Wave Cyber (Shanghai) Co., Ltd.
SSE:688718.SS
11.71 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 375.236 | 384.212 | 308.048 | 379.186 | 313.595 | 360.584 | 327.948 | 299.735 |
| Cost of Revenue
| 247.93 | 260.569 | 212.806 | 246.709 | 197.44 | 214.493 | 204.616 | 181.832 |
| Gross Profit
| 127.306 | 123.643 | 95.242 | 132.477 | 116.155 | 146.09 | 123.332 | 117.903 |
| Gross Profit Ratio
| 0.339 | 0.322 | 0.309 | 0.349 | 0.37 | 0.405 | 0.376 | 0.393 |
| Reseach & Development Expenses
| 0 | 27.394 | 21.301 | 23.779 | 21.275 | 23.602 | 20.655 | 17.67 |
| General & Administrative Expenses
| 0 | 9.508 | 9.501 | 11.33 | 9.831 | 9.138 | 7.877 | 7.931 |
| Selling & Marketing Expenses
| 0 | 8.135 | 5.251 | 6.135 | 4.75 | 13.188 | 11.073 | 11.404 |
| SG&A
| 14.155 | 49.617 | 14.752 | 17.465 | 14.58 | 22.326 | 18.95 | 19.335 |
| Other Expenses
| 45.361 | 0.007 | 31.533 | 26.112 | 23.699 | 23.803 | -0.291 | -0.003 |
| Operating Expenses
| 88.654 | 77.018 | 67.587 | 67.356 | 59.555 | 69.731 | 60.88 | 57.583 |
| Operating Income
| 38.652 | 46.625 | 31.913 | 62.182 | 53.013 | 75.198 | 62.175 | 54.365 |
| Operating Income Ratio
| 0.103 | 0.121 | 0.104 | 0.164 | 0.169 | 0.209 | 0.19 | 0.181 |
| Total Other Income Expenses Net
| -0.074 | -0.021 | -0.051 | 0.619 | -0.067 | 0.275 | -0.291 | -3.503 |
| Income Before Tax
| 38.578 | 46.604 | 31.861 | 57.705 | 52.945 | 75.473 | 61.884 | 54.362 |
| Income Before Tax Ratio
| 0.103 | 0.121 | 0.103 | 0.152 | 0.169 | 0.209 | 0.189 | 0.181 |
| Income Tax Expense
| 1.646 | 1.667 | 0.483 | 7.226 | 6.187 | 9.291 | 7.479 | 6.945 |
| Net Income
| 38.588 | 45.94 | 31.378 | 50.479 | 46.758 | 66.304 | 54.405 | 47.417 |
| Net Income Ratio
| 0.103 | 0.12 | 0.102 | 0.133 | 0.149 | 0.184 | 0.166 | 0.158 |
| EPS
| 0.22 | 0.26 | 0.18 | 0.29 | 0.27 | 0.38 | 0.42 | 0.36 |
| EPS Diluted
| 0.22 | 0.26 | 0.18 | 0.29 | 0.27 | 0.38 | 0.42 | 0.36 |
| EBITDA
| 76.151 | 80.708 | 59.173 | 85.072 | 62.124 | 85.875 | 84.101 | 76.077 |
| EBITDA Ratio
| 0.203 | 0.21 | 0.192 | 0.224 | 0.198 | 0.238 | 0.256 | 0.254 |