
Anhui Estone Materials Technology Co.,Ltd
SSE:688733.SS
16.01 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 398.356 | 327.161 | 335.756 | 602.372 | 359.093 | 476.53 | 417.211 | 593.62 | 1,072.65 | 592.799 | 191.42 | 529.615 | 552.216 | 46.984 | 33.432 | 25.719 | 104.975 | 43.963 | 9.253 | 12.465 | 12.465 | -28.775 | 28.775 | 28.775 | 21.241 | 21.241 | 8.906 | 8.906 | 14.866 |
Short Term Investments
| 392.287 | 608.427 | 695.207 | 315.205 | 752.87 | 703.973 | 925.467 | 754.255 | 425.766 | 20.112 | 306.64 | 27.27 | 93.454 | 5 | 36.5 | 83 | 10 | 0 | 0 | 0 | 0 | 57.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 790.643 | 935.588 | 1,030.963 | 917.577 | 1,111.963 | 1,180.503 | 1,342.679 | 1,347.875 | 1,498.415 | 612.911 | 498.06 | 556.886 | 645.67 | 51.984 | 69.932 | 108.719 | 114.975 | 43.963 | 9.253 | 12.465 | 12.465 | 28.775 | 28.775 | 28.775 | 21.241 | 21.241 | 8.906 | 8.906 | 14.866 |
Net Receivables
| 271.982 | 245.999 | 217.574 | 214.123 | 212.833 | 228.578 | 249.431 | 272.296 | 316.361 | 313.438 | 276.967 | 235.473 | 187.614 | 159.511 | 135.381 | 107.233 | 78.213 | 21.34 | 16.842 | 17.752 | 17.752 | 0 | 12.543 | 12.543 | 8.034 | 8.034 | 8.473 | 8.473 | 7.673 |
Inventory
| 140.574 | 124.769 | 104.264 | 121.787 | 115.214 | 123.939 | 132.208 | 137.566 | 105.164 | 113.786 | 107.502 | 85.921 | 69.747 | 62.199 | 58.868 | 45.279 | 56.198 | 35.198 | 32.343 | 32.449 | 32.449 | 0 | 25.178 | 25.178 | 23.695 | 23.695 | 22.589 | 22.589 | 18.377 |
Other Current Assets
| 59.612 | 49.599 | 44.462 | 37.981 | 41.811 | 27.091 | 57.068 | 54.686 | 53.351 | 29.956 | 42.956 | 24.564 | 26.966 | 20.403 | 14.129 | 14.173 | 82.547 | 12.687 | 3.651 | 2.971 | 2.971 | 0 | 5.22 | 5.22 | 7.508 | 7.508 | 3.455 | 3.455 | 3.327 |
Total Current Assets
| 1,262.812 | 1,355.955 | 1,397.263 | 1,291.468 | 1,481.821 | 1,560.111 | 1,781.386 | 1,812.423 | 1,973.291 | 1,070.091 | 925.486 | 902.844 | 929.996 | 294.097 | 278.405 | 275.404 | 253.72 | 113.189 | 62.089 | 65.638 | 65.638 | 28.775 | 71.716 | 71.716 | 60.478 | 60.478 | 43.423 | 43.423 | 44.243 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,607.795 | 1,585.318 | 1,485.597 | 1,435.381 | 1,275.376 | 1,148.309 | 1,032.296 | 965.386 | 845.068 | 728.666 | 579.187 | 417.886 | 366.12 | 320.407 | 285.457 | 252.077 | 215.771 | 128.289 | 120.624 | 121.4 | 121.4 | 0 | 86.365 | 86.365 | 82.273 | 82.273 | 78.732 | 78.732 | 76.69 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 188.94 | 190.154 | 191.153 | 192.028 | 155.521 | 156.319 | 157.221 | 157.94 | 143.009 | 142.825 | 141.536 | 24.946 | 25.081 | 25.225 | 25.306 | 25.449 | 25.614 | 8.834 | 8.887 | 8.939 | 8.939 | 0 | 9.148 | 9.148 | 9.152 | 9.152 | 9.252 | 9.252 | 9.401 |
Goodwill and Intangible Assets
| 188.94 | 190.154 | 191.153 | 192.028 | 155.521 | 156.319 | 157.221 | 157.94 | 143.009 | 142.825 | 141.536 | 24.946 | 25.081 | 25.225 | 25.306 | 25.449 | 25.614 | 8.834 | 8.887 | 8.939 | 8.939 | 0 | 9.148 | 9.148 | 9.152 | 9.152 | 9.252 | 9.252 | 9.401 |
Long Term Investments
| 0.035 | 0.146 | 18.094 | 2.861 | 2.924 | 3.039 | 0 | 0 | 0 | 0 | 0 | 0 | 1.254 | 1.293 | 1.333 | 1.372 | 1.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 29.66 | 28.788 | 32.533 | 28.376 | 29.743 | 26.247 | 24.232 | 18.975 | 17.284 | 14.998 | 7.207 | 5.8 | 4.649 | 4.442 | 4.456 | 4.556 | 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.74 | 17.483 | 34.392 | 22.787 | 41.221 | 36.113 | 42.24 | 31.96 | 43.131 | 66.807 | 85.054 | 74.825 | 24.62 | 23.839 | 18.821 | 19.463 | 10.268 | 2.82 | 4.8 | 2.851 | 2.851 | -28.775 | 2.617 | 2.617 | 2.016 | 2.016 | 3.297 | 3.297 | 0.174 |
Total Non-Current Assets
| 1,859.17 | 1,821.888 | 1,761.769 | 1,681.433 | 1,504.786 | 1,370.028 | 1,255.989 | 1,174.261 | 1,048.492 | 953.297 | 812.983 | 523.457 | 421.723 | 375.206 | 335.374 | 302.918 | 256.109 | 139.943 | 134.311 | 133.19 | 133.19 | -28.775 | 98.129 | 98.129 | 93.441 | 93.441 | 91.281 | 91.281 | 86.264 |
Total Assets
| 3,121.982 | 3,177.844 | 3,159.031 | 2,972.901 | 2,986.608 | 2,930.139 | 3,037.375 | 2,986.684 | 3,021.783 | 2,023.388 | 1,738.468 | 1,426.301 | 1,351.72 | 669.303 | 613.779 | 578.322 | 509.83 | 253.132 | 196.4 | 198.828 | 198.828 | 0 | 169.845 | 169.845 | 153.919 | 153.919 | 134.704 | 134.704 | 130.507 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 180.008 | 262.387 | 221.588 | 257.454 | 225.324 | 218.757 | 290.701 | 289.838 | 190.521 | 224.973 | 178.223 | 43.386 | 57.284 | 52.253 | 3.015 | 5.803 | 30.086 | 37.841 | 27.324 | 33.324 | 33.324 | 0 | 8.483 | 8.483 | 8.383 | 8.383 | 10.645 | 10.645 | 11.299 |
Short Term Debt
| 0 | 212.692 | 143.561 | 30.026 | 30.021 | 30.021 | 80.063 | 181.607 | 108.203 | 110.818 | 31.187 | 4.907 | 25.331 | 5.005 | 5.006 | 5 | 0 | 27 | 27 | 32 | 32 | 0 | 42 | 42 | 43 | 43 | 37.8 | 37.8 | 49.2 |
Tax Payables
| 3.187 | 0.363 | 5.181 | 5.077 | 8.559 | 4.592 | 15.662 | 29.659 | 42.901 | 28.965 | 24.956 | 20.537 | 9.021 | 9.71 | 12.334 | 10.842 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 |
Deferred Revenue
| 0 | 0.209 | 22.639 | 23.892 | 21.656 | 19.505 | 1.168 | 1.026 | 0.212 | 0 | 0 | 1.45 | 22.798 | 22.991 | 24.024 | 22.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.635 |
Other Current Liabilities
| 267.873 | 48.626 | 49.643 | 148.145 | 189.637 | 185.451 | 131.414 | 24.338 | 121.966 | 72.635 | 72.03 | 85.656 | 30.575 | 27.646 | 53.638 | 41.679 | 15.417 | 6.754 | 2.661 | 2.143 | 2.143 | 0 | 4.898 | 4.898 | 4.196 | 4.196 | 4.889 | 4.889 | 1.561 |
Total Current Liabilities
| 451.069 | 524.067 | 465.25 | 464.593 | 454.402 | 438.821 | 517.84 | 519.175 | 470.58 | 437.391 | 306.397 | 154.486 | 123.13 | 94.615 | 73.994 | 60.879 | 47.634 | 71.596 | 56.985 | 67.467 | 67.467 | 0 | 55.382 | 55.382 | 55.579 | 55.579 | 53.334 | 53.334 | 63.571 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 373.326 | 375.685 | 396.85 | 201.41 | 221.665 | 197.079 | 161.791 | 144.398 | 239.795 | 244.57 | 131.357 | 20.638 | 25.211 | 22.907 | 13.006 | 15.758 | 0 | 24.5 | 30.35 | 23.35 | 23.35 | 0 | 21 | 21 | 27.5 | 27.5 | 10 | 10 | 10 |
Deferred Revenue Non-Current
| 80.517 | 72.26 | 68.175 | 69.673 | 71.238 | 68.519 | 70.029 | 63.169 | 64.479 | 65.789 | 29.449 | 24.444 | 20.692 | 21.614 | 22.536 | 23.458 | 13.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.082 |
Deferred Tax Liabilities Non-Current
| 0.153 | 0.021 | -68.175 | 0.029 | 2.271 | 2.544 | 3.138 | 1.571 | 1.189 | 1.017 | 1.361 | 1.241 | 1.347 | 1.462 | 1.578 | 1.693 | 1.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 72.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.444 | 0 | 23.076 | 0 | -15.632 | 0 | 1.24 | 1.34 | 1.44 | 1.44 | 0 | 1.84 | 1.84 | 2.04 | 2.04 | 2.24 | 2.24 | 2.547 |
Total Non-Current Liabilities
| 453.996 | 375.706 | 465.025 | 271.113 | 295.173 | 268.143 | 234.958 | 209.138 | 305.464 | 311.377 | 162.166 | 46.323 | 47.25 | 45.984 | 37.119 | 33.093 | 15.022 | 25.74 | 31.69 | 24.79 | 24.79 | 0 | 22.84 | 22.84 | 29.54 | 29.54 | 12.24 | 12.24 | 16.63 |
Total Liabilities
| 905.065 | 899.773 | 930.275 | 735.705 | 749.575 | 706.964 | 752.799 | 728.313 | 776.044 | 748.768 | 468.562 | 200.809 | 170.38 | 140.598 | 111.113 | 93.972 | 62.655 | 97.335 | 88.674 | 92.257 | 92.257 | 0 | 78.221 | 78.221 | 85.119 | 85.119 | 65.574 | 65.574 | 80.201 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 199.775 | 199.775 | 199.775 | 199.775 | 199.775 | 199.775 | 199.775 | 199.775 | 199.775 | 182.164 | 182.164 | 182.164 | 182.164 | 136.623 | 136.623 | 136.623 | 136.623 | 70.94 | 65.94 | 65.94 | 65.94 | 0 | 64.47 | 64.47 | 61.08 | 61.08 | 40.72 | 40.72 | 36.99 |
Retained Earnings
| 260.682 | 251.749 | 247.799 | 265.718 | 259.645 | 255.909 | 296.548 | 284.148 | 269.446 | 236.54 | 232.658 | 189.076 | 156.221 | 134.027 | 108.82 | 91.336 | 60.834 | 17.635 | 14.092 | 12.89 | 12.89 | 0 | 3.632 | 3.632 | 0.8 | 0.8 | 1.111 | 1.111 | 0.833 |
Accumulated Other Comprehensive Income/Loss
| 0 | 80.032 | -0.228 | 102.044 | 1,837.584 | 97.832 | 1,818.239 | 74.804 | 1,776.518 | 38.479 | 855.083 | 36.815 | 842.954 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.624 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Other Total Stockholders Equity
| 1,745.425 | 1,664.622 | 1,771.414 | 1,771.702 | -59.971 | 1,669.658 | -29.986 | 1,774.448 | 0 | 855.915 | 0 | 854.251 | 0 | 258.055 | 245.166 | 244.334 | 249.718 | 67.222 | 27.694 | 27.741 | 27.741 | 0 | 23.521 | 23.521 | 6.92 | 6.92 | 27.299 | 27.299 | 12.483 |
Total Shareholders Equity
| 2,205.883 | 2,196.179 | 2,218.76 | 2,237.196 | 2,237.032 | 2,223.175 | 2,284.576 | 2,258.371 | 2,245.739 | 1,274.62 | 1,269.906 | 1,225.492 | 1,181.34 | 528.705 | 502.666 | 484.35 | 447.175 | 155.797 | 107.726 | 106.572 | 106.572 | 91.624 | 91.624 | 91.624 | 68.8 | 68.8 | 69.13 | 69.13 | 50.307 |
Total Equity
| 2,216.917 | 2,205.811 | 2,228.756 | 2,237.196 | 2,237.032 | 2,223.175 | 2,284.576 | 2,258.371 | 2,245.739 | 1,274.62 | 1,269.906 | 1,225.492 | 1,181.34 | 528.705 | 502.666 | 484.35 | 447.175 | 155.797 | 107.726 | 106.572 | 106.572 | 91.624 | 91.624 | 91.624 | 68.8 | 68.8 | 69.13 | 69.13 | 50.307 |
Total Liabilities & Shareholders Equity
| 3,121.982 | 3,177.844 | 3,159.031 | 2,972.901 | 2,986.608 | 2,930.139 | 3,037.375 | 2,986.684 | 3,021.783 | 2,023.388 | 1,738.468 | 1,426.301 | 1,351.72 | 669.303 | 613.779 | 578.322 | 509.83 | 253.132 | 196.4 | 198.828 | 198.828 | 91.624 | 169.845 | 169.845 | 153.919 | 153.919 | 134.704 | 134.704 | 130.507 |