Anhui Estone Materials Technology Co.,Ltd

SSE:688733.SS

16.01 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income 8.93323.746-17.9199.0883.736-1.00512.70530.09232.90640.31443.58243.3222.19425.20717.48425.1099.8674.4125.7017.091.2013.1353.1351.8951.0941.4161.416-0.156-0.1560.4390.439-0.373-0.144
Depreciation & Amortization 027.13927.13923.075-40.51920.52420.52414.26214.2629.8379.83731.691-14.04314.0436.2520.738002.694.87802.1422.1424.06601.6591.6591.5811.5811.5671.5671.5481.561
Deferred Income Tax 00011.1430.541-42.3520294.652-199.404174.86600000000000000000000000
Stock Based Compensation 0-21.611061.152-23.06223.062018.08-1.6641.66403.044-1.6641.66404.26200000000000000000
Change In Working Capital 0-135.6750-72.29228.743-28.7430-301.422219.712-219.7120-275.058109.099-109.099-47.668-66.167000-15.970-3.412-3.412-12.6920-1.687-1.687-2.079-2.079-1.18-1.18-0.0341.543
Accounts Receivables 0-110.0380-109.40841.054-41.0540-249.135192.594-192.5940-240.18798.614-98.6140-83.751000-13.3040-2.669-2.669-8.0590-0.961-0.961-1.548-1.548-0.016-0.0161.8521.852
Change In Inventory 0-4.026012.857-12.31212.3120-52.28627.117-27.1170-38.19912.149-12.149-12.91812.651000-2.6660-1.449-1.449-4.6330-0.726-0.726-0.531-0.531-1.164-1.164-1.886-2.058
Change In Accounts Payables 000023.062-23.0620-22.5991.664-1.66400000000000000000000000
Other Working Capital 0-21.611024.259-23.06223.062022.599-1.6641.66403.328-1.6641.664-34.7494.933000000.7050.7050000000003.601
Other Non Cash Items -16.659-36.22-16.362-16.26218.06326.467-20.524-30.092-32.90633.345-71.53-43.32-22.194-25.2071.162-25.109-9.867-4.412-8.3915.309-2.379-0.826-0.8265.371-3.6173.0873.087-0.039-0.039-0.225-0.225-2.8450.985
Operating Cash Flow -7.727-39.612-34.2814.76117.502-2.04712.70530.09232.90640.314-27.94926.906-29.822-8.373-22.77214.5898.75602.691.307-1.1781.0381.038-1.36-2.5234.4754.475-0.693-0.6930.6010.601-1.7033.945
Investing Activities:
Investments In Property Plant And Equipment -44.915-39.884-60.756-122.946-115.789-125.463-49.81-91.661-48.229-49.127-215.364-98.99-28.549-18.366-13.595-24.64-19.9300-8.925-3.329-1.665-1.665-1.8-3.417-5.378-5.378-1.413-1.413-4.694-4.694-0.955-3.645
Acquisitions Net 0-010.2544,044-2,4442,44402,894.1080.0980.010.0160.0150.0150000000000000000000-0.8
Purchases Of Investments 1,724.41-1,724.560-4,0442,444-2,4440-2,894.108926.009-926.0090-747.75453.500000000000000000000
Sales Maturities Of Investments -1,431.911,431.912.2155.4624.2976.9856.533.7131.5753.1670.6554.1260.1340.2990.4740.6750.8750000000000000000
Other Investing Activites -73377.341-377.341436-49220-171-316-1,340.2171,211.227-277.99466.319-88.35731.53146.5115.75-88.72900000.0010.0010000000000
Investing Cash Flow 174.58544.807-435.883318.516-160.492101.522-214.28-403.947-460.764239.267-492.703-28.545-116.77213.46433.389-8.215-107.78500-8.925-3.329-1.664-1.664-1.8-3.417-5.378-5.378-1.413-1.413-4.694-4.694-0.955-4.445
Financing Activities:
Debt Repayment -82.1728.639203.02-66.203012.66445.95-50.2180.229192.71129-22.70219.942008.93400-5.852003.15-12.300000000
Common Stock Issued 0000029.985029.986000-14.796000000000000000000000
Common Stock Repurchased 5.037-5.0370-29.9850-29.9850-29.9860000000000000000000000000
Dividends Paid -3.426-23.633-3.28-39.634-3.146-42.609-2.96-4.178-4.953-37.242-0.001-0.442-0.483-0.049-0.15-0.09-0.00500-0.746-0.706-1.06-1.06-0.713-0.851-1.189-1.189-0.779-0.779-1.5160-0.797-0.943
Other Financing Activities -3.733-31.449-2.92963.57636.31226.891-1.517-10.894935.312-45.16642.262-1.054629.19816.615-6.097-8.707-0004503.4383.438006.0096.0098.4038.4037.3635.8463.213.4
Financing Cash Flow -89.329-26.443207.064-72.24733.166-33.03941.473-95.276930.588110.301171.261-24.198648.65716.664-6.2460.1333.9950038.4041.2942.3782.3782.437-13.1514.824.827.6237.6235.8465.8462.40312.457
Other Information:
Effect Of Forex Changes On Cash 0-0.092-0.019-0.4050.1260.3410.0751.423-0.5471.511-0.201-0.438-0.0570.0910.054-0.134-0.0630000000000000000
Net Change In Cash 77.962-8.595-263.119250.626-109.69866.778-187.267-495.551484.8411.735-349.592-26.275502.00621.8454.4266.373-95.09702.6930.786-3.2121.7521.752-0.722-19.0913.9173.9175.5185.5181.7541.754-0.25511.958
Cash At End Of Period 383.589327.161326.966590.085339.459449.157382.38569.6471,065.198580.398168.662518.254544.52942.52320.67816.2529.87902.6935.0394.2531.7525.7143.9624.6843.91719.85815.9415.5181.7543.1521.39913.866