
Beijing Kawin Technology Share-Holding Co., Ltd.
SSE:688687.SS
27.99 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 65.664 | 20.259 | 22.144 | 26.27 | 51.896 | 17.219 | 21.14 | 15.013 | 31.158 | 12.338 | 24.899 | 29.471 | 42.36 | 14.495 | 20.964 | 20.569 | 25.418 | 9.628 | 16.382 | -2.232 | 29.307 | 0 | 0 | 0 | 0 | 0 | 0 | 9.495 | 10.193 | 7.218 | 7.442 | 0 | 0 | 6.425 | 6.314 |
Depreciation & Amortization
| 0 | 0 | 0 | 10.38 | 10.38 | 8.956 | -22.168 | 11.314 | 11.314 | 10.194 | 10.194 | 9.787 | 9.787 | 9.826 | 9.826 | 9.131 | 9.131 | 9.328 | 7.797 | 15.915 | 0 | 5.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.376 | 4.504 | 0.461 | 2.088 | 0 | 0 | 2.253 | 1.976 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.557 | 90.14 | -89.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.594 | -14.953 | 14.953 | 0 | 23.212 | -3.316 | 3.316 | 0 | 0 | 0 | 0 | 0 | 25.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 12.492 | 0 | -92.089 | 29.468 | -29.468 | 0 | 2.857 | -54.223 | 54.223 | 0 | -165.537 | 7.372 | -7.372 | 0 | -7.05 | -7.13 | 100.535 | 0 | 34.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.019 | -7.639 | -1.968 | 2.846 | 0 | 0 | -5.429 | 1.84 |
Accounts Receivables
| 0 | 0 | 0 | 8.74 | 0 | -94.4 | -1.319 | 1.319 | 0 | 10.023 | -63.677 | 63.677 | 0 | -99.391 | -27.042 | 27.042 | 0 | 20.394 | -116.653 | 116.653 | 0 | -29.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 3.88 | 0 | 8.364 | 30.786 | -30.786 | 0 | -7.166 | 9.455 | -9.455 | 0 | -66.676 | 38.019 | -38.019 | 0 | -17.082 | -8.873 | -16.37 | 0 | 6.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.213 | -4.105 | -0.054 | -16.049 | 0 | 0 | 1.11 | -1.692 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | -0.097 | 0 | 31.305 | 0.194 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.128 | 0 | -6.053 | -0.097 | 0.097 | 0 | -31.305 | -0.194 | 0.194 | 0 | 0.53 | -3.605 | 3.605 | 0 | 10.032 | 1.742 | 0.252 | 0 | 27.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.806 | -3.534 | -1.914 | 18.896 | 0 | 0 | -6.539 | 3.532 |
Other Non Cash Items
| 0 | 0 | 8.418 | -26.171 | -43.546 | 149.182 | 21.552 | 45.905 | -11.314 | -15.013 | -31.158 | 10.683 | -24.899 | -1.924 | -42.36 | -14.495 | -20.964 | 8.317 | -0.327 | -9.628 | -16.382 | 30.322 | -29.307 | 0 | 0 | 0 | 0 | 0 | 0 | 1.37 | 0.192 | 0.29 | 1.115 | 0 | 0 | 0.012 | 0.443 |
Operating Cash Flow
| 0 | 0 | 74.082 | -16.292 | -21.401 | 92.32 | 80.748 | 44.97 | 21.14 | 15.013 | 31.158 | 12.338 | -0 | 15.753 | 25.144 | 16.779 | 60.263 | 31.163 | 25.757 | 32.555 | 41.948 | 68.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.222 | 7.249 | 6 | 13.492 | 0 | 0 | 3.261 | 10.573 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.772 | -61.254 | -100.089 | -54.218 | -51.194 | -52.49 | -38.761 | -13.053 | -50.379 | -2.882 | -27.564 | -29.107 | -15.47 | -24.994 | -10.839 | -6.713 | -1.437 | -9.58 | -8.199 | -8.791 | -14.986 | -22.256 | 0 | -40.131 | -5.91 | -28.37 | -8.921 | -18.793 | -17.535 | -7.681 | -9.327 | -40.135 | -6.27 | -0.386 | -1.458 | 3.341 | -28.125 |
Acquisitions Net
| 0 | 0 | 0.07 | 0.034 | 0.001 | -0.08 | 2.522 | 7.727 | 0.063 | 0.542 | 0.153 | 0 | 0 | -0.598 | 14.368 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -314 | -246 | -422 | -306 | -205 | -301.049 | -261.869 | -453.182 | -436.25 | -328.11 | -605.176 | -953.734 | -66 | -160 | -260 | -12.8 | 0 | 0 | -30 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 320.169 | 352.075 | 250.13 | 411 | 214.373 | 204.613 | 301.26 | 450.971 | 627.346 | 452.481 | 587.955 | 412.809 | 80.485 | 383.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.056 | 0.085 | 38.889 | 58.295 | 0 | -38.889 | -2 | -7.53 | -0 | 0 | 0 | 0.01 | 0.052 | 384.693 | 2.368 | -12.74 | -1.437 | 0.01 | 0.033 | 0.001 | -14.986 | 0.024 | 0 | 0 | 7.36 | 0 | 0 | -0 | 4.153 | 0 | 0.045 | 0 | 0.044 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -6.546 | 44.906 | -233.001 | 50.815 | -41.821 | -187.894 | 1.152 | -15.067 | 140.779 | 122.031 | -44.632 | -570.022 | -0.932 | 199.7 | -268.471 | -19.452 | -1.437 | -9.57 | -38.166 | -8.791 | -21.986 | -22.231 | 0 | -32.031 | 1.45 | -28.37 | -8.921 | -18.794 | -13.381 | -7.681 | -9.282 | -40.135 | -6.227 | -0.386 | -1.458 | 3.341 | -28.125 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -22.826 | 50.052 | 66.999 | 115.876 | 43.495 | 8.191 | 0 | 0.909 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.495 | 0 | 0 | 0 | 30.707 | 21.838 | -8.436 | -0.064 | 10 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -12.26 | 11.351 | 0 | 0 | 0 | 0 | 0 | -4.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -12.26 | 12.26 | -12.26 | 0 | -47.848 | 0 | 0 | 0 | 0 | -750.366 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.155 | -0.948 | -0.946 | -42.972 | -0.537 | -2.223 | -0.124 | -35.608 | -0.095 | -0.186 | -0.09 | -42.457 | 0 | -0.153 | 0 | -25.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.514 | -6.315 | -0.141 | 0 | -0.769 | -2.68 | -0.747 | -0.273 | -0.207 | -0.05 | -0.622 | -0.284 | -4.166 | 0 |
Other Financing Activities
| 19.019 | -15.082 | -67.707 | -95.613 | 10.442 | 15.046 | 22.231 | -10.343 | -0.644 | -16.193 | -40.935 | 13.491 | 0 | -18.587 | -0.358 | -11.562 | 736.301 | -2.318 | 0 | 9 | 1.8 | 39.561 | 0 | 0 | -36.779 | 49.916 | 9.895 | 0 | -13.208 | 29.88 | 8.5 | -8.5 | -0 | -4 | 0 | 0 | 31.166 |
Financing Cash Flow
| -4.963 | 34.022 | -1.654 | -1.223 | 53.4 | 24.965 | 22.108 | -37.512 | -0.644 | -16.379 | -41.025 | -18.879 | 55.722 | -18.435 | -0.358 | -11.562 | 736.301 | -2.318 | 0 | 9 | 1.8 | 39.561 | 0 | -1.514 | 9.401 | 49.776 | 9.895 | -0.769 | 14.819 | 50.971 | -0.21 | -8.771 | 9.95 | -4.622 | -0.284 | -4.166 | 31.166 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.022 | 0.513 | 0.152 | 0.139 | -0.583 | -0.339 | -0.284 | 2.002 | -0.486 | -0.703 | 2.077 | 2.236 | -0.418 | -0.602 | 0.006 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.656 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.663 | 150.952 | -161.85 | 80.048 | -10.406 | -70.949 | 103.724 | -5.607 | 48.109 | 139.967 | -52.697 | -574.327 | 54.372 | 196.417 | -243.68 | -14.235 | 795.127 | 19.281 | -12.409 | 32.764 | 21.762 | 85.538 | 0 | -42.51 | 19.899 | 35.95 | 2.48 | -17.071 | 7.292 | 52.512 | 0.413 | -42.905 | 17.215 | -0.285 | 9.037 | 2.437 | 13.614 |
Cash At End Of Period
| 802.44 | 808.103 | 657.151 | 904.436 | 785.563 | 795.969 | 866.918 | 763.194 | 768.801 | 720.586 | 580.619 | 633.316 | 1,207.643 | 1,153.271 | 956.854 | 1,200.534 | 1,214.769 | 419.642 | 400.361 | 412.771 | 380.007 | 358.245 | 0 | 65.069 | 106.978 | 87.08 | 51.13 | 48.65 | 76.538 | 69.246 | 16.733 | 16.32 | 61.881 | 44.666 | 44.951 | 35.914 | 33.477 |