83803,042.722,118.4682,118.127
Goodwill 9.079.079.079.079.079.079.079.079.079.079.079.079.079.079.0709.079.079.07
Intangible Assets 339.038388.685392.063389.415395.436400.56387.626406.108333.207315.452268.226267.099263.024179.479179.3420180.599109.804109.804
Goodwill and Intangible Assets 348.108397.756401.133398.485404.506409.63396.697415.178342.277324.522277.296276.17272.095188.549188.4120189.669118.874118.874
Long Term Investments 81.983177.763505.125179.74180.314-272.877-191.379-471.978-121.227-484.318-477.826-597.98521.644414.37412.9120273.552206.2940
Tax Assets 540.581826.751714.713677.922629.698770.552649.519559.079489.955430.774343.111312.247211.651156.8164.165089.332101.20
Other Non-Current Assets 753.79836.991458.632816.947902.061,592.8651,466.4451,406.4381,435.1421,662.9431,487.7771,562.013419.516431.65869.819-1,150.3753.27166.658374.493
Total Non-Current Assets 11,665.83712,046.39611,889.44211,747.91811,803.96411,528.44511,187.92610,305.1119,805.9559,155.6918,787.3258,263.5857,580.1535,968.3565,122.146-1,150.373,648.5462,611.4952,611.495
Total Assets 20,953.15721,904.22921,585.58721,487.50321,508.45321,906.0920,704.12319,153.88819,807.59217,836.70517,715.03418,308.98616,336.39412,387.27211,402.83808,582.4926,733.4576,733.457
Liabilities & Equity:
Current Liabilities:
Account Payables 5,498.3224,424.1344,569.1624,971.783,931.3325,946.0235,934.8875,112.4515,401.1177,131.1316,486.4037,280.4346,266.2985,414.2975,145.62903,215.8951,917.7111,917.711
Short Term Debt 868.4541,773.0292,210.5762,762.1042,186.0312,711.0612,151.7781,060.091,635.865988.1511,621.6381,514.0961,168.176640.174675.4650424.803684.44817.403
Tax Payables 90.498133.57334.244189.04941.766196.345152.076165.16575.65997.14696.21736.71623.72810.3877.553050.31828.1620
Deferred Revenue 00177.974169.73173.171771.443623.59188.60876.2584.15999.9070452.773313.669328.3180318.148230.2340
Other Current Liabilities 1,639.3362,698.8192,189.9091,624.8083,314.011744.578504.6551,100.7651,079.738983.437797.6951,062.484465.644302.42427.1970651.636335.291327.025
Total Current Liabilities 8,096.619,029.5559,003.8929,547.7429,473.1399,777.9478,810.9657,527.0788,192.389,284.0239,201.7669,893.738,065.8366,680.9486,255.84504,334.7123,062.1393,062.139
Non-Current Liabilities:
Long Term Debt 4,940.9424,846.3744,766.9533,899.6783,956.1683,950.8044,116.0494,205.7884,071.2831,534.8671,510.41,290.2861,339.0771,097.275778.220622.054444.631444.631
Deferred Revenue Non-Current 411.591289.775292.015296.54263.426229.553242.889212.802190.581103.358109.781118.755125.22894.3399.926097.95784.4170
Deferred Tax Liabilities Non-Current 142.478497.357438.331454.085493.118652.042638.865586.515601.995541.453495.778497.22424.847363.017357.2810223.945167.5690
Other Non-Current Liabilities 94.837100.01386.159104.5989.81184.618327.74383.73883.73884.44888.41984.44884.44890.45790.457058.29194.098346.084
Total Non-Current Liabilities 5,589.8485,733.5165,299.4294,754.8934,539.0974,917.0175,082.6565,088.8424,947.5972,264.1252,204.3781,990.7091,973.61,645.081,325.88501,002.247790.715790.715
Total Liabilities 13,686.45814,763.07114,303.3214,302.63514,012.23614,694.96413,893.62212,615.92113,139.97711,548.14811,406.14411,884.43910,039.4368,326.0277,581.72905,336.9593,852.8543,852.854
Equity:
Preferred Stock 00000000000000.254000.0240.2370
Common Stock 1,127.2861,127.2861,127.2861,121.8571,121.8571,121.8561,121.8561,121.8561,121.8561,121.8561,121.8561,121.8561,121.856966.142966.1420966.142966.142966.142
Retained Earnings 1,754.561,654.0251,487.8321,698.6471,688.6511,714.1291,564.9841,384.8641,524.7051,519.8611,497.431,687.8661,636.9531,550.3291,311.5850735.933433.893433.893
Accumulated Other Comprehensive Income/Loss 00643.3474,242.503644.7314,311.241518.9683,982502.7863,647.94256.7553,615.812106.207-0.2540.2493,246.076-0.024-0.237-0.237
Other Total Stockholders Equity 4,265.3944,206.6253,547.1713,756.234,163.948-50.0663,499.11103,984.98603,433.8503,433.1281,484.6611,544.274-0.5431,544.0011,481.2751,481.275
Total Shareholders Equity 7,147.246,987.9366,805.6376,972.1436,974.4567,097.1626,704.926,488.7196,631.5486,289.6576,309.896,425.5336,298.1444,062.0623,822.0013,245.5333,246.0762,881.0732,881.073
Total Equity 7,266.6987,141.1576,990.2527,184.8687,232.7917,211.1256,810.5016,537.9676,667.6156,288.5576,308.896,424.5476,296.9584,061.2453,821.1093,245.5333,245.5332,880.6032,880.603
Total Liabilities & Shareholders Equity 20,953.15721,904.22921,585.58721,487.50321,508.45321,906.0920,704.12319,153.88819,807.59217,836.70517,715.03418,308.98616,336.39412,387.27211,402.8383,245.5338,582.4926,733.4576,733.457