
Shandong Kehui Power Automation Co.,Ltd.
SSE:688681.SS
13.01 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 82.935 | 139.532 | 110.539 | 106.133 | 62.935 | 117.478 | 92.408 | 78.633 | 55.786 | 89.729 | 88.198 | 87.816 | 44.304 | 118.128 | 100.857 | 103.638 | 46.696 | 134.106 | 71.003 | 105.05 | 22.669 | 130.647 | 42.801 | 42.376 | 42.376 | 70.522 | 70.522 | 36.923 | 36.923 | 54.687 | 57.757 | 36.551 | 36.551 | 61.832 | 61.832 | 36.317 | 36.317 | 59.103 | 59.103 | 30.551 | 30.551 |
Cost of Revenue
| 50.192 | 87.663 | 55.694 | 62.152 | 35.536 | 56.793 | 45.242 | 43.277 | 33.96 | 51.639 | 48.225 | 53.883 | 30.181 | 64.405 | 52.183 | 50.346 | 28.646 | 66.135 | -56.651 | 56.651 | 14.409 | 0 | 0 | 19.411 | 19.411 | 31.273 | 31.273 | 16.205 | 16.205 | 22.306 | 26.807 | 15.299 | 15.299 | 29.039 | 29.039 | 17.067 | 17.067 | 26.815 | 26.815 | 17.27 | 17.27 |
Gross Profit
| 32.743 | 51.87 | 54.844 | 43.981 | 27.399 | 60.685 | 47.166 | 35.356 | 21.825 | 38.09 | 39.973 | 33.933 | 14.123 | 53.723 | 48.674 | 53.292 | 18.05 | 67.971 | 127.655 | 48.399 | 8.26 | 130.647 | 42.801 | 22.965 | 22.965 | 39.25 | 39.25 | 20.718 | 20.718 | 32.381 | 30.95 | 21.252 | 21.252 | 32.793 | 32.793 | 19.249 | 19.249 | 32.288 | 32.288 | 13.281 | 13.281 |
Gross Profit Ratio
| 0.395 | 0.372 | 0.496 | 0.414 | 0.435 | 0.517 | 0.51 | 0.45 | 0.391 | 0.425 | 0.453 | 0.386 | 0.319 | 0.455 | 0.483 | 0.514 | 0.387 | 0.507 | 1.798 | 0.461 | 0.364 | 1 | 1 | 0.542 | 0.542 | 0.557 | 0.557 | 0.561 | 0.561 | 0.592 | 0.536 | 0.581 | 0.581 | 0.53 | 0.53 | 0.53 | 0.53 | 0.546 | 0.546 | 0.435 | 0.435 |
Reseach & Development Expenses
| 9.466 | 17.221 | 11.977 | 10.529 | 8.341 | 11.34 | 11.173 | 9.685 | 9.463 | 9.533 | 8.173 | 10.763 | 8.873 | 8.984 | 9.24 | 7.388 | 7.95 | 10.658 | 6.18 | 5.371 | 4.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.676 | 2.676 | 2.676 | 2.676 | 2.215 | 2.215 | 1.747 | 1.747 |
General & Administrative Expenses
| 9.595 | -19.223 | 25.215 | -5.049 | 8.64 | -17.841 | 23.361 | -4.458 | 9.086 | -15.456 | 20.53 | -4.308 | 7.617 | -11.724 | 17.325 | 1.613 | 1.852 | 6.206 | 9.814 | 10.588 | -4.901 | 0 | 0 | 10.724 | 10.724 | 11.306 | 11.306 | 9.254 | 9.254 | 12.115 | 14.171 | 11.153 | 11.153 | 12.182 | 12.182 | 9.189 | 9.189 | 9.501 | 9.501 | 7.451 | 7.451 |
Selling & Marketing Expenses
| 15.279 | -25.21 | 43.441 | 21.557 | 17.265 | 28.732 | 18.981 | 20.006 | 15.315 | 19.188 | 19.479 | 15.815 | 15.289 | 16.79 | 20.023 | 15.338 | 15.273 | 19.163 | 16.353 | 26.4 | 11.44 | 0 | 0 | 8.819 | 8.819 | 14.35 | 14.35 | 7.957 | 7.957 | 19.121 | 9.281 | 6.587 | 6.587 | 10.825 | 10.825 | 7.628 | 7.628 | 11.077 | 11.077 | 7.647 | 7.647 |
SG&A
| 24.873 | -44.433 | 68.655 | 29.181 | 25.905 | 10.891 | 42.342 | 15.548 | 24.401 | 3.732 | 40.009 | 11.507 | 22.906 | 5.067 | 37.348 | 16.951 | 17.125 | 27.155 | 27.055 | 36.988 | -4.901 | 0 | 0 | 19.544 | 19.544 | 25.656 | 25.656 | 17.211 | 17.211 | 31.236 | 23.452 | 17.74 | 17.74 | 21.392 | 21.392 | 18.432 | 18.432 | 19.496 | 19.496 | 16.496 | 16.496 |
Other Expenses
| -2.427 | 62.46 | -34.617 | 0.098 | 0.029 | -110.937 | -0.066 | -0.999 | -3.226 | 19.77 | -13.479 | 9.975 | -0.549 | 6.47 | 0.04 | 0.019 | 0.013 | -98.649 | -120.189 | 11.449 | -29.979 | -94.531 | -42.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 31.913 | 35.248 | 46.015 | 39.611 | 34.387 | 110.937 | 37.83 | 35.061 | 30.638 | 33.035 | 34.702 | 32.244 | 31.23 | 39.324 | 29.229 | 26.721 | 27.216 | -98.649 | -120.189 | 48.437 | -34.879 | -94.531 | -42.119 | 21.145 | 21.145 | 26.135 | 26.135 | 15.91 | 15.91 | 30.536 | 23.209 | 16.717 | 16.717 | 22.311 | 22.311 | 16.688 | 16.688 | 18.634 | 18.634 | 16.652 | 16.652 |
Operating Income
| 0.83 | 16.622 | 8.829 | 4.37 | -3.848 | 6.541 | 7.248 | 0.926 | -4.669 | -7.092 | 6.981 | 5.968 | -17.107 | 13.981 | 18.582 | 26.778 | -7.944 | 35.457 | 7.465 | 34.099 | -12.211 | 36.116 | 0.682 | 4.598 | 4.598 | 12.19 | 12.19 | 3.081 | 3.081 | 0.403 | 6.757 | 3.078 | 3.078 | 10.715 | 10.715 | 0.237 | 0.237 | 12.263 | 12.263 | -3.77 | -3.77 |
Operating Income Ratio
| 0.01 | 0.119 | 0.08 | 0.041 | -0.061 | 0.056 | 0.078 | 0.012 | -0.084 | -0.079 | 0.079 | 0.068 | -0.386 | 0.118 | 0.184 | 0.258 | -0.17 | 0.264 | 0.105 | 0.325 | -0.539 | 0.276 | 0.016 | 0.108 | 0.108 | 0.173 | 0.173 | 0.083 | 0.083 | 0.007 | 0.117 | 0.084 | 0.084 | 0.173 | 0.173 | 0.007 | 0.007 | 0.207 | 0.207 | -0.123 | -0.123 |
Total Other Income Expenses Net
| -0.028 | -0.907 | -0.895 | 0.038 | 0.029 | 0.511 | -0.066 | -0.999 | 0.047 | 0.068 | 0.08 | -2.448 | -0.073 | 6.47 | 6.08 | 0.019 | 0.013 | -0.626 | 0.764 | 0.008 | -0.006 | -0.08 | 0.039 | -0.044 | -0.044 | 0.856 | 0.856 | 4.631 | 4.631 | 0.838 | 0.838 | 1.897 | 1.897 | 2.651 | 2.651 | 2.003 | 2.003 | 1.5 | 1.5 | -0.496 | -0.496 |
Income Before Tax
| 0.802 | 15.715 | 7.934 | 7.62 | -3.819 | 7.29 | 7.183 | -0.073 | -4.622 | -7.024 | 7.061 | 3.519 | -12.985 | 20.451 | 18.622 | 26.798 | -7.931 | 34.831 | 8.229 | 34.106 | -12.217 | 36.035 | 0.721 | 2.711 | 2.711 | 13.994 | 13.994 | 5.417 | 5.417 | 2.17 | 8.617 | 4.975 | 4.975 | 12.155 | 12.155 | 2.24 | 2.24 | 12.852 | 12.852 | -4.266 | -4.266 |
Income Before Tax Ratio
| 0.01 | 0.113 | 0.072 | 0.072 | -0.061 | 0.062 | 0.078 | -0.001 | -0.083 | -0.078 | 0.08 | 0.04 | -0.293 | 0.173 | 0.185 | 0.259 | -0.17 | 0.26 | 0.116 | 0.325 | -0.539 | 0.276 | 0.017 | 0.064 | 0.064 | 0.198 | 0.198 | 0.147 | 0.147 | 0.04 | 0.149 | 0.136 | 0.136 | 0.197 | 0.197 | 0.062 | 0.062 | 0.217 | 0.217 | -0.14 | -0.14 |
Income Tax Expense
| 1.428 | 0.668 | -0.403 | -0.23 | 0.985 | -1.624 | -0.505 | 0.359 | 0.589 | -1.857 | -0.014 | -0.351 | 0.598 | -2.036 | 3.136 | 1.073 | 1.148 | 172.473 | -166.995 | 37.269 | -34.531 | 162.696 | -41.266 | 0.328 | 0.328 | 2.674 | 2.674 | 0.603 | 0.603 | 2.39 | 2.199 | 0.528 | 0.528 | 2.049 | 2.049 | 0.107 | 0.107 | 1.476 | 1.476 | 0.199 | 0.199 |
Net Income
| -0.589 | 15.002 | 9.522 | 10.796 | -4.823 | 10.626 | 8.696 | 1.152 | -5.211 | -5.167 | 7.075 | 3.871 | -13.583 | 22.487 | 15.485 | 25.724 | -9.079 | 29.571 | 6.598 | 31.367 | -12.213 | 30.274 | -0.133 | 2.383 | 2.383 | 11.32 | 11.32 | 4.814 | 4.814 | -0.22 | 6.418 | 4.447 | 4.447 | 10.107 | 10.107 | 2.133 | 2.133 | 11.376 | 11.376 | -4.067 | -4.067 |
Net Income Ratio
| -0.007 | 0.108 | 0.086 | 0.102 | -0.077 | 0.09 | 0.094 | 0.015 | -0.093 | -0.058 | 0.08 | 0.044 | -0.307 | 0.19 | 0.154 | 0.248 | -0.194 | 0.221 | 0.093 | 0.299 | -0.539 | 0.232 | -0.003 | 0.056 | 0.056 | 0.161 | 0.161 | 0.13 | 0.13 | -0.004 | 0.111 | 0.122 | 0.122 | 0.163 | 0.163 | 0.059 | 0.059 | 0.192 | 0.192 | -0.133 | -0.133 |
EPS
| -0.01 | 0.15 | 0.092 | 0.1 | -0.05 | 0.08 | 0.083 | 0.011 | -0.05 | -0.049 | 0.068 | 0.037 | -0.13 | 0.22 | 0.15 | 0.25 | -0.12 | 0.28 | 0.063 | 0.3 | -0.12 | 0.29 | -0.001 | 0.035 | 0.035 | 0.16 | 0.16 | 0.065 | 0.065 | -0.003 | 0.094 | 0.07 | 0.07 | 0.17 | 0.17 | 0.035 | 0.035 | 0.13 | 0.13 | -0.13 | -0.13 |
EPS Diluted
| -0.01 | 0.15 | 0.092 | 0.1 | -0.05 | 0.08 | 0.083 | 0.011 | -0.05 | -0.049 | 0.068 | 0.037 | -0.13 | 0.22 | 0.15 | 0.25 | -0.12 | 0.28 | 0.063 | 0.3 | -0.12 | 0.29 | -0.001 | 0.035 | 0.035 | 0.16 | 0.16 | 0.065 | 0.065 | -0.003 | 0.094 | 0.07 | 0.07 | 0.17 | 0.17 | 0.035 | 0.035 | 0.13 | 0.13 | -0.13 | -0.13 |
EBITDA
| 0.92 | 16 | 9.023 | 12.477 | 0.619 | 9.637 | 7.373 | 3.48 | -0.828 | -4.923 | 7.474 | 6.063 | -9.339 | 20.963 | 21.362 | 29.664 | -6.238 | -131.859 | 10.004 | 35.219 | -9.967 | -117.915 | 42.801 | 5.601 | 5.601 | 13.411 | 13.411 | 4.031 | 4.031 | 1.282 | 7.591 | 3.892 | 3.892 | 11.555 | 11.555 | 0.997 | 0.997 | 13.067 | 13.067 | -3.123 | -3.123 |
EBITDA Ratio
| 0.011 | 0.115 | 0.082 | 0.118 | 0.01 | 0.082 | 0.08 | 0.044 | -0.015 | -0.055 | 0.085 | 0.069 | -0.211 | 0.177 | 0.212 | 0.286 | -0.134 | -0.983 | 0.141 | 0.335 | -0.44 | -0.903 | 1 | 0.132 | 0.132 | 0.19 | 0.19 | 0.109 | 0.109 | 0.023 | 0.131 | 0.106 | 0.106 | 0.187 | 0.187 | 0.027 | 0.027 | 0.221 | 0.221 | -0.102 | -0.102 |